Noble Statements
NE
Noble Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
692.84
100
359.19
51.8
333.66
48.2
—
0
39.669
5.7
39.669
5.7
293.99
42.4
-20.179
-2.9
—
0
280.55
40.5
-5.228
-0.8
285.78
41.2
1.957
146.06
637.08
100
407.55
64
229.54
36
—
0
25.961
4.1
25.961
4.1
203.58
32
-22.279
-3.5
—
0
171.97
27
-10.213
-1.6
182.18
28.6
1.254
145.23
642.98
100
397.92
61.9
245.06
38.1
—
0
32.985
5.1
115.92
18
129.14
20.1
-12.823
-2
—
0
144.86
22.5
-4.843
-0.8
149.7
23.3
1.027
145.72
697.5
100
370.9
53.2
326.6
46.8
—
0
33
4.7
110.2
15.8
216.4
31
4.2
0.6
—
0
210
30.1
51.7
7.4
158.3
22.7
1.09
145.7
638.5
100
387.3
60.7
251.2
39.3
—
0
32.4
5.1
103.7
16.2
147.5
23.1
-17.6
-2.8
—
0
65.1
10.2
-0.7
-0.1
65.8
10.3
0.45
147
610.1
100
387.8
63.6
222.3
36.4
—
0
30
4.9
99.9
16.4
122.3
20
-14.8
-2.4
—
0
92.3
15.1
-15.8
-2.6
108.1
17.7
0.74
146
622.6
100
393.7
63.2
228.9
36.8
—
0
29.9
4.8
99.7
16
129.2
20.8
-9.8
-1.6
—
0
145.7
23.4
10.8
1.7
135
21.7
0.92
146.3
305.9
100
199.8
65.3
106.1
34.7
—
0
18.1
5.9
42.9
14
63.2
20.7
-4.7
-1.5
—
0
46.7
15.3
13.1
4.3
33.6
11
0.41
81.9
275.2
100
188.5
68.5
86.7
31.5
—
0
16.7
6.1
43.3
15.7
43.4
15.8
-6.6
-2.4
—
0
41
14.9
3.9
1.4
37.1
13.5
0.45
82.7
210.2
100
179.6
85.4
30.7
14.6
—
0
17.5
8.3
43.1
20.5
-12.4
-5.9
-7.2
-3.4
—
0
-41.9
-19.9
-5.2
-2.5
-36.7
-17.5
-0.54
67.6
208.2
100
196.8
94.5
11.3
5.4
—
0
14.5
7
39.3
18.9
-27.9
-13.4
-4.7
-2.3
—
0
130.4
62.6
7
3.4
123.4
59.3
1.45
85
250.4
100
205
81.9
45.4
18.1
—
0
15
6
40.3
16.1
5.1
2
-7.9
-3.2
—
0
-21.4
-8.5
2.3
0.9
-23.7
-9.5
-0.36
66.6
219.3
100
206.8
94.3
12.6
5.7
—
0
25
11.4
50.4
23
-37.8
-17.2
-1.4
-0.6
—
0
18.6
8.5
-1.9
-0.9
20.4
9.3
0.3
68
169.9
100
136.7
80.5
33.2
19.5
—
0
15.3
9
50.2
29.5
-17
-10.006
-6.7
-3.9
—
0
228.4
134.4
-3.6
-2.1
232
136.6
4.64
50
203.2
100
131.8
64.9
71.4
35.1
—
0
14.7
7.2
105.2
51.8
-33.8
-16.6
0.4
0.2
—
0
-2 844.2
-1399.7
-25.1
-12.4
-2 822.7
-1389.1
-11.23
251.1
241.8
100
150.5
62.2
91.3
37.8
—
0
15.7
6.5
106.3
44
-14.9
-6.2
-15.6
-6.5
—
0
-25.6
-10.6
25.3
10.5
-50.9
-21.05
-0.2
251.1
237.9
100
160.5
67.5
77.4
32.5
—
0
73
30.7
162.4
68.3
-84.9
-35.7
-67.3
-28.3
—
0
-163.4
-68.7
-121.2
-50.9
-42.2
-17.7
-0.17
251
281.3
100
172.8
61.4
108.5
38.6
—
0
17.8
6.3
121.6
43.2
-13.1
-4.7
-73.2
-26.02
—
0
-1 205.7
-428.6
-100.4
-35.7
-1 062.7
-377.8
-4.25
250
454.1
100
192.3
42.3
261.8
57.7
—
0
19
4.2
125.7
27.7
136.1
30
-69.4
-15.3
—
0
46.8
10.3
-1.4
-0.3
-32.9
-7.2
-0.13
249.2
275.5
100
189.7
68.9
85.8
31.1
—
0
17.6
6.4
130.3
47.3
-44.5
-16.2
-69.1
-25.08
—
0
-709.8
-257.6
-2.8
-1.02
-444.9
-161.5
-1.79
249.2
292.9
100
184.2
62.9
108.7
37.1
—
0
116.3
39.7
227.4
77.6
-118.7
-40.5
-67.1
-22.9
—
0
-185.8
-63.4
-37.2
-12.7
-152
-51.9
-0.61
249.2
282.9
100
181.1
64
101.8
36
—
0
16
5.7
125.6
44.4
-23.8
-8.4
-67.7
-23.9
—
0
-60.3
-21.3
2.9
1
-70.9
-25.06
-0.27
248.3
309.9
100
193.4
62.4
116.5
37.6
—
0
14.7
4.7
129
41.6
-12.5
-4.03
-72.3
-23.3
—
0
-87.1
-28.1
-56.3
-18.2
-33.1
-10.7
-0.13
246.8
279.4
100
172.7
61.8
106.7
38.2
—
0
14.7
5.3
128.5
46
-21.8
-7.8
-71.1
-25.4
—
0
-92.8
-33.2
-14.5
-5.2
-81.6
-29.2
-0.33
246.8
258.4
100
159.7
61.8
98.6
38.2
—
0
21.7
8.4
151.5
58.6
-52.8
-20.4
-71.3
-27.6
—
0
-916.9
-354.8
-38.8
-15.02
-628.1
-243.07
-2.55
246.7
235.2
100
141.2
60
94
40
—
0
22.1
9.4
150.8
64.1
-56.8
-24.1
-74.7
-31.8
—
0
-140.3
-59.7
3
1.3
-142.3
-60.5
-0.58
246.2
329.6
100
158.4
48.1
171.2
51.9
—
0
21.8
6.6
159.9
48.5
11.3
3.4
-70.6
-21.4
—
0
-180.9
-54.9
-59
-17.9
-24.7
-7.5
-0.1
245
266.2
100
169.9
63.8
96.3
36.2
—
0
15.3
5.7
152.9
57.4
-56.6
-21.3
-71.5
-26.9
—
0
-128.1
-48.1
-28.6
-10.7
-96.8
-36.4
-0.4
244.9
278.1
100
167.2
60.1
111
39.9
—
0
18.7
6.7
155.2
55.8
-44.3
-15.9
-70.1
-25.2
—
0
-114.4
-41.1
-18.2
-6.5
-93.4
-33.6
-0.38
244.8
363
100
165.9
45.7
197.1
54.3
—
0
15.9
4.4
151.6
41.8
45.5
12.5
-71.8
-19.8
—
0
-26.4
-7.3
257.4
70.9
-301.7
-83.1
-1.24
244.2
410.2
100
181.1
44.1
229
55.8
—
0
14.9
3.6
170.1
41.5
59
14.4
-56.2
-13.7
—
0
-1 432.6
-349.2
-149.5
-36.4
-1 290.1
-314.5
-5.3
243.2
385.2
100
216.3
56.2
168.8
43.8
—
0
15.8
4.1
171.1
44.4
-2.2
-0.6
-52
-13.5
—
0
-54.2
-14.07
-10
-2.6
-55.1
-14.3
-0.23
243.2
894.8
100
258.5
28.9
636.3
71.1
—
0
19
2.1
169.9
19
466.4
52.1
-58.6
-6.5
—
0
402.2
44.9
56.8
6.3
313.9
35.1
1.28
245.5
612
100
267.3
43.7
344.7
56.3
—
0
19.5
3.2
169.2
27.6
175.5
28.7
-57.8
-9.4
—
0
117.6
19.2
-6.5
-1.06
101.7
16.6
0.4
252.2
857.7
100
313.2
36.5
544.5
63.5
—
0
15.3
1.8
175.7
20.5
368.8
43
-53.5
-6.2
—
0
-102.9
-12
34.6
4
-148.8
-17.3
-0.61
242
896.7
100
310.9
34.7
585.8
65.3
—
0
15.2
1.7
175.8
19.6
410
45.7
-23.8
-2.7
—
0
386.2
43.1
41.8
4.7
318.7
35.5
1.32
242
793.6
100
336.9
42.5
456.7
57.5
—
0
22.4
2.8
181.5
22.9
275.1
34.7
-57.9
-7.3
—
0
217.3
27.4
39.4
5
155.4
19.6
0.64
244.7
804.3
100
341.9
42.5
462.4
57.5
—
0
23.9
3
178.1
22.1
284.4
35.4
-42.5
-5.3
—
0
241.9
30.1
43.4
5.4
174.5
21.7
0.72
242.1
804.7
100
404.6
50.3
400.2
49.7
—
0
29.5
3.7
196.6
24.4
203.5
25.3
-42.1
-5.2
—
0
-584
-72.6
-4
-0.5
-599.7
-74.5
-2.4
249.7
828.8
100
399.3
48.2
429.5
51.8
—
0
24.6
3
185.9
22.4
243.6
29.4
-35
-4.2
—
0
208.6
25.2
40.8
4.9
125.2
15.1
0.49
253.9
803.8
100
388.6
48.3
415.1
51.6
—
0
27.1
3.4
180
22.4
235.2
29.3
-37.7
-4.7
—
0
197.5
24.6
34.3
4.3
230.8
28.7
0.9
254.3
795.2
100
374.4
47.1
420.8
52.9
—
0
25.6
3.2
171.8
21.6
249
31.3
-41.7
-5.2
—
0
207.3
26.1
35.6
4.5
252.1
31.7
0.99
254.3
725.1
100
346.3
47.8
378.8
52.2
—
0
31.8
4.4
172.9
23.8
205.9
28.4
-29.2
-4.03
—
0
176.6
24.4
17.8
2.5
172
23.7
0.67
253.7
640.5
100
300.3
46.9
340.2
53.1
—
0
33.8
5.3
163.7
25.6
176.5
27.6
-21.6
-3.4
—
0
217.6
34
33.9
5.3
278.6
43.5
1.09
253.6