Noble Statements
NE
Data from Noble`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
20 Feb, 2025
Noble Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
800.55
15.5 %
100
462.38
57.8
338.17
1.4 %
42.2
—
0
43.596
5.4
153.48
17.7 %
19.2
184.7
-9.1 %
23.1
-22.659
-2.8
—
0
92.824
-51.1 %
11.6
31.608
3.9
61.216
-68.6 %
7.6
0.4
152.94
692.84
8.8 %
100
359.19
51.8
333.66
45.4 %
48.2
—
0
39.669
5.7
130.44
15.8 %
5.7
203.22
73.9 %
42.4
-20.179
-2.9
—
0
189.78
122.6 %
40.5
-5.228
-0.8
195.01
104.2 %
41.2
1.335
146.06
637.08
-0.9 %
100
407.55
64
229.54
-6.3 %
36
—
0
25.961
4.1
112.66
-2.8 %
4.1
116.88
-9.5 %
32
-22.279
-3.5
—
0
85.268
-41.1 %
27
-10.213
-1.6
95.481
-36.2 %
28.6
0.657
145.23
642.98
-7.8 %
100
397.92
61.9
245.06
-25 %
38.1
—
0
32.985
5.1
115.92
5.2 %
18
129.14
-40.3 %
20.1
-12.823
-2
—
0
144.86
-31 %
22.5
-4.843
-0.8
149.7
-5.4 %
23.3
1.027
145.72
697.5
9.2 %
100
370.9
53.2
326.6
30 %
46.8
—
0
33
4.7
110.2
6.3 %
15.8
216.4
46.7 %
31
4.2
0.6
—
0
210
222.6 %
30.1
51.7
7.4
158.3
140.6 %
22.7
1.09
145.7
638.5
4.7 %
100
387.3
60.7
251.2
13 %
39.3
—
0
32.4
5.1
103.7
3.8 %
16.2
147.5
20.6 %
23.1
-17.6
-2.8
—
0
65.1
-29.5 %
10.2
-0.7
-0.1
65.8
-39.1 %
10.3
0.45
147
610.1
-2 %
100
387.8
63.6
222.3
-2.9 %
36.4
—
0
30
4.9
99.9
0.2 %
16.4
122.3
-5.3 %
20
-14.8
-2.4
—
0
92.3
-36.7 %
15.1
-15.8
-2.6
108.1
-19.9 %
17.7
0.74
146
622.6
103.5 %
100
393.7
63.2
228.9
115.7 %
36.8
—
0
29.9
4.8
99.7
132.4 %
16
129.2
104.4 %
20.8
-9.8
-1.6
—
0
145.7
212 %
23.4
10.8
1.7
135
301.8 %
21.7
0.92
146.3
305.9
11.2 %
100
199.8
65.3
106.1
22.4 %
34.7
—
0
18.1
5.9
42.9
-0.9 %
14
63.2
45.6 %
20.7
-4.7
-1.5
—
0
46.7
13.9 %
15.3
13.1
4.3
33.6
-9.4 %
11
0.41
81.9
275.2
30.9 %
100
188.5
68.5
86.7
182.4 %
31.5
—
0
16.7
6.1
43.3
0.5 %
15.7
43.4
450 %
15.8
-6.6
-2.4
—
0
41
197.9 %
14.9
3.9
1.4
37.1
201.1 %
13.5
0.45
82.7
210.2
1 %
100
179.6
85.4
30.7
171.7 %
14.6
—
0
17.5
8.3
43.1
9.7 %
20.5
-12.4
55.6 %
-5.9
-7.2
-3.4
—
0
-41.9
-132.1 %
-19.9
-5.2
-2.5
-36.7
-129.7 %
-17.5
-0.54
67.6
208.2
-16.9 %
100
196.8
94.5
11.3
-75.1 %
5.4
—
0
14.5
7
39.3
-2.5 %
18.9
-27.9
-647.1 %
-13.4
-4.7
-2.3
—
0
130.4
709.3 %
62.6
7
3.4
123.4
620.7 %
59.3
1.45
85
250.4
14.2 %
100
205
81.9
45.4
260.3 %
18.1
—
0
15
6
40.3
-20 %
16.1
5.1
113.5 %
2
-7.9
-3.2
—
0
-21.4
-215.1 %
-8.5
2.3
0.9
-23.7
-216.2 %
-9.5
-0.36
66.6
219.3
29.1 %
100
206.8
94.3
12.6
-62 %
5.7
—
0
25
11.4
50.4
0.4 %
23
-37.8
-122.4 %
-17.2
-1.4
-0.6
—
0
18.6
-91.9 %
8.5
-1.9
-0.9
20.4
-91.2 %
9.3
0.3
68
169.9
-16.4 %
100
136.7
80.5
33.2
-53.5 %
19.5
—
0
15.3
9
50.2
-52.3 %
29.5
-17
49.7 %
-10.006
-6.7
-3.9
—
0
228.4
108 %
134.4
-3.6
-2.1
232
108.2 %
136.6
4.64
50
203.2
-16 %
100
131.8
64.9
71.4
-21.8 %
35.1
—
0
14.7
7.2
105.2
-1 %
51.8
-33.8
-126.8 %
-16.6
0.4
0.2
—
0
-2 844.2
-11010.2 %
-1399.7
-25.1
-12.4
-2 822.7
-5445.6 %
-1389.1
-11.23
251.1
241.8
1.6 %
100
150.5
62.2
91.3
18 %
37.8
—
0
15.7
6.5
106.3
-34.5 %
44
-14.9
82.4 %
-6.2
-15.6
-6.5
—
0
-25.6
84.3 %
-10.6
25.3
10.5
-50.9
-20.6 %
-21.05
-0.2
251.1
237.9
-15.4 %
100
160.5
67.5
77.4
-28.7 %
32.5
—
0
73
30.7
162.4
33.6 %
68.3
-84.9
-548.1 %
-35.7
-67.3
-28.3
—
0
-163.4
86.4 %
-68.7
-121.2
-50.9
-42.2
96 %
-17.7
-0.17
251
281.3
-38.1 %
100
172.8
61.4
108.5
-58.6 %
38.6
—
0
17.8
6.3
121.6
-3.3 %
43.2
-13.1
-109.6 %
-4.7
-73.2
-26.02
—
0
-1 205.7
-2676.3 %
-428.6
-100.4
-35.7
-1 062.7
-3130.1 %
-377.8
-4.25
250
454.1
64.8 %
100
192.3
42.3
261.8
205.1 %
57.7
—
0
19
4.2
125.7
-3.5 %
27.7
136.1
405.8 %
30
-69.4
-15.3
—
0
46.8
106.6 %
10.3
-1.4
-0.3
-32.9
92.6 %
-7.2
-0.13
249.2
275.5
-5.9 %
100
189.7
68.9
85.8
-21.1 %
31.1
—
0
17.6
6.4
130.3
-42.7 %
47.3
-44.5
62.5 %
-16.2
-69.1
-25.08
—
0
-709.8
-282 %
-257.6
-2.8
-1.02
-444.9
-192.7 %
-161.5
-1.79
249.2
292.9
3.5 %
100
184.2
62.9
108.7
6.8 %
37.1
—
0
116.3
39.7
227.4
81.1 %
77.6
-118.7
-398.7 %
-40.5
-67.1
-22.9
—
0
-185.8
-208.1 %
-63.4
-37.2
-12.7
-152
-114.4 %
-51.9
-0.61
249.2
282.9
-8.7 %
100
181.1
64
101.8
-12.6 %
36
—
0
16
5.7
125.6
-2.6 %
44.4
-23.8
-90.4 %
-8.4
-67.7
-23.9
—
0
-60.3
30.8 %
-21.3
2.9
1
-70.9
-114.2 %
-25.06
-0.27
248.3
309.9
10.9 %
100
193.4
62.4
116.5
9.2 %
37.6
—
0
14.7
4.7
129
0.4 %
41.6
-12.5
42.7 %
-4.03
-72.3
-23.3
—
0
-87.1
6.1 %
-28.1
-56.3
-18.2
-33.1
59.4 %
-10.7
-0.13
246.8
279.4
8.1 %
100
172.7
61.8
106.7
8.2 %
38.2
—
0
14.7
5.3
128.5
-15.2 %
46
-21.8
58.7 %
-7.8
-71.1
-25.4
—
0
-92.8
89.9 %
-33.2
-14.5
-5.2
-81.6
87 %
-29.2
-0.33
246.8
258.4
9.9 %
100
159.7
61.8
98.6
4.9 %
38.2
—
0
21.7
8.4
151.5
0.5 %
58.6
-52.8
7 %
-20.4
-71.3
-27.6
—
0
-916.9
-553.5 %
-354.8
-38.8
-15.02
-628.1
-341.4 %
-243.07
-2.55
246.7
235.2
-28.6 %
100
141.2
60
94
-45.1 %
40
—
0
22.1
9.4
150.8
-5.7 %
64.1
-56.8
-602.7 %
-24.1
-74.7
-31.8
—
0
-140.3
22.4 %
-59.7
3
1.3
-142.3
-476.1 %
-60.5
-0.58
246.2
329.6
23.8 %
100
158.4
48.1
171.2
77.8 %
51.9
—
0
21.8
6.6
159.9
4.6 %
48.5
11.3
120 %
3.4
-70.6
-21.4
—
0
-180.9
-41.2 %
-54.9
-59
-17.9
-24.7
74.5 %
-7.5
-0.1
245
266.2
-4.3 %
100
169.9
63.8
96.3
-13.2 %
36.2
—
0
15.3
5.7
152.9
-1.5 %
57.4
-56.6
-27.8 %
-21.3
-71.5
-26.9
—
0
-128.1
-12 %
-48.1
-28.6
-10.7
-96.8
-3.6 %
-36.4
-0.4
244.9
278.1
-23.4 %
100
167.2
60.1
111
-43.7 %
39.9
—
0
18.7
6.7
155.2
2.4 %
55.8
-44.3
-197.4 %
-15.9
-70.1
-25.2
—
0
-114.4
-333.3 %
-41.1
-18.2
-6.5
-93.4
69 %
-33.6
-0.38
244.8
363
-11.5 %
100
165.9
45.7
197.1
-13.9 %
54.3
—
0
15.9
4.4
151.6
-10.9 %
41.8
45.5
-22.9 %
12.5
-71.8
-19.8
—
0
-26.4
98.2 %
-7.3
257.4
70.9
-301.7
76.6 %
-83.1
-1.24
244.2
410.2
6.5 %
100
181.1
44.1
229
35.7 %
55.8
—
0
14.9
3.6
170.1
-0.6 %
41.5
59
2781.8 %
14.4
-56.2
-13.7
—
0
-1 432.6
-2543.2 %
-349.2
-149.5
-36.4
-1 290.1
-2241.4 %
-314.5
-5.3
243.2
385.2
-57 %
100
216.3
56.2
168.8
-73.5 %
43.8
—
0
15.8
4.1
171.1
0.7 %
44.4
-2.2
-100.5 %
-0.6
-52
-13.5
—
0
-54.2
-113.5 %
-14.07
-10
-2.6
-55.1
-117.6 %
-14.3
-0.23
243.2
894.8
46.2 %
100
258.5
28.9
636.3
84.6 %
71.1
—
0
19
2.1
169.9
0.4 %
19
466.4
165.8 %
52.1
-58.6
-6.5
—
0
402.2
242 %
44.9
56.8
6.3
313.9
208.7 %
35.1
1.28
245.5
612
-28.6 %
100
267.3
43.7
344.7
-36.7 %
56.3
—
0
19.5
3.2
169.2
-3.7 %
27.6
175.5
-52.4 %
28.7
-57.8
-9.4
—
0
117.6
214.3 %
19.2
-6.5
-1.06
101.7
168.3 %
16.6
0.4
252.2
857.7
-4.3 %
100
313.2
36.5
544.5
-7.1 %
63.5
—
0
15.3
1.8
175.7
-0.1 %
20.5
368.8
-10 %
43
-53.5
-6.2
—
0
-102.9
-126.6 %
-12
34.6
4
-148.8
-146.7 %
-17.3
-0.61
242
896.7
13 %
100
310.9
34.7
585.8
28.3 %
65.3
—
0
15.2
1.7
175.8
-3.1 %
19.6
410
49 %
45.7
-23.8
-2.7
—
0
386.2
77.7 %
43.1
41.8
4.7
318.7
105.1 %
35.5
1.32
242
793.6
-1.3 %
100
336.9
42.5
456.7
-1.2 %
57.5
—
0
22.4
2.8
181.5
1.9 %
22.9
275.1
-3.3 %
34.7
-57.9
-7.3
—
0
217.3
-10.2 %
27.4
39.4
5
155.4
-10.9 %
19.6
0.64
244.7
804.3
0 %
100
341.9
42.5
462.4
15.5 %
57.5
—
0
23.9
3
178.1
-9.4 %
22.1
284.4
39.8 %
35.4
-42.5
-5.3
—
0
241.9
141.4 %
30.1
43.4
5.4
174.5
129.1 %
21.7
0.72
242.1
804.7
-2.9 %
100
404.6
50.3
400.2
-6.8 %
49.7
—
0
29.5
3.7
196.6
5.8 %
24.4
203.5
-16.5 %
25.3
-42.1
-5.2
—
0
-584
-380 %
-72.6
-4
-0.5
-599.7
-579 %
-74.5
-2.4
249.7
828.8
3.1 %
100
399.3
48.2
429.5
3.5 %
51.8
—
0
24.6
3
185.9
3.3 %
22.4
243.6
3.6 %
29.4
-35
-4.2
—
0
208.6
5.6 %
25.2
40.8
4.9
125.2
-45.8 %
15.1
0.49
253.9
803.8
1.1 %
100
388.6
48.3
415.1
-1.4 %
51.6
—
0
27.1
3.4
180
4.8 %
22.4
235.2
-5.5 %
29.3
-37.7
-4.7
—
0
197.5
-4.7 %
24.6
34.3
4.3
230.8
-8.4 %
28.7
0.9
254.3
795.2
9.7 %
100
374.4
47.1
420.8
11.1 %
52.9
—
0
25.6
3.2
171.8
-0.6 %
21.6
249
20.9 %
31.3
-41.7
-5.2
—
0
207.3
17.4 %
26.1
35.6
4.5
252.1
46.6 %
31.7
0.99
254.3
725.1
13.2 %
100
346.3
47.8
378.8
11.3 %
52.2
—
0
31.8
4.4
172.9
5.6 %
23.8
205.9
16.7 %
28.4
-29.2
-4.03
—
0
176.6
-18.8 %
24.4
17.8
2.5
172
-38.3 %
23.7
0.67
253.7
640.5
—
100
300.3
46.9
340.2
—
53.1
—
0
33.8
5.3
163.7
—
25.6
176.5
—
27.6
-21.6
-3.4
—
0
217.6
—
34
33.9
5.3
278.6
—
43.5
1.09
253.6