Natural Gas Statements
NG
Data from Natural Gas`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
—
Natural Gas Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
40.686
5.7 %
100
17.794
43.7
22.892
9 %
56.3
—
0
5.213
12.8
13.299
6.4 %
32.7
9.593
12.8 %
23.6
-3.045
-7.5
-0.015
-0.04
6.397
15.4 %
15.7
1.383
3.4
5.014
18 %
12.3
0.4
12.526
38.491
4.3 %
100
17.489
45.4
21.002
-0.5 %
54.6
—
0
4.791
12.4
12.496
6 %
32.5
8.506
-8.8 %
22.1
-2.932
-7.6
-0.03
-0.08
5.544
-15.7 %
14.4
1.294
3.4
4.25
-16.6 %
11
0.34
12.483
36.907
1.9 %
100
15.794
42.8
21.113
4.2 %
57.2
—
0
4.702
12.7
11.789
3.9 %
31.9
9.324
4.7 %
25.3
-2.935
-8
0.193
0.5
6.577
208.3 %
17.8
1.479
4
5.098
199.5 %
13.8
0.409
12.465
36.221
15.5 %
100
15.962
44.1
20.259
39.1 %
55.9
—
0
4.19
11.6
11.35
17.5 %
31.3
8.909
81.8 %
24.6
-2.297
-6.3
-0.009
-0.02
2.133
-33.8 %
5.9
0.431
1.2
1.702
-21.6 %
4.7
0.137
12.416
31.37
16.4 %
100
16.81
53.6
14.56
14 %
46.4
—
0
2.85
9.1
9.66
-14.4 %
30.8
4.9
228.9 %
15.6
-1.6
-5.1
-0.09
-0.3
3.22
329.3 %
10.3
1.05
3.3
2.17
334 %
6.9
0.18
12.4
26.96
1.3 %
100
14.19
52.6
12.77
14.7 %
47.4
—
0
4.86
18
11.28
5.1 %
41.8
1.49
272.5 %
5.5
-0.19
-0.7
0.23
0.9
0.75
44.2 %
2.8
0.25
0.9
0.5
35.1 %
1.9
0.04
12.39
26.62
11.8 %
100
15.49
58.2
11.13
-6.7 %
41.8
—
0
4.56
17.1
10.73
-0.3 %
40.3
0.4
-65.8 %
1.5
—
0
0.12
0.5
0.52
200 %
2
0.15
0.6
0.37
148.7 %
1.4
0.03
12.35
23.82
8.1 %
100
11.89
49.9
11.93
21.9 %
50.1
—
0
4.77
20
10.76
6.7 %
45.2
1.17
503.4 %
4.9
-0.29
-1.2
-1.12
-4.7
-0.52
-246.7 %
-2.2
0.24
1
-0.76
-850 %
-3.2
-0.06
12.19
22.04
10.6 %
100
12.26
55.6
9.79
8.7 %
44.4
—
0
4.06
18.4
10.08
20.7 %
45.7
-0.29
-143.9 %
-1.3
-0.03
-0.1
0.17
0.8
-0.15
-150 %
-0.7
-0.07
-0.3
-0.08
-14.3 %
-0.4
-0.01
12.19
19.93
-2 %
100
10.92
54.8
9.01
0.7 %
45.2
—
0
2.31
11.6
8.35
-2.5 %
41.9
0.66
73.7 %
3.3
-0.02
-0.1
-0.33
-1.7
0.3
-9.1 %
1.5
0.37
1.9
-0.07
-120.6 %
-0.4
-0.01
12.31
20.34
12.8 %
100
11.39
56
8.95
107.7 %
44
—
0
2.5
12.3
8.56
-6.9 %
42.1
0.38
107.8 %
1.9
-0.02
-0.1
-0.03
-0.1
0.33
104.2 %
1.6
-0.01
-0.05
0.34
106.1 %
1.7
0.03
12.7
18.03
-1.2 %
100
13.72
76.1
4.31
-42.8 %
23.9
—
0
2.8
15.5
9.19
1.1 %
51
-4.88
-212.8 %
-27.07
-0.03
-0.2
0.42
2.3
-7.79
-429.9 %
-43.2
-2.18
-12.09
-5.61
-345.2 %
-31.1
-0.44
12.73
18.25
2.8 %
100
10.72
58.7
7.53
13.4 %
41.3
—
0
2.71
14.8
9.09
1.8 %
49.8
-1.56
31.9 %
-8.5
-0.03
-0.2
0.12
0.7
-1.47
35 %
-8.05
-0.21
-1.2
-1.26
34.4 %
-6.9
-0.1
13.12
17.75
-3.5 %
100
11.11
62.6
6.64
-22.6 %
37.4
—
0
2.61
14.7
8.93
-0.2 %
50.3
-2.29
-518.9 %
-12.9
-0.01
-0.06
0.05
0.3
-2.26
-737 %
-12.7
-0.34
-1.9
-1.92
-392.3 %
-10.8
-0.14
13.31
18.4
8.2 %
100
9.82
53.4
8.58
9.9 %
46.6
—
0
2.65
14.4
8.95
-6.4 %
48.6
-0.37
79 %
-2.01
—
0
0.1
0.5
-0.27
86.6 %
-1.5
0.13
0.7
-0.39
79.3 %
-2.1
-0.03
13.26
17
7.8 %
100
9.19
54.1
7.81
-0.8 %
45.9
—
0
3.23
19
9.56
8.5 %
56.2
-1.76
-87.2 %
-10.4
—
0
0.22
1.3
-2.02
-176.7 %
-11.9
-0.14
-0.8
-1.88
-235.7 %
-11.06
-0.14
13.25
15.77
-9.4 %
100
7.9
50.1
7.87
-10.8 %
49.9
—
0
2.49
15.8
8.81
-1.7 %
55.9
-0.94
-526.7 %
-6
—
0
0.21
1.3
-0.73
-431.8 %
-4.6
-0.17
-1.08
-0.56
-429.4 %
-3.6
-0.04
13.25
17.41
-2.7 %
100
8.59
49.3
8.82
8.5 %
50.7
—
0
2.66
15.3
8.96
6.7 %
51.5
-0.15
44.4 %
-0.9
-0.01
-0.06
0.38
2.2
0.22
147.8 %
1.3
0.06
0.3
0.17
-95.8 %
1
0.01
13.48
17.89
-9.2 %
100
9.76
54.6
8.13
2.8 %
45.4
—
0
2.16
12.1
8.4
-4.5 %
47
-0.27
69.3 %
-1.5
—
0
-0.19
-1.06
-0.46
63.5 %
-2.6
-4.54
-25.4
4.08
338.6 %
22.8
0.3
13.42
19.71
-5.5 %
100
11.79
59.8
7.91
-17.5 %
40.1
—
0
2.74
13.9
8.8
1 %
44.6
-0.88
-200 %
-4.5
—
0
0.03
0.2
-1.26
91 %
-6.4
0.45
2.3
-1.71
86.4 %
-8.7
-0.13
13.12
20.85
4.8 %
100
11.26
54
9.59
10.2 %
46
—
0
2.79
13.4
8.71
3.7 %
41.8
0.88
193.3 %
4.2
—
0
0.09
0.4
-13.93
-3002.1 %
-66.8
-1.35
-6.5
-12.58
-3912.1 %
-60.3
-0.96
13.14
19.9
10.6 %
100
11.19
56.2
8.7
9.7 %
43.7
—
0
2.68
13.5
8.4
4.1 %
42.2
0.3
300 %
1.5
—
0
0.18
0.9
0.48
200 %
2.4
0.15
0.8
0.33
230 %
1.7
0.02
13.46
17.99
11.3 %
100
10.07
56
7.93
12 %
44.1
—
0
2.49
13.8
8.07
-0.6 %
44.9
-0.15
85.6 %
-0.8
—
0
0.31
1.7
0.16
114.4 %
0.9
0.06
0.3
0.1
108.5 %
0.6
0.01
13.27
16.16
-1.5 %
100
9.08
56.2
7.08
-9.8 %
43.8
—
0
2.41
14.9
8.12
2.9 %
50.2
-1.04
-2500 %
-6.4
-0.06
-0.4
-0.01
-0.06
-1.11
-892.9 %
-6.9
0.07
0.4
-1.17
-587.5 %
-7.2
-0.09
13
16.4
-9.9 %
100
8.55
52.1
7.85
-1.6 %
47.9
—
0
2.35
14.3
7.89
1.7 %
48.1
-0.04
-117.4 %
-0.2
—
0
0.18
1.1
0.14
-53.3 %
0.9
-0.1
-0.6
0.24
-4 %
1.5
0.02
13.25
18.2
23.6 %
100
10.22
56.2
7.98
2.8 %
43.8
—
0
2.31
12.7
7.76
4.7 %
42.6
0.23
-34.3 %
1.3
—
0
0.08
0.4
0.3
11.1 %
1.6
0.05
0.3
0.25
8.7 %
1.4
0.02
13.26
14.72
-11.6 %
100
6.96
47.3
7.76
-3.7 %
52.7
—
0
2.02
13.7
7.41
-3.4 %
50.3
0.35
-10.3 %
2.4
—
0
-0.07
-0.5
0.27
58.8 %
1.8
0.05
0.3
0.23
-98.8 %
1.6
0.02
13.17
16.66
4.7 %
8.6
8.06
-2.3 %
—
2.31
7.67
0.1 %
0.39
-33.9 %
—
0.05
0.17
-70.7 %
-0.08
18.65
3486.5 %
1.42
13.13
15.91
-1.9 %
7.66
8.25
1.7 %
—
2.34
7.66
-0.5 %
0.59
43.9 %
-0.01
-0.01
0.58
38.1 %
0.06
0.52
36.8 %
0.04
13.12
16.22
-14.2 %
8.1
8.11
-7 %
—
2.39
7.7
-8 %
0.41
20.6 %
—
—
0.42
23.5 %
0.04
0.38
52 %
0.03
13.13
18.9
13.2 %
10.19
8.72
-4.5 %
—
3.05
8.37
10 %
0.34
-77.6 %
—
—
0.34
-65.7 %
0.09
0.25
-78.4 %
0.02
13.06
16.7
3.2 %
7.58
9.13
-2.5 %
—
2.19
7.61
1.1 %
1.52
-16.5 %
—
0.02
0.99
-45.9 %
-0.17
1.16
-23.2 %
0.09
13
16.18
-5.9 %
6.83
9.36
-1.1 %
—
2.1
7.53
-0.8 %
1.82
-2.7 %
—
0.01
1.83
-1.6 %
0.32
1.51
19.8 %
0.12
12.96
17.19
-20.3 %
7.73
9.46
-20.1 %
—
2.15
7.59
-5.9 %
1.87
-50.4 %
—
-0.01
1.86
-50.8 %
0.61
1.26
-50.4 %
0.1
12.94
21.58
-16.2 %
9.74
11.84
-9.1 %
—
2.57
8.07
-3.6 %
3.77
-18.7 %
—
0.02
3.78
-19.7 %
1.24
2.54
-22.6 %
0.2
12.84
25.76
21.6 %
12.74
13.02
8 %
—
2.86
8.37
1.3 %
4.64
22.1 %
—
0.07
4.71
23.6 %
1.43
3.28
28.1 %
0.26
12.82
21.19
-12.5 %
9.14
12.06
-14 %
—
2.67
8.26
-5.5 %
3.8
-28.2 %
-0.01
0.02
3.81
314.1 %
1.25
2.56
319.7 %
0.2
12.8
24.23
-2.1 %
10.2
14.03
-0.9 %
—
2.88
8.74
4.4 %
5.29
-8.6 %
—
0.01
0.92
-84.2 %
0.31
0.61
-83.5 %
0.05
12.58
24.74
-8.7 %
10.58
14.16
-4.7 %
—
2.59
8.37
2.6 %
5.79
-13.6 %
—
0.04
5.83
-13 %
2.13
3.69
-7.8 %
0.29
12.71
27.1
5.9 %
12.24
14.86
6.9 %
—
2.47
8.16
1.2 %
6.7
14.7 %
—
—
6.7
12.2 %
2.69
4
3.1 %
0.32
12.7
25.6
16.6 %
11.7
13.9
6.8 %
—
2.53
8.06
1.5 %
5.84
14.7 %
—
0.13
5.97
16.4 %
2.08
3.88
14.5 %
0.3
12.74
21.95
-1.7 %
8.93
13.02
8 %
—
2.69
7.94
3.4 %
5.09
16.7 %
—
0.05
5.13
17.4 %
1.74
3.39
18.5 %
0.27
12.75
22.32
-3.5 %
10.28
12.05
1.3 %
—
2.64
7.68
10.8 %
4.36
-11.9 %
—
0.01
4.37
-14.1 %
1.51
2.86
-9.5 %
0.23
12.69
23.14
5.8 %
11.26
11.89
0.1 %
—
2.12
6.93
1.9 %
4.95
-2.8 %
-0.01
0.16
5.09
-2.3 %
1.94
3.16
-6.8 %
0.25
12.69
21.87
7.9 %
9.98
11.88
-3.6 %
—
2.14
6.8
5.1 %
5.09
-13 %
—
0.13
5.21
-9.7 %
1.82
3.39
-11.9 %
0.27
12.6
20.26
-15.5 %
7.94
12.32
0.8 %
—
2.04
6.47
6.2 %
5.85
-4.7 %
-0.01
-0.07
5.77
-10.4 %
1.92
3.85
-3.5 %
0.3
12.86
23.98
1.8 %
11.76
12.22
6.8 %
—
1.85
6.09
2.9 %
6.14
11.2 %
-0.03
0.34
6.44
17.7 %
2.45
3.99
11.8 %
0.32
12.38
23.55
—
12.11
11.44
—
—
1.78
5.92
—
5.52
—
—
-0.05
5.47
—
1.9
3.57
—
0.29
12.37