Nine Energy Statements
NI
Data from Nine Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Nine Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
138.16
4.3 %
100
113.45
82.1
24.706
21.4 %
17.9
—
0
12.366
9
21.388
-2.2 %
15.5
3.318
317.3 %
2.4
-12.683
-9.2
0.162
0.1
-10.07
27.6 %
-7.3
0.073
0.05
-10.143
27.8 %
-7.3
-0.259
39.21
132.4
-6.8 %
100
112.05
84.6
20.353
-22.1 %
15.4
—
0
12.482
9.4
21.88
0.4 %
16.5
-1.527
-135.4 %
-1.2
-12.628
-9.5
0.162
0.1
-13.902
-76 %
-10.5
0.139
0.1
-14.041
-74.3 %
-10.6
-0.396
35.477
142.12
-1.4 %
100
116.01
81.6
26.114
2.2 %
18.4
—
0
12.265
8.6
21.795
-3.7 %
15.3
4.319
48.1 %
3
-12.482
-8.8
0.162
0.1
-7.901
22 %
-5.6
0.154
0.1
-8.055
21.8 %
-5.7
-0.238
33.85
144.07
2.5 %
100
118.51
82.3
25.559
11.6 %
17.7
—
0
12.81
8.9
22.642
-2.4 %
15.7
2.917
1072.3 %
2
-12.489
-8.7
0.162
0.1
-10.134
22 %
-7.03
0.171
0.1
-10.305
22.5 %
-7.2
-0.304
33.857
140.6
-12.9 %
100
117.7
83.7
22.9
-32.6 %
16.3
—
0
13.1
9.3
23.2
-5.7 %
16.5
-0.3
-103.2 %
-0.2
-12.4
-8.8
0.2
0.1
-13
-306.3 %
-9.2
0.2
0.1
-13.3
-432 %
-9.5
-0.39
33.7
161.4
-1.2 %
100
127.4
78.9
34
-6.3 %
21.1
—
0
14.2
8.8
24.6
-18 %
15.2
9.4
49.2 %
5.8
-12.7
-7.9
0.2
0.1
-3.2
38.5 %
-2
-0.7
-0.4
-2.5
59 %
-1.5
-0.08
33.3
163.4
-2 %
100
127.1
77.8
36.3
-9.5 %
22.2
—
0
19.7
12.1
30
25 %
18.4
6.3
-60.9 %
3.9
-12.3
-7.5
0.2
0.1
-5.2
-161.2 %
-3.2
0.9
0.6
-6.1
-176.3 %
-3.7
-0.19
32.3
166.7
-0.4 %
100
126.6
75.9
40.1
-8.9 %
24.1
—
0
13.9
8.3
24
4.3 %
14.4
16.1
-23.3 %
9.7
-8
-4.8
0.2
0.1
8.5
-42.6 %
5.1
0.5
0.3
8
-44.1 %
4.8
0.24
33.8
167.4
17.6 %
100
123.4
73.7
44
48.6 %
26.3
—
0
13.5
8.1
23
1.3 %
13.7
21
204.3 %
12.5
-8
-4.8
0.2
0.1
14.8
1086.7 %
8.8
0.5
0.3
14.3
1530 %
8.5
0.45
31.9
142.3
21.7 %
100
112.7
79.2
29.6
31 %
20.8
—
0
12.5
8.8
22.7
1.8 %
16
6.9
1625 %
4.8
-8.1
-5.7
0.2
0.1
-1.5
77.9 %
-1.05
-0.5
-0.4
-1
85.5 %
-0.7
-0.03
30.8
116.9
11.2 %
100
94.3
80.7
22.6
51.7 %
19.3
—
0
11.8
10.1
22.3
-0.4 %
19.1
0.4
105.3 %
0.3
-8.1
-6.9
0.2
0.2
-6.8
57.2 %
-5.8
0.1
0.09
-6.9
56.1 %
-5.9
-0.23
30.5
105.1
13.1 %
100
90.2
85.8
14.9
6.4 %
14.2
—
0
11.8
11.2
22.4
1.8 %
21.3
-7.5
7.4 %
-7.1
-8
-7.6
0.2
0.2
-15.9
0.6 %
-15.1
-0.2
-0.2
-15.7
2.5 %
-14.9
-0.52
30.5
92.9
9.6 %
100
78.9
84.9
14
70.7 %
15.1
—
0
11.1
11.9
22
-7.2 %
23.7
-8.1
47.7 %
-8.7
-8
-8.6
—
0
-16
34.4 %
-17.2
—
0
-16.1
34.3 %
-17.3
-0.53
30.4
84.8
27.3 %
100
76.6
90.3
8.2
90.7 %
9.7
—
0
12.2
14.4
23.7
7.2 %
27.9
-15.5
12.9 %
-18.3
-8
-9.4
—
0
-24.4
-197.6 %
-28.8
0.1
0.1
-24.5
-198.8 %
-28.9
-0.81
30.4
66.6
7.4 %
100
62.3
93.5
4.3
186 %
6.5
—
0
10.2
15.3
22.1
-2.6 %
33.2
-17.8
35.7 %
-26.7
-8.6
-12.9
—
0
-8.2
76.9 %
-12.3
—
0
-8.2
76.8 %
-12.3
-0.28
29.9
62
25.3 %
100
67
108.1
-5
-66.7 %
-8.06
—
0
11
17.7
22.7
0.9 %
36.6
-27.7
-8.6 %
-44.7
-8.6
-13.9
—
0
-35.5
-91.9 %
-57.3
-0.1
-0.2
-35.4
-91.4 %
-57.1
-1.18
29.9
49.5
-6.1 %
100
52.5
106.1
-3
25 %
-6.06
—
0
10.7
21.6
22.5
-5.9 %
45.5
-25.5
8.6 %
-51.5
-9.1
-18.4
—
0
-18.5
24.2 %
-37.4
—
0
-18.5
23.6 %
-37.4
-0.62
29.8
52.7
-64.1 %
100
56.7
107.6
-4
-119.4 %
-7.6
—
0
11.3
21.4
23.9
-17.9 %
45.4
-27.9
-228.2 %
-52.9
-9
-17.08
—
0
-24.4
91.9 %
-46.3
-0.2
-0.4
-24.2
92 %
-45.9
-0.81
29.8
146.6
-10.3 %
100
126
85.9
20.6
-12 %
14.1
—
0
16.4
11.2
29.1
-18.7 %
19.8
-8.5
31.5 %
-5.8
-9.5
-6.5
—
0
-303
-35.9 %
-206.7
-2.1
-1.4
-300.9
-36.5 %
-205.3
-10.22
29.4
163.4
-19.2 %
100
140
85.7
23.4
-34.1 %
14.3
—
0
20.3
12.4
35.8
-0.8 %
21.9
-12.4
-1966.7 %
-7.6
-9.4
-5.8
—
0
-222.9
-1020.1 %
-136.4
-2.3
-1.4
-220.5
-970.4 %
-134.9
-7.51
29.4
202.3
-14.8 %
100
166.8
82.5
35.5
-33 %
17.5
—
0
19.2
9.5
36.1
-10.4 %
17.8
-0.6
-104.7 %
-0.3
-9.7
-4.8
—
0
-19.9
-685.3 %
-9.8
0.7
0.3
-20.6
-437.7 %
-10.2
-0.7
29.4
237.5
3.4 %
100
184.6
77.7
53
3.7 %
22.3
—
0
21.8
9.2
40.3
5.5 %
17
12.7
-1.6 %
5.3
-10.6
-4.5
—
0
3.4
-80.9 %
1.4
-2.7
-1.1
6.1
-64.7 %
2.6
0.21
29.5
229.7
0.1 %
100
178.6
77.8
51.1
-11.7 %
22.2
—
0
19.9
8.7
38.2
-6.6 %
16.6
12.9
-24.1 %
5.6
-9.2
-4.005
—
0
17.8
123.2 %
7.7
0.5
0.2
17.3
122.4 %
7.5
0.59
29.5
229.4
5 %
100
171.6
74.8
57.9
10.3 %
25.2
—
0
22.7
9.9
40.9
9.7 %
17.8
17
11.1 %
7.4
-16.1
-7.02
—
0
-76.8
-618.9 %
-33.5
0.5
0.2
-77.3
-664.2 %
-33.7
-2.78
27.9
218.4
6.3 %
100
165.9
76
52.5
25.3 %
24
—
0
21.8
10
37.3
19.6 %
17.1
15.3
43 %
7
-1.7
-0.8
—
0
14.8
52.6 %
6.8
1.1
0.5
13.7
52.2 %
6.3
0.56
24.4
205.5
18.2 %
100
163.6
79.6
41.9
17.7 %
20.4
—
0
16.1
7.8
31.2
2.6 %
15.2
10.7
105.8 %
5.2
-1.9
-0.9
—
0
9.7
438.9 %
4.7
0.7
0.3
9
429.4 %
4.4
0.37
24.4
173.8
12.6 %
100
138.2
79.5
35.6
24 %
20.5
—
0
15.4
8.9
30.4
11.8 %
17.5
5.2
246.7 %
3
-3
-1.7
—
0
1.8
104.8 %
1
0.1
0.06
1.7
105.7 %
1
0.08
22.1
154.3
4.1 %
125.6
28.7
1.4 %
—
11.9
27.2
-3.9 %
1.5
—
-4
—
-37.8
-779.1 %
-5
-29.8
-484.3 %
-1.27
23.3
148.2
9.1 %
119.9
28.3
16.5 %
—
12.9
28.3
1.8 %
—
100 %
-4.2
—
-4.3
64.5 %
0.8
-5.1
57.9 %
-0.22
23.3
135.9
28.9 %
111.6
24.3
73.6 %
—
12
27.8
-2.5 %
-3.5
76 %
-4.1
—
-12.1
34.6 %
—
-12.1
41.5 %
-0.52
23.3
105.4
31.8 %
91.4
14
11.1 %
—
12.8
28.5
-1.7 %
-14.6
11 %
-3.8
—
-18.5
43.9 %
2.2
-20.7
19.8 %
-0.89
23.3
80
8.7 %
67.4
12.6
41.6 %
—
13.2
29
17.9 %
-16.4
-4.5 %
-3.5
—
-33
-57.9 %
-7.3
-25.8
-76.7 %
-1.11
23.3
73.6
17.2 %
64.7
8.9
20.3 %
—
8.8
24.6
-2 %
-15.7
11.3 %
-3.5
—
-20.9
2.3 %
-6.2
-14.6
3.9 %
-0.63
23.3
62.8
-4.8 %
55.4
7.4
1.4 %
—
8.8
25.1
0.4 %
-17.7
—
-3.8
—
-21.4
2.3 %
-6.2
-15.2
1.3 %
-0.65
23.3
66
—
58.6
7.3
—
—
8.6
25
—
-17.7
—
-3.4
—
-21.9
—
-6.6
-15.4
—
-0.66
23.3