Northern Oil Statements
NO
Data from Northern Oil`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
20 Feb, 2025
Northern Oil Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
753.64
34.4 %
100
121.57
16.1
632.07
53.7 %
83.9
—
0
-0.795
-0.1
187.32
3.3 %
24.9
444.74
93.3 %
59
-36.857
-4.9
0.14
0.02
397.22
119.1 %
52.7
98.777
13.1
298.45
115.4 %
39.6
2.963
100.72
560.77
41.5 %
100
149.45
26.7
411.32
71.6 %
73.3
—
0
2.438
0.4
181.28
2.9 %
32.3
230.04
262.1 %
41
-37.696
-6.7
0.063
0.01
181.3
1154.5 %
32.3
42.746
7.6
138.56
1093.8 %
24.7
1.359
101.99
396.35
-50.1 %
100
156.66
39.5
239.69
-62.9 %
60.5
—
0
0.193
0.05
176.17
9.1 %
44.4
63.521
-86.9 %
16
-37.925
-9.6
0.056
0.01
14.452
-96.8 %
3.6
2.846
0.7
11.606
-97 %
2.9
0.114
101.64
793.52
152.7 %
100
147.97
18.6
645.55
241 %
81.4
—
0
9.553
1.2
161.51
10 %
20.4
484.04
1041.6 %
61
-36.513
-4.6
0.083
0.01
447.61
8189.1 %
56.4
58.761
7.4
388.85
1389.9 %
49
3.893
99.895
314
-34.1 %
100
124.7
39.7
189.3
-46.7 %
60.3
—
0
11.8
3.8
146.8
22.1 %
46.8
42.4
-81.9 %
13.5
-37
-11.8
—
0
5.4
-97.4 %
1.7
-20.7
-6.6
26.1
-84.4 %
8.3
0.28
93.7
476.6
-18.1 %
100
121.5
25.5
355.1
-24.3 %
74.5
—
0
12.4
2.6
120.2
24.2 %
25.2
234.8
-36.9 %
49.3
-32
-6.7
0.1
0.02
206.8
-39.3 %
43.4
39
8.2
167.8
-50.7 %
35.2
1.88
89.1
582.2
57.2 %
100
113
19.4
469.2
80.5 %
80.6
—
0
1.2
0.2
96.8
10.8 %
16.6
372.4
115.9 %
64
-31.2
-5.4
4.6
0.8
340.9
135.1 %
58.6
0.7
0.1
340.2
155.2 %
58.4
3.98
85.4
370.4
-53.2 %
100
110.5
29.8
259.9
-61.8 %
70.2
—
0
10
2.7
87.4
14.7 %
23.6
172.5
-71.5 %
46.6
-24.6
-6.6
—
0
145
-75.2 %
39.1
—
0
133.3
-77.1 %
36
1.56
85.5
791.6
79.3 %
100
110.8
14
680.9
104.5 %
86
—
0
10.3
1.3
76.2
21.3 %
9.6
604.7
123.9 %
76.4
-20.2
-2.6
—
0
584.8
131.8 %
73.9
1.3
0.2
580.9
144 %
73.4
6.74
86.1
441.4
1441.6 %
100
108.5
24.6
333
372.7 %
75.4
—
0
8.1
1.8
62.8
4.3 %
14.2
270.1
248.2 %
61.2
-17.9
-4.06
-0.2
-0.05
252.3
222.6 %
57.2
1
0.2
238.1
206.1 %
53.9
2.74
86.8
-32.9
-110.3 %
100
89.2
-271.1
-122.1
-150.1 %
371.1
—
0
7
-21.3
60.2
12.9 %
-183
-182.3
-195.8 %
554.1
-16.7
50.8
—
0
-205.8
-217.6 %
625.5
0.8
-2.4
-224.5
-231.2 %
682.4
-2.92
76.9
319.2
142.7 %
100
75.6
23.7
243.6
256.7 %
76.3
—
0
10.5
3.3
53.3
28.7 %
16.7
190.3
607.4 %
59.6
-15.3
-4.8
—
0
175
1288.9 %
54.8
0.2
0.06
171.1
1822.5 %
53.6
2.42
70.7
131.5
430.2 %
100
63.2
48.1
68.3
287.6 %
51.9
—
0
5.5
4.2
41.4
7.3 %
31.5
26.9
135.9 %
20.5
-14.5
-11.03
—
0
12.6
113.9 %
9.6
—
0
8.9
109.4 %
6.8
0.13
66.6
24.8
15.9 %
100
61.2
246.8
-36.4
-37.9 %
-146.8
—
0
7.6
30.6
38.6
1.6 %
155.6
-75
-16.5 %
-302.4
-14.9
-60.08
—
0
-90.6
-0.2 %
-365.3
—
0
-94.3
-0.1 %
-380.2
-1.55
60.7
21.4
-57.3 %
100
47.8
223.4
-26.4
-306.3 %
-123.4
—
0
6.8
31.8
38
2.2 %
177.6
-64.4
-165 %
-300.9
-13.3
-62.1
—
0
-90.4
36.4 %
-422.4
—
0
-94.2
35.7 %
-440.2
-1.73
54.5
50.1
5.9 %
100
37.2
74.3
12.8
-21 %
25.5
—
0
4.4
8.8
37.2
5.1 %
74.3
-24.3
-26.6 %
-48.5
-13.2
-26.3
—
0
-142.1
39 %
-283.6
—
0
-146.4
38.1 %
-292.2
-3.21
45.5
47.3
191 %
100
31.1
65.8
16.2
120.1 %
34.2
—
0
4.6
9.7
35.4
-14.5 %
74.8
-19.2
84.3 %
-40.6
-14.4
-30.4
-1.5
-3.2
-233
74.1 %
-492.6
—
0
-236.7
73.8 %
-500.4
-5.44
43.5
-52
-110.3 %
100
28.6
-55.00000000000001
-80.5
-117.6 %
154.8
—
0
4.7
-9.04
41.4
-37.9 %
-79.6
-122
-131.2 %
234.6
-14.7
28.3
—
0
-899.2
-344.3 %
1729.2
—
0
-902.7
-347.6 %
1736
-25
36.1
506.8
759 %
100
49.2
9.7
457.6
6083.8 %
90.3
—
0
4.9
1
66.7
-6.7 %
13.2
390.8
709.7 %
77.1
-17.2
-3.4
—
0
368.1
441.1 %
72.6
-0.2
-0.04
364.6
434.5 %
71.9
7.33
49.7
59
-74.8 %
100
51.6
87.5
7.4
-96 %
12.5
—
0
8.1
13.7
71.5
19.6 %
121.2
-64.1
-150.8 %
-108.6
-21.8
-36.9
0.1
0.2
-107.9
-214.3 %
-182.9
—
0
-109
-215.5 %
-184.7
-2.71
40.2
233.9
25.5 %
100
47.7
20.4
186.1
27.2 %
79.6
—
0
4.2
1.8
59.8
16.6 %
25.6
126.3
32.9 %
54
-21.5
-9.2
0.1
0.04
94.4
112.6 %
40.4
—
0
94.4
112.6 %
40.4
2.38
39.7
186.4
2801.4 %
100
40.2
21.6
146.3
431.7 %
78.5
—
0
5.3
2.8
51.3
0.2 %
27.5
95
199.7 %
51
-22.7
-12.2
—
0
44.4
141.4 %
23.8
—
0
44.4
141.4 %
23.8
1.17
37.9
-6.9
-101.6 %
100
37.2
-539.1
-44.1
-110.8 %
639.1
—
0
6.1
-88.4
51.2
-3.9 %
-742.03
-95.3
-126.9 %
1381.2
-13.3
192.8
—
0
-107.2
-149.1 %
1553.6
—
0
-107.2
-149.1 %
1553.6
-2.88
37.1
443.2
333.2 %
100
35.1
7.9
408.1
478.9 %
92.1
—
0
5
1.1
53.3
52.3 %
12
354.8
896.6 %
80.1
-34.6
-7.8
0.1
0.02
218.2
1048.4 %
49.2
-0.1
-0.02
218.3
1048.9 %
49.3
5.7
38.3
102.3
53.1 %
100
31.7
31
70.5
67.1 %
68.9
—
0
4.7
4.6
35
35.1 %
34.2
35.6
118.4 %
34.8
-7.4
-7.2
0.3
0.3
19
119.7 %
18.6
—
0
19
119.7 %
18.6
0.63
30.2
66.8
0.3 %
100
24.7
37
42.2
-8.7 %
63.2
—
0
3.3
4.9
25.9
27.6 %
38.8
16.3
-37.1 %
24.4
-22.4
-33.5
0.4
0.6
-96.5
-3316.7 %
-144.5
—
0
-96.5
-3316.7 %
-144.5
-4.92
19.6
66.6
80 %
100
20.4
30.6
46.2
171.8 %
69.4
—
0
1.7
2.6
20.3
-1.9 %
30.5
25.9
800 %
38.9
-23.1
-34.7
0.2
0.3
3
111.8 %
4.5
—
0
3
112.6 %
4.5
0.45
6.5
37
-11.1 %
20
17
-28.9 %
—
3.1
20.7
-11.2 %
-3.7
-716.7 %
-20.9
0.1
-25.4
-57.8 %
-0.8
-23.8
-47.8 %
-3.66
6.5
41.6
-35.9 %
17.7
23.9
-50.5 %
—
8
23.3
29.4 %
0.6
-98 %
-16.7
—
-16.1
-216.7 %
—
-16.1
-216.7 %
-2.6
6.2
64.9
-1.4 %
16.6
48.3
-2.8 %
—
4.3
18
9.1 %
30.3
-8.7 %
-16.4
-0.1
13.8
-18.3 %
—
13.8
-18.3 %
2.23
6.2
65.8
83.3 %
16.1
49.7
152.3 %
—
3.6
16.5
-4.6 %
33.2
1228 %
-16.3
—
16.9
223.4 %
—
16.9
237.4 %
2.73
6.2
35.9
-20.4 %
16.2
19.7
-34.6 %
—
3.7
17.3
9.5 %
2.5
-82.5 %
-16.2
—
-13.7
70 %
-1.4
-12.3
73 %
-2.01
6.1
45.1
40.9 %
15
30.1
80.2 %
—
2.1
15.8
-23.7 %
14.3
457.5 %
-16.1
—
-45.6
58.2 %
—
-45.6
58.2 %
-7.47
6.1
32
0.6 %
15.3
16.7
-2.3 %
—
4.6
20.7
-6.8 %
-4
21.6 %
-16
—
-109
13.9 %
—
-109
13.9 %
-17.86
6.1
31.8
-44.1 %
14.7
17.1
-58.2 %
—
4.3
22.2
-26 %
-5.1
-146.8 %
-16.1
-1.1
-126.6
26.5 %
—
-126.6
26.5 %
-20.76
6.1
56.9
-43.8 %
16
40.9
-51 %
—
5.8
30
-17.4 %
10.9
-76.9 %
-16.1
—
-172.3
46.7 %
—
-172.3
46.7 %
-28.24
6.1
101.2
147.4 %
17.6
83.5
309.3 %
—
4.6
36.3
-11.5 %
47.2
330.2 %
-16.2
—
-323.3
-2 %
-0.1
-323.2
-29.2 %
-52.98
6.1
40.9
-46.3 %
20.4
20.4
-63.9 %
—
4.3
41
-17.3 %
-20.5
-397.1 %
-14.4
—
-316.9
13.2 %
-66.9
-250.1
-8.9 %
-41
6.1
76.1
-70.4 %
19.6
56.5
-75.6 %
—
4.4
49.6
-7.8 %
6.9
-96.1 %
-11.7
—
-365.2
-319.2 %
-135.5
-229.7
-321.7 %
-37.65
6.1
257.5
42.4 %
25.9
231.7
50.5 %
—
4.9
53.8
7 %
177.8
71.6 %
-11.3
—
166.6
79.1 %
63
103.6
78.6 %
16.98
6.1
180.8
142.4 %
26.8
154
211.7 %
—
4.7
50.3
8.9 %
103.6
3137.5 %
-10.6
—
93
1391.7 %
35.1
58
1418.2 %
9.5
6.1
74.6
-9.1 %
25.2
49.4
-18.6 %
—
4
46.2
15.2 %
3.2
-84.5 %
-10.3
—
-7.2
-167.3 %
-2.8
-4.4
-166.7 %
-0.73
6.1
82.1
-19.4 %
21.5
60.7
-25 %
—
4
40.1
-7.6 %
20.6
-45.1 %
-9.9
—
10.7
-61.6 %
4.1
6.6
-62.1 %
1.07
6.1
101.9
46 %
21
80.9
67.1 %
—
4.5
43.4
19.6 %
37.5
209.9 %
-9.6
—
27.9
933.3 %
10.5
17.4
923.5 %
2.8
6.2
69.8
-27.4 %
21.4
48.4
-38.1 %
—
4.2
36.3
19.4 %
12.1
-74.6 %
-9.2
-0.2
2.7
-93.2 %
1
1.7
-93.2 %
0.03
62.8
96.2
41.7 %
18
78.2
52.1 %
—
3.9
30.4
-1 %
47.7
130.4 %
-7.8
-0.3
39.6
171.2 %
14.6
25
177.8 %
0.4
63.3
67.9
-16.9 %
16.5
51.4
-19.9 %
—
4
30.7
-0.6 %
20.7
-38 %
-6.1
—
14.6
-47.3 %
5.6
9
-54.1 %
0.14
63.3
81.7
—
17.5
64.2
—
—
4.1
30.9
—
33.4
—
-5.7
—
27.7
—
8.1
19.6
—
0.31
63.2