Nov Statements
NO
Nov Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 216
100
1 626
73.4
590
26.6
—
0
277
12.5
277
12.5
313
14.1
-6
-0.3
-14
-0.6
293
13.2
70
3.2
226
10.2
0.569
397
2 155
100
1 697
78.7
458
21.3
—
0
296
13.7
296
13.7
162
7.5
13
0.6
-10
-0.5
165
7.7
44
2
119
5.5
0.3
397
2 343
100
1 846
78.8
497
21.2
—
0
336
14.3
336
14.3
161
6.9
2
0.09
-28
-1.2
135
5.8
-460
-19.6
598
25.5
1.495
400
2 185
100
1 717
78.6
468
21.4
—
0
285
13
285
13
183
8.4
-2
-0.09
-25
-1.1
156
7.1
48
2.2
114
5.2
0.29
396
2 093
100
1 636
78.2
457
21.8
—
0
276
13.2
276
13.2
181
8.6
24
1.1
-29
-1.4
176
8.4
19
0.9
155
7.4
0.39
395
1 962
100
1 551
79.1
411
20.9
—
0
285
14.5
285
14.5
126
6.4
35
1.8
-16
-0.8
145
7.4
20
1
126
6.4
0.32
396
2 073
100
1 630
78.6
443
21.4
—
0
281
13.6
281
13.6
162
7.8
22
1.1
-43
-2.07
141
6.8
42
2
104
5
0.26
397
1 889
100
1 521
80.5
368
19.5
—
0
313
16.6
313
16.6
55
2.9
-1
-0.05
10
0.5
64
3.4
29
1.5
32
1.7
0.08
393
1 727
100
1 418
82.1
309
17.9
—
0
241
14
241
14
68
3.9
—
0
—
0
68
3.9
-2
-0.1
69
4
0.18
393
1 548
100
1 334
86.2
214
13.8
—
0
235
15.2
235
15.2
-21
-1.4
-12
-0.8
-2
-0.1
-35
-2.3
14
0.9
-50
-3.2
-0.13
387
1 517
100
1 315
86.7
202
13.3
—
0
217
14.3
217
14.3
-15
-1
-16
-1.05
2
0.1
-29
-1.9
14
0.9
-40
-2.6
-0.1
386
1 341
100
1 156
86.2
185
13.8
—
0
228
17
228
17
-43
-3.2
-18
-1.3
1
0.07
-60
-4.5
5
0.4
-69
-5.1
-0.18
387
1 417
100
1 186
83.7
231
16.3
—
0
219
15.5
219
15.5
12
0.8
-17
-1.2
-16
-1.1
-21
-1.5
2
0.1
-26
-1.8
-0.07
386
1 249
100
1 093
87.5
156
12.5
—
0
244
19.5
244
19.5
-88
-7.05
-22
-1.8
-10
-0.8
-120
-9.6
-6
-0.5
-115
-9.2
-0.3
385
1 327
100
1 393
105
-66
-5
—
0
235
17.7
235
17.7
-301
-22.7
-27
-2.03
2
0.2
-326
-24.6
103
7.8
-347
-26.1
-0.9
384
1 384
100
1 245
90
139
10
—
0
213
15.4
213
15.4
-74
-5.3
-32
-2.3
-8
-0.6
-114
-8.2
45
3.3
-55
-4
-0.14
385
1 496
100
1 359
90.8
137
9.2
—
0
237
15.8
237
15.8
-100
-6.7
-26
-1.7
-8
-0.5
-134
-9
-70
-4.7
-93
-6.2
-0.24
385
1 883
100
1 659
88.1
224
11.9
—
0
283
15
283
15
-59
-3.1
-252
-13.4
-3
-0.2
-2 205
-117.1
-33
-1.8
-2 047
-108.7
-5.34
383
2 281
100
1 905
83.5
376
16.5
—
0
289
12.7
289
12.7
87
3.8
-30
-1.3
-52
-2.3
-431
-18.9
-46
-2.02
-385
-16.9
-1.01
382
2 126
100
1 975
92.9
151
7.1
—
0
293
13.8
293
13.8
-142
-6.7
-32
-1.5
-3
-0.1
-189
-8.9
60
2.8
-244
-11.5
-0.64
382
2 132
100
2 070
97.1
62
2.9
—
0
417
19.6
417
19.6
-355
-16.7
-28
-1.3
-1
-0.05
-5 757
-270.03
-373
-17.5
-5 389
-252.8
-14.11
382
1 940
100
1 684
86.8
256
13.2
—
0
304
15.7
304
15.7
-48
-2.5
-18
-0.9
-19
-1
-85
-4.4
-10
-0.5
-77
-4
-0.2
380
2 398
100
1 989
82.9
409
17.1
—
0
322
13.4
322
13.4
87
3.6
20
0.8
-66
-2.8
41
1.7
26
1.1
12
0.5
0.03
378
2 154
100
1 761
81.8
393
18.2
—
0
320
14.9
320
14.9
73
3.4
-79
-3.7
39
1.8
33
1.5
29
1.3
1
0.05
—
383
2 106
100
1 751
83.1
355
16.9
—
0
303
14.4
303
14.4
52
2.5
14
0.7
-36
-1.7
30
1.4
5
0.2
24
1.1
0.06
381
1 795
100
1 508
84
287
16
—
0
288
16
288
16
-1
-0.06
-5
-0.3
-57
-3.2
-63
-3.5
3
0.2
-68
-3.8
-0.18
377
1 969
1 802
167
—
278
278
-111
-29
-5
-145
112
-14
-0.03
377
1 835
1 550
285
—
292
292
-7
1
-34
-40
-13
-26
-0.07
377
1 759
1 528
231
—
293
293
-62
44
-70
-88
-14
-75
-0.2
377
1 741
1 532
209
—
306
306
-97
-4
-28
-129
-9
-122
-0.32
376
1 692
2 151
-459
—
307
307
-766
-54
15
-805
-88
-714
-1.88
379
1 646
1 567
79
—
293
293
-214
-28
-30
-1 244
120
-1 362
-3.62
376
1 724
1 689
35
—
305
305
-270
-15
-53
-338
-121
-217
-0.58
375
2 189
1 945
244
—
433
433
-189
-13
-34
-236
-118
-119
-0.32
375
2 722
2 334
388
—
386
386
2
-35
-7
-1 674
-152
-1 523
-4.09
372
3 306
2 634
672
—
383
383
289
-50
8
192
36
155
0.41
381
3 909
3 054
855
—
417
417
438
-17
-30
391
105
289
0.74
388
4 820
3 643
1 177
—
607
607
570
-12
-56
502
189
310
0.76
409
5 709
4 168
1 541
—
524
524
1 017
30
-113
830
233
595
1.38
430
5 587
4 059
1 528
—
540
540
988
-13
9
984
283
699
1.62
431
5 255
3 800
1 455
—
542
542
913
1
-21
893
284
619
1.43
430
4 889
3 599
1 290
—
491
491
799
-12
—
787
239
589
1.37
429
5 302
3 898
1 404
—
495
495
909
5
-27
887
257
658
1.53
428
4 863
3 503
1 360
—
476
476
884
-11
-12
861
263
636
1.48
428
4 680
3 507
1 173
—
460
460
713
-12
11
712
218
531
1.24
428
4 376
3 210
1 166
—
473
473
693
-6
-23
664
205
502
1.17
428
2 838
1 740
1 098
—
363
363
735
-4
-25
706
146
668
1.553
430