Nov Statements
NO
Data from Nov`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
30 Jan, 2025
Nov Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 191
-1.1 %
100
1 722
78.6
469
-20.5 %
21.4
—
0
275
12.6
275
-0.7 %
12.6
194
-38 %
8.9
-10
-0.5
-10
-0.5
174
-40.6 %
7.9
44
2
130
-42.5 %
5.9
0.329
395
2 216
2.8 %
100
1 626
73.4
590
28.8 %
26.6
—
0
277
12.5
277
-6.4 %
12.5
313
93.2 %
14.1
-6
-0.3
-14
-0.6
293
77.6 %
13.2
70
3.2
226
89.9 %
10.2
0.569
397
2 155
-8 %
100
1 697
78.7
458
-7.8 %
21.3
—
0
296
13.7
296
-11.9 %
13.7
162
0.6 %
7.5
13
0.6
-10
-0.5
165
22.2 %
7.7
44
2
119
-80.1 %
5.5
0.3
397
2 343
7.2 %
100
1 846
78.8
497
6.2 %
21.2
—
0
336
14.3
336
17.9 %
14.3
161
-12 %
6.9
2
0.09
-28
-1.2
135
-13.5 %
5.8
-460
-19.6
598
424.6 %
25.5
1.495
400
2 185
4.4 %
100
1 717
78.6
468
2.4 %
21.4
—
0
285
13
285
3.3 %
13
183
1.1 %
8.4
-2
-0.09
-25
-1.1
156
-11.4 %
7.1
48
2.2
114
-26.5 %
5.2
0.29
396
2 093
6.7 %
100
1 636
78.2
457
11.2 %
21.8
—
0
276
13.2
276
-3.2 %
13.2
181
43.7 %
8.6
24
1.1
-29
-1.4
176
21.4 %
8.4
19
0.9
155
23 %
7.4
0.39
395
1 962
-5.4 %
100
1 551
79.1
411
-7.2 %
20.9
—
0
285
14.5
285
1.4 %
14.5
126
-22.2 %
6.4
35
1.8
-16
-0.8
145
2.8 %
7.4
20
1
126
21.2 %
6.4
0.32
396
2 073
9.7 %
100
1 630
78.6
443
20.4 %
21.4
—
0
281
13.6
281
-10.2 %
13.6
162
194.5 %
7.8
22
1.1
-43
-2.07
141
120.3 %
6.8
42
2
104
225 %
5
0.26
397
1 889
9.4 %
100
1 521
80.5
368
19.1 %
19.5
—
0
313
16.6
313
29.9 %
16.6
55
-19.1 %
2.9
-1
-0.05
10
0.5
64
-5.9 %
3.4
29
1.5
32
-53.6 %
1.7
0.08
393
1 727
11.6 %
100
1 418
82.1
309
44.4 %
17.9
—
0
241
14
241
2.6 %
14
68
423.8 %
3.9
—
0
—
0
68
294.3 %
3.9
-2
-0.1
69
238 %
4
0.18
393
1 548
2 %
100
1 334
86.2
214
5.9 %
13.8
—
0
235
15.2
235
8.3 %
15.2
-21
-40 %
-1.4
-12
-0.8
-2
-0.1
-35
-20.7 %
-2.3
14
0.9
-50
-25 %
-3.2
-0.13
387
1 517
13.1 %
100
1 315
86.7
202
9.2 %
13.3
—
0
217
14.3
217
-4.8 %
14.3
-15
65.1 %
-1
-16
-1.05
2
0.1
-29
51.7 %
-1.9
14
0.9
-40
42 %
-2.6
-0.1
386
1 341
-5.4 %
100
1 156
86.2
185
-19.9 %
13.8
—
0
228
17
228
4.1 %
17
-43
-458.3 %
-3.2
-18
-1.3
1
0.07
-60
-185.7 %
-4.5
5
0.4
-69
-165.4 %
-5.1
-0.18
387
1 417
13.5 %
100
1 186
83.7
231
48.1 %
16.3
—
0
219
15.5
219
-10.2 %
15.5
12
113.6 %
0.8
-17
-1.2
-16
-1.1
-21
82.5 %
-1.5
2
0.1
-26
77.4 %
-1.8
-0.07
386
1 249
-5.9 %
100
1 093
87.5
156
336.4 %
12.5
—
0
244
19.5
244
3.8 %
19.5
-88
70.8 %
-7.05
-22
-1.8
-10
-0.8
-120
63.2 %
-9.6
-6
-0.5
-115
66.9 %
-9.2
-0.3
385
1 327
-4.1 %
100
1 393
105
-66
-147.5 %
-5
—
0
235
17.7
235
10.3 %
17.7
-301
-306.8 %
-22.7
-27
-2.03
2
0.2
-326
-186 %
-24.6
103
7.8
-347
-530.9 %
-26.1
-0.9
384
1 384
-7.5 %
100
1 245
90
139
1.5 %
10
—
0
213
15.4
213
-10.1 %
15.4
-74
26 %
-5.3
-32
-2.3
-8
-0.6
-114
14.9 %
-8.2
45
3.3
-55
40.9 %
-4
-0.14
385
1 496
-20.6 %
100
1 359
90.8
137
-38.8 %
9.2
—
0
237
15.8
237
-16.3 %
15.8
-100
-69.5 %
-6.7
-26
-1.7
-8
-0.5
-134
93.9 %
-9
-70
-4.7
-93
95.5 %
-6.2
-0.24
385
1 883
-17.4 %
100
1 659
88.1
224
-40.4 %
11.9
—
0
283
15
283
-2.1 %
15
-59
-167.8 %
-3.1
-252
-13.4
-3
-0.2
-2 205
-411.6 %
-117.1
-33
-1.8
-2 047
-431.7 %
-108.7
-5.34
383
2 281
7.3 %
100
1 905
83.5
376
149 %
16.5
—
0
289
12.7
289
-1.4 %
12.7
87
161.3 %
3.8
-30
-1.3
-52
-2.3
-431
-128 %
-18.9
-46
-2.02
-385
-57.8 %
-16.9
-1.01
382
2 126
-0.3 %
100
1 975
92.9
151
143.5 %
7.1
—
0
293
13.8
293
-29.7 %
13.8
-142
60 %
-6.7
-32
-1.5
-3
-0.1
-189
96.7 %
-8.9
60
2.8
-244
95.5 %
-11.5
-0.64
382
2 132
9.9 %
100
2 070
97.1
62
-75.8 %
2.9
—
0
417
19.6
417
37.2 %
19.6
-355
-639.6 %
-16.7
-28
-1.3
-1
-0.05
-5 757
-6672.9 %
-270.03
-373
-17.5
-5 389
-6898.7 %
-252.8
-14.11
382
1 940
-19.1 %
100
1 684
86.8
256
-37.4 %
13.2
—
0
304
15.7
304
-5.6 %
15.7
-48
-155.2 %
-2.5
-18
-0.9
-19
-1
-85
-307.3 %
-4.4
-10
-0.5
-77
-741.7 %
-4
-0.2
380
2 398
11.3 %
100
1 989
82.9
409
4.1 %
17.1
—
0
322
13.4
322
0.6 %
13.4
87
19.2 %
3.6
20
0.8
-66
-2.8
41
24.2 %
1.7
26
1.1
12
1100 %
0.5
0.03
378
2 154
2.3 %
100
1 761
81.8
393
10.7 %
18.2
—
0
320
14.9
320
5.6 %
14.9
73
40.4 %
3.4
-79
-3.7
39
1.8
33
10 %
1.5
29
1.3
1
-95.8 %
0.05
—
383
2 106
17.3 %
100
1 751
83.1
355
23.7 %
16.9
—
0
303
14.4
303
5.2 %
14.4
52
5300 %
2.5
14
0.7
-36
-1.7
30
147.6 %
1.4
5
0.2
24
135.3 %
1.1
0.06
381
1 795
-8.8 %
100
1 508
84
287
71.9 %
16
—
0
288
16
288
3.6 %
16
-1
99.1 %
-0.06
-5
-0.3
-57
-3.2
-63
56.6 %
-3.5
3
0.2
-68
-385.7 %
-3.8
-0.18
377
1 969
7.3 %
1 802
167
-41.4 %
—
278
278
-4.8 %
-111
-1485.7 %
-29
-5
-145
-262.5 %
112
-14
46.2 %
-0.03
377
1 835
4.3 %
1 550
285
23.4 %
—
292
292
-0.3 %
-7
88.7 %
1
-34
-40
54.5 %
-13
-26
65.3 %
-0.07
377
1 759
1 %
1 528
231
10.5 %
—
293
293
-4.2 %
-62
36.1 %
44
-70
-88
31.8 %
-14
-75
38.5 %
-0.2
377
1 741
2.9 %
1 532
209
145.5 %
—
306
306
-0.3 %
-97
87.3 %
-4
-28
-129
84 %
-9
-122
82.9 %
-0.32
376
1 692
2.8 %
2 151
-459
-681 %
—
307
307
4.8 %
-766
-257.9 %
-54
15
-805
35.3 %
-88
-714
47.6 %
-1.88
379
1 646
-4.5 %
1 567
79
125.7 %
—
293
293
-3.9 %
-214
20.7 %
-28
-30
-1 244
-268 %
120
-1 362
-527.6 %
-3.62
376
1 724
-21.2 %
1 689
35
-85.7 %
—
305
305
-29.6 %
-270
-42.9 %
-15
-53
-338
-43.2 %
-121
-217
-82.4 %
-0.58
375
2 189
-19.6 %
1 945
244
-37.1 %
—
433
433
12.2 %
-189
-9550 %
-13
-34
-236
85.9 %
-118
-119
92.2 %
-0.32
375
2 722
-17.7 %
2 334
388
-42.3 %
—
386
386
0.8 %
2
-99.3 %
-35
-7
-1 674
-971.9 %
-152
-1 523
-1082.6 %
-4.09
372
3 306
-15.4 %
2 634
672
-21.4 %
—
383
383
-8.2 %
289
-34 %
-50
8
192
-50.9 %
36
155
-46.4 %
0.41
381
3 909
-18.9 %
3 054
855
-27.4 %
—
417
417
-31.3 %
438
-23.2 %
-17
-30
391
-22.1 %
105
289
-6.8 %
0.74
388
4 820
-15.6 %
3 643
1 177
-23.6 %
—
607
607
15.8 %
570
-44 %
-12
-56
502
-39.5 %
189
310
-47.9 %
0.76
409
5 709
2.2 %
4 168
1 541
0.9 %
—
524
524
-3 %
1 017
2.9 %
30
-113
830
-15.7 %
233
595
-14.9 %
1.38
430
5 587
6.3 %
4 059
1 528
5 %
—
540
540
-0.4 %
988
8.2 %
-13
9
984
10.2 %
283
699
12.9 %
1.62
431
5 255
7.5 %
3 800
1 455
12.8 %
—
542
542
10.4 %
913
14.3 %
1
-21
893
13.5 %
284
619
5.1 %
1.43
430
4 889
-7.8 %
3 599
1 290
-8.1 %
—
491
491
-0.8 %
799
-12.1 %
-12
—
787
-11.3 %
239
589
-10.5 %
1.37
429
5 302
9 %
3 898
1 404
3.2 %
—
495
495
4 %
909
2.8 %
5
-27
887
3 %
257
658
3.5 %
1.53
428
4 863
3.9 %
3 503
1 360
15.9 %
—
476
476
3.5 %
884
24 %
-11
-12
861
20.9 %
263
636
19.8 %
1.48
428
4 680
6.9 %
3 507
1 173
0.6 %
—
460
460
-2.7 %
713
2.9 %
-12
11
712
7.2 %
218
531
5.8 %
1.24
428
4 376
54.2 %
3 210
1 166
6.2 %
—
473
473
30.3 %
693
-5.7 %
-6
-23
664
-5.9 %
205
502
-24.9 %
1.17
428
2 838
—
1 740
1 098
—
—
363
363
—
735
—
-4
-25
706
—
146
668
—
1.553
430