ONEOK Statements
OK
ONEOK Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 894
100
2 891
59.1
2 003
40.9
—
0
—
0
774
15.8
1 229
25.1
-210
-4.3
4
0.08
1 023
20.9
243
5
780
15.9
1.332
585.8
4 781
100
2 897
60.6
1 884
39.4
—
0
—
0
820
17.2
1 064
22.3
-224
-4.7
7
0.1
847
17.7
208
4.4
639
13.4
1.091
585.7
5 235
100
3 301
63.1
1 934
36.9
—
0
—
0
810
15.5
1 124
21.5
-235
-4.5
46
0.9
910
17.4
222
4.2
688
13.1
1.175
585.3
4 189
100
2 799
66.8
1 390
33.2
—
0
—
0
528
12.6
862
20.6
-166
-4
22
0.5
595
14.2
141
3.4
453
10.8
0.989
458.2
3 732
100
2 482
66.5
1 250
33.5
—
0
—
0
513
13.7
737
19.7
-137
-3.7
13
0.3
613
16.4
145
3.9
468
12.5
1.042
449
4 521
100
3 347
74
1 174
26
—
0
—
0
-323
-7.1
1 497
33.1
-126
-2.8
8
0.2
1 379
30.5
330
7.3
1 049
23.2
2.336
449
5 032.03
100
3 893.24
77.4
1 138.79
22.6
—
0
—
0
479.55
9.5
659.23
13.1
-129.63
-2.6
-0.957
-0.02
627.08
12.5
142.15
2.8
484.65
9.6
1.079
448.98
5 913.53
100
4 772.67
80.7
1 140.86
19.3
—
0
—
0
443.29
7.5
697.57
11.8
-127.76
-2.2
-8.296
-0.1
563.88
9.5
132.13
2.2
431.48
7.3
0.963
448.22
5 996.72
100
4 878
81.3
1 118.72
18.7
—
0
—
0
435.22
7.3
683.5
11.4
-135.12
-2.3
-9.324
-0.2
545.1
9.1
130.72
2.2
414.1
6.9
0.924
448.18
5 444.61
100
4 365.95
80.2
1 078.66
19.8
—
0
—
0
417.77
7.7
660.89
12.1
-135.71
-2.5
-13.522
-0.2
513.59
9.4
122.42
2.2
390.9
7.2
0.872
448.4
5 420.49
100
4 319.04
79.7
1 101.45
20.3
—
0
—
0
449.23
8.3
652.22
12
-143.49
-2.6
0.895
0.02
509.77
9.4
130.4
2.4
379.1
7
0.846
448.26
4 536.18
100
3 449.13
76
1 087.05
24
—
0
—
0
419.66
9.3
667.39
14.7
-155.48
-3.4
1.287
0.03
513.92
11.3
121.9
2.7
391.74
8.6
0.875
447.63
3 388.96
100
2 366.98
69.8
1 021.99
30.2
—
0
—
0
411.18
12.1
610.8
18
-159.24
-4.7
-0.493
-0.01
452.21
13.3
110.07
3.2
341.86
10.1
0.765
446.9
3 194.7
100
2 121.5
66.4
1 073.2
33.6
—
0
—
0
408.8
12.8
664.4
20.8
-152.2
-4.8
-4.2
-0.1
508.3
15.9
122.1
3.8
385.9
12.1
0.86
446.9
2 570.6
100
1 627.1
63.3
943.5
36.7
—
0
—
0
402.4
15.7
541.1
21
-141.7
-5.5
6.1
0.2
403.2
15.7
95.2
3.7
307.8
12
0.69
446.1
2 174.3
100
1 265.7
58.2
908.6
41.8
—
0
—
0
358.1
16.5
550.4
25.3
-138.3
-6.4
4.6
0.2
418.9
19.3
106.6
4.9
312
14.3
0.7
445.5
1 660.7
100
940.5
56.6
720.2
43.4
—
0
—
0
364.8
22
355.4
21.4
-193.6
-11.7
11.2
0.7
177.5
10.7
43.1
2.6
134
8.1
0.32
420.1
2 136.7
100
1 276.9
59.8
859.8
40.2
—
0
—
0
339.4
15.9
520.4
24.4
-96
-4.5
4.1
0.2
-197.3
-9.2
-55.4
-2.6
-142.1
-6.7
-0.34
414.3
2 663.6
100
1 791.3
67.3
872.3
32.7
—
0
1.4
0.05
385.3
14.5
487
18.3
-89.9
-3.4
21
0.8
418.4
15.7
98.2
3.7
320
12
0.77
415.9
2 263.2
100
1 414.5
62.5
848.7
37.5
—
0
1.8
0.08
366.6
16.2
482.2
21.3
-92
-4.07
16.4
0.7
406.5
18
97.4
4.3
308.9
13.6
0.74
415.6
2 457.6
100
1 625.8
66.2
831.8
33.8
—
0
1.9
0.08
352.6
14.3
479.1
19.5
-83.4
-3.4
18.1
0.7
410.9
16.7
98.9
4
311.7
12.7
0.75
415
2 780
100
1 956.4
70.4
823.6
29.6
—
0
1.7
0.06
354.9
12.8
468.6
16.9
-71.9
-2.6
18.3
0.7
415.1
14.9
77.9
2.8
336.9
12.1
0.81
415.2
3 136.7
100
2 318.1
73.9
818.6
26.1
—
0
—
0
347
11.1
471.6
15
-76.2
-2.4
-6.2
-0.2
389.5
12.4
96.6
3.1
292.6
9.3
0.71
414.7
3 393.9
100
2 560.8
75.5
833.1
24.5
—
0
—
0
337.8
10
495.3
14.6
-82.6
-2.4
4
0.1
416.9
12.3
103
3
313
9.2
0.75
414.8
2 960.5
100
2 175.8
73.5
784.7
26.5
—
0
—
0
336.5
11.4
448.3
15.1
-76.9
-2.6
-1.7
-0.06
369.7
12.5
87.5
3
280.8
9.5
0.68
414.6
3 102.1
100
2 368
76.3
734.1
23.7
—
0
—
0
314.5
10.1
419.6
13.5
-75.5
-2.4
-2.4
-0.08
341.8
11
75.8
2.4
264.2
8.5
0.64
412.2
3 792.2
3 073.8
718.4
—
—
317.8
400.6
-83.9
-0.5
316.2
110.1
62.8
0.16
388.1
2 906.4
2 229.4
677
—
—
306.6
370.4
-86.5
-0.3
263.7
97.1
165.5
0.43
383.4
2 725.8
2 091
634.8
—
—
315.9
318.9
-79.1
-20.5
219.8
43.8
71.5
0.33
214
2 749.6
2 143.8
605.8
—
—
288.7
317.1
-76.9
0.9
241.1
54.9
87.4
0.41
213.6
2 654.5
2 021.5
633
—
—
303.5
329.5
-74.9
-5
249.6
54.9
90.5
0.43
213.2
2 357.9
1 751.6
606.3
—
—
282.7
323.7
-83.1
3.5
249.8
55
92.1
0.44
212.9
2 134.1
1 527.3
606.8
—
—
291.1
315.7
-86.6
3.9
232.5
52.5
85.9
0.41
212.6
1 774.5
1 195.7
578.8
—
—
271.5
307.2
-85.3
-0.1
226
50.1
83.4
0.4
211.1
1 930.9
1 333.3
597.6
—
—
278.2
319.4
-78.6
3.6
-13.6
12.7
25.5
0.13
210.6
1 898.9
1 360.8
538.1
—
—
252.5
285.6
-74.7
-7.2
203
38.3
82.2
0.41
210.5
2 128.1
1 603.1
525
—
—
252.3
272.6
-72.3
-1.2
199.2
48.2
76.5
0.36
210.5
1 805.3
1 343.9
461.4
—
—
264.9
196.5
-65.8
2.6
133.3
37.4
60.8
0.29
210.5
2 844.8
2 281.3
563.5
—
—
261.8
301.6
-52.2
2.2
256.8
56
94.5
0.45
210.3
3 120.1
2 583.2
536.9
—
—
247.1
289.9
-138.4
-0.7
152.3
37.9
64.5
0.31
210.8
3 066.9
2 571.4
495.5
—
—
244.2
251.3
-63.3
3.1
191.1
42.3
61.6
0.29
210.5
3 163.3
2 652.7
510.6
—
—
216.5
294.1
-61.2
-13.1
219.7
15
93.5
0.44
210.2
3 449.6
3 008
441.6
—
—
207
234.6
-43.1
3.4
206.4
39.4
90.7
0.43
210.6
3 135.4
2 711.2
424.2
—
—
192.8
231.4
-38.7
10.1
202.8
45
62.4
0.29
209.9
2 769
2 356.2
412.8
—
—
184.7
228.1
-39.7
8.1
196.7
42.9
0.9
—
208.9
2 518
2 146.8
371.2
—
—
196.4
174.7
-38.6
13.2
149.3
38.8
112.5
0.53
209.5
3 659.9
3 055.6
604.3
—
—
310.8
293.5
-52.9
7.6
254.2
58.4
111.5
0.533
209.2