Occidental Statements
OX
Occidental Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 817
100
2 494
36.6
4 323
63.4
83
1.2
524
7.7
2 726
40
1 597
23.4
52
0.8
—
0
1 635
24
465
6.8
985
14.4
1.027
958.9
5 975
100
2 342
39.2
3 633
60.8
66
1.1
494
8.3
2 663
44.6
970
16.2
52
0.9
—
0
1 010
16.9
304
5.1
714
12
0.75
948.6
7 172
100
3 035
42.3
4 137
57.7
112
1.6
532
7.4
2 805
39.1
1 332
18.6
253
3.5
—
0
1 559
21.7
361
5
1 029
14.3
1.083
950.4
7 158
100
2 754
38.5
4 404
61.5
125
1.7
548
7.7
2 713
37.9
1 691
23.6
118
1.6
—
0
1 809
25.3
434
6.1
1 156
16.1
1.206
958.2
6 702
100
2 786
41.6
3 916
58.4
102
1.5
543
8.1
2 364
35.3
1 552
23.2
-16
-0.2
—
0
1 327
19.8
467
7
605
9
0.631
958.8
7 254
100
2 708
37.3
4 546
62.7
102
1.4
547
7.5
2 678
36.9
1 868
25.8
-134
-1.8
—
0
1 734
23.9
471
6.5
983
13.6
1.008
975.3
8 250
100
2 934
35.6
5 316
64.4
118
1.4
618
7.5
2 917
35.4
2 399
29.1
8
0.1
—
0
2 400
29.1
473
5.7
1 727
20.9
1.74
990
9 427
100
3 054
32.4
6 373
67.6
47
0.5
674
7.1
2 776
29.4
3 597
38.2
55
0.6
—
0
3 648
38.7
902
9.6
2 546
27
2.54
1 003
10 712
100
3 235
30.2
7 477
69.8
26
0.2
670
6.3
2 715
25.3
4 762
44.5
237
2.2
—
0
4 986
46.5
1 231
11.5
3 555
33.2
3.49
1 018
8 398
100
2 840
33.8
5 558
66.2
25
0.3
531
6.3
2 498
29.7
3 060
36.4
88
1
—
0
3 083
36.7
-1 793
-21.4
4 676
55.7
4.65
1 006
7 937
100
2 655
33.5
5 282
66.5
107
1.3
542
6.8
2 918
36.8
2 364
29.8
-172
-2.2
—
0
2 030
25.6
469
5.9
1 337
16.8
1.37
973
6 810
100
2 508
36.8
4 302
63.2
31
0.5
529
7.8
2 732
40.1
1 570
23.1
-307
-4.5
—
0
1 217
17.9
387
5.7
628
9.2
0.66
958
6 007
100
2 239
37.3
3 768
62.7
86
1.4
421
7
3 126
52
642
10.7
-426
-7.09
—
0
143
2.4
43
0.7
-97
-1.6
-0.11
934
5 368
100
2 257
42
3 111
58
28
0.5
376
7
2 856
53.2
255
4.8
236
4.4
—
0
315
5.9
16
0.3
-346
-6.4
-0.37
933
4 190
100
2 090
49.9
2 100
50.1
33
0.8
358
8.5
2 487
59.4
-387
-9.2
-914
-21.8
—
0
-1 425
-34.01
-276
-6.6
-1 312
-31.3
-1.4
933
4 129
100
1 950
47.2
2 179
52.8
29
0.7
346
8.4
2 521
61.1
-342
-8.3
-988
-23.9
—
0
-4 058
-98.3
-403
-9.8
-3 778
-91.5
-4.06
929
2 961
100
1 789
60.4
1 172
39.6
33
1.1
293
9.9
2 559
86.4
-1 387
-46.8
-178
-6.01
—
0
-8 184
-276.4
-1 468
-49.6
-8 353
-282.1
-9.11
916
6 647
100
2 639
39.7
4 008
60.3
37
0.6
489
7.4
3 032
45.6
976
14.7
-1 063
-16
—
0
-2 038
-30.7
-25
-0.4
-2 232
-33.6
-2.45
911
6 670
100
2 483
37.2
4 187
62.8
113
1.7
707
10.6
3 750
56.2
437
6.6
403
6
—
0
-869
-13.03
167
2.5
-1 338
-20.06
-1.5
895
5 915
100
2 377
40.2
3 538
59.8
63
1.1
489
8.3
2 681
45.3
857
14.5
-182
-3.08
—
0
-574
-9.7
163
2.8
-912
-15.4
-1.06
846
4 401
100
1 756
39.9
2 645
60.1
35
0.8
347
7.9
1 673
38
972
22.1
19
0.4
—
0
941
21.4
306
7
637
14.5
0.72
886
4 142
100
1 633
39.4
2 509
60.6
36
0.9
328
7.9
1 575
38
934
22.5
-78
-1.9
—
0
856
20.7
225
5.4
628
15.2
0.84
751
4 570
100
1 954
42.8
2 616
57.2
50
1.1
579
12.7
1 715
37.5
901
19.7
133
2.9
—
0
729
16
151
3.3
705
15.4
0.93
756
5 215
100
1 786
34.2
3 429
65.8
24
0.5
541
10.4
1 588
30.5
1 841
35.3
865
16.6
—
0
2 492
47.8
710
13.6
1 861
35.7
2.44
763
4 175
100
1 465
35.1
2 710
64.9
21
0.5
517
12.4
1 485
35.6
1 225
29.3
-141
-3.4
—
0
1 072
25.7
302
7.2
843
20.2
1.1
767
3 811
100
1 363
35.8
2 448
64.2
15
0.4
415
10.9
1 351
35.5
1 097
28.8
-83
-2.2
—
0
984
25.8
339
8.9
705
18.5
0.92
767
3 536
1 325
2 211
55
538
1 669
542
-35
—
-14
-421
495
0.63
767
3 067
1 357
1 710
8
428
1 431
279
-53
—
215
85
189
0.25
766
3 084
1 486
1 598
8
429
1 426
172
433
—
605
285
505
0.66
766
2 966
1 426
1 540
11
340
1 293
247
-69
—
165
78
117
0.15
765
2 822
1 326
1 496
17
471
1 538
-42
-72
—
-640
-333
-272
-0.35
764
2 673
1 338
1 335
9
377
1 432
-97
-8
—
-326
-30
-241
-0.31
764
2 558
1 244
1 314
27
412
1 509
-195
-88
—
-283
-96
-139
-0.18
764
2 143
1 281
862
9
347
1 458
-596
78
—
-596
-203
78
0.1
763
2 836
1 354
1 482
13
370
1 659
-177
-54
—
-6 749
-1 190
-5 178
-6.78
763
3 147
1 413
1 734
5
371
1 499
235
51
—
-3 111
-445
-2 609
-3.41
763
3 495
1 480
2 015
10
454
1 580
435
11
—
446
324
176
0.23
767
3 120
2 586
534
8
418
426
108
-54
—
-270
-19
-218
-0.28
770
976
-3 077
4 053
-12
133
4 382
-329
1 960
—
-5 277
-1 021
-3 405
-4.4
773
4 935
1 736
3 199
28
490
1 574
1 625
-21
—
1 604
699
1 205
1.54
778
5 180
1 691
3 489
39
573
1 636
1 853
505
—
1 887
809
1 428
1.82
783
4 998
2 620
2 378
24
468
492
1 886
-22
—
1 864
794
1 388
1.75
792
1 905
-3 034
4 939
-56
193
4 340
599
1 005
—
983
432
1 639
2.04
802
6 475
3 214
3 261
68
645
713
2 548
-29
—
2 519
1 037
1 579
1.97
806
5 990
3 180
2 810
78
691
769
2 041
101
—
2 142
901
1 319
1.64
805
5 907
3 137
2 770
50
579
629
2 141
-34
—
2 107
844
1 353
1.69
805