ProPetro Statements
PU
Data from ProPetro`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
19 Feb, 2025
ProPetro Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
360.87
1.1 %
100
267.56
74.1
93.313
2.3 %
25.9
—
0
28.356
7.9
82.655
-5.4 %
22.9
10.658
177.3 %
3
-1.939
-0.5
3.599
1
-178.43
-187723.2 %
-49.4
-41.365
-11.5
-137.07
-3645 %
-38
-1.316
104.12
357.02
-12 %
100
265.85
74.5
91.176
-22.2 %
25.5
—
0
29.81
8.7
87.332
8.6 %
24.8
3.844
-89.5 %
0.8
-2.665
-0.6
3.103
0.7
-0.095
-100.3 %
-0.03
3.565
1
-3.66
-118.4 %
-1.03
-0.034
106.3
405.84
16.7 %
100
288.64
71.1
117.2
35.1 %
28.9
—
0
28.226
7
80.432
56.4 %
19.8
36.77
4.1 %
9.1
-2.629
-0.5
2.005
0.3
29.688
261.7 %
7.3
9.758
2.4
19.93
216.5 %
4.9
0.183
108.99
347.78
-17.9 %
100
261.03
75.1
86.742
-33.9 %
24.9
—
0
27.99
8
51.42
-37.5 %
14.8
35.322
-27.9 %
10.2
-2.692
-0.8
-7.384
-2.1
-18.359
-140.4 %
-5.3
-1.25
-0.4
-17.109
-149.2 %
-4.9
-0.155
110.14
423.8
-2.6 %
100
292.5
69
131.3
-4.5 %
31
—
0
28.6
6.7
82.3
0.5 %
19.4
49
-11.9 %
11.6
0.6
0.1
0.1
0.02
45.4
-11.7 %
10.7
10.6
2.5
34.8
-11.5 %
8.2
0.31
112.7
435.2
2.7 %
100
297.8
68.4
137.5
-3.9 %
31.6
—
0
29
6.7
81.9
3 %
18.8
55.6
-12.6 %
12.8
-1.1
-0.3
—
0
51.4
38.5 %
11.8
12.1
2.8
39.3
36.9 %
9
0.34
114.8
423.6
21.4 %
100
280.5
66.2
143.1
34.6 %
33.8
—
0
28.7
6.8
79.5
30.1 %
18.8
63.6
40.7 %
15
-4.5
-1.06
0.1
0.02
37.1
89.3 %
8.8
8.4
2
28.7
120.8 %
6.8
0.25
115.3
348.9
4.8 %
100
242.6
69.5
106.3
-2.4 %
30.5
—
0
26.7
7.7
61.1
4.1 %
17.5
45.2
-10.1 %
13
-0.6
-0.2
1.8
0.5
19.6
53.1 %
5.6
6.5
1.9
13
30 %
3.7
0.11
115.5
333
5.7 %
100
224.1
67.3
108.9
13.1 %
32.7
—
0
28.2
8.5
58.7
3.7 %
17.6
50.3
27 %
15.1
-0.2
-0.06
-0.6
-0.2
12.8
131.3 %
3.8
2.8
0.8
10
130.4 %
3
0.1
105.1
315.1
11.5 %
100
218.8
69.4
96.3
12.8 %
30.6
—
0
25.1
8
56.6
-10.9 %
18
39.6
81.7 %
12.6
-0.7
-0.2
—
0
-40.9
-355.6 %
-13
-8.1
-2.6
-32.9
-378.8 %
-10.4
-0.32
104.2
282.7
14.9 %
100
197.3
69.8
85.4
45.5 %
30.2
—
0
31.7
11.2
63.5
11.4 %
22.5
21.8
1182.4 %
7.7
-0.1
-0.04
10.4
3.7
16
170.2 %
5.7
4.1
1.5
11.8
158.4 %
4.2
0.11
105.4
246.1
-1.6 %
100
187.4
76.1
58.7
-4.4 %
23.9
—
0
23.8
9.7
57
3.8 %
23.2
1.7
-73.8 %
0.7
-0.1
-0.04
-0.3
-0.1
-22.8
-261.9 %
-9.3
-2.6
-1.06
-20.2
-296.1 %
-8.2
-0.2
103.4
250.1
15.3 %
100
188.7
75.4
61.4
13.5 %
24.6
—
0
21.3
8.5
54.9
8.1 %
22
6.5
97 %
2.6
-0.1
-0.04
-0.3
-0.1
-6.3
48.4 %
-2.5
-1.3
-0.5
-5.1
40 %
-2.04
-0.05
103.3
216.9
34.3 %
100
162.8
75.1
54.1
42 %
24.9
—
0
17.5
8.1
50.8
-5.2 %
23.4
3.3
121.2 %
1.5
-0.2
-0.09
-0.3
-0.1
-12.2
54.8 %
-5.6
-3.7
-1.7
-8.5
58.3 %
-3.9
-0.08
102.4
161.5
4.7 %
100
123.4
76.4
38.1
-1.6 %
23.6
—
0
20.2
12.5
53.6
-2.9 %
33.2
-15.6
4.9 %
-9.7
-0.2
-0.1
1.8
1.1
-27
52.2 %
-16.7
-6.7
-4.1
-20.4
53.7 %
-12.6
-0.2
101.6
154.3
15.4 %
100
115.6
74.9
38.7
13.5 %
25.1
—
0
19.7
12.8
55.2
-6.9 %
35.8
-16.4
34.9 %
-10.6
-0.2
-0.1
-0.3
-0.2
-56.5
-53.1 %
-36.6
-12.4
-8.04
-44.1
-51 %
-28.6
-0.44
100.9
133.7
26 %
100
99.6
74.5
34.1
-10 %
25.5
—
0
21.8
16.3
59.3
-2 %
44.4
-25.2
-11.5 %
-18.8
-0.1
-0.07
-0.3
-0.2
-36.9
-13.9 %
-27.6
-7.7
-5.8
-29.2
-12.7 %
-21.8
-0.29
100.9
106.1
-73.1 %
100
68.2
64.3
37.9
-59.8 %
35.7
—
0
20.3
19.1
60.5
-7.2 %
57
-22.6
-177.7 %
-21.3
-0.8
-0.8
-0.3
-0.3
-32.4
-272.4 %
-30.5
-6.5
-6.1
-25.9
-232.1 %
-24.4
-0.26
100.8
395.1
-9.1 %
100
300.8
76.1
94.2
-27 %
23.8
—
0
24.9
6.3
65.2
-7.1 %
16.5
29.1
-50.6 %
7.4
-1.3
-0.3
—
0
-8.7
-130.3 %
-2.2
-0.9
-0.2
-7.8
-134.4 %
-2
-0.08
100.7
434.8
-19.7 %
100
305.7
70.3
129.1
-10.9 %
29.7
—
0
31.1
7.2
70.2
7.7 %
16.1
58.9
-26.2 %
13.5
-1.5
-0.3
-0.2
-0.05
28.7
-38.5 %
6.6
6
1.4
22.7
-34 %
5.2
0.22
103.1
541.8
2.3 %
100
396.9
73.3
144.9
1.1 %
26.7
—
0
27.6
5.1
65.2
2.8 %
12
79.8
-0.1 %
14.7
-1.7
-0.3
-0.1
-0.02
46.7
0.6 %
8.6
12.3
2.3
34.4
-4.7 %
6.3
0.33
103.7
529.5
-3.1 %
100
386.2
72.9
143.3
-13 %
27.1
—
0
27.9
5.3
63.4
22.6 %
12
79.9
-29.3 %
15.1
-2
-0.4
-0.3
-0.06
46.4
-49.4 %
8.8
10.3
1.9
36.1
-48.3 %
6.8
0.35
104.4
546.2
28.4 %
100
381.5
69.8
164.7
31.8 %
30.2
—
0
18.5
3.4
51.7
30.2 %
9.5
113
32.5 %
20.7
-1.9
-0.3
-0.2
-0.04
91.7
36.9 %
16.8
21.9
4
69.8
34.7 %
12.8
0.67
104.1
425.4
-2 %
100
300.4
70.6
125
9.7 %
29.4
—
0
15
3.5
39.7
10 %
9.3
85.3
9.5 %
20.1
-1.9
-0.4
-0.2
-0.05
67
11.9 %
15.7
15.3
3.6
51.8
11.9 %
12.2
0.6
86.7
434
-5.6 %
100
320.1
73.8
113.9
5.5 %
26.2
—
0
12.8
2.9
36.1
2 %
8.3
77.9
7.3 %
17.9
-1.5
-0.3
-0.1
-0.02
59.9
17.2 %
13.8
13.6
3.1
46.3
18.4 %
10.7
0.53
86.9
459.9
19.4 %
100
351.9
76.5
108
24 %
23.5
—
0
14.2
3.1
35.4
14.6 %
7.7
72.6
29 %
15.8
-2.2
-0.5
-0.2
-0.04
51.1
8.5 %
11.1
12.1
2.6
39.1
6.5 %
8.5
0.45
86.9
385.2
22.8 %
100
298.1
77.4
87.1
68.5 %
22.6
—
0
11.9
3.1
30.9
12.8 %
8
56.3
131.7 %
14.6
-1.3
-0.3
-0.2
-0.05
47.1
259.5 %
12.2
10.4
2.7
36.7
263.4 %
9.5
0.42
86.8
313.7
11 %
262
51.7
-9.8 %
—
10.3
27.4
5.8 %
24.3
-22.6 %
-0.9
-0.2
13.1
-40.2 %
6.4
10.1
-54.1 %
0.11
86.8
282.7
32.4 %
225.4
57.3
56.1 %
—
11.1
25.9
25.7 %
31.4
95 %
-0.6
-0.2
21.9
338 %
-0.1
22
349 %
0.25
86.3
213.5
24.2 %
176.8
36.7
63.8 %
—
7.9
20.6
-33.5 %
16.1
285.1 %
-0.7
-0.6
5
120.7 %
0.1
4.9
120.1 %
0.06
86.3
171.9
4.9 %
149.6
22.4
48.3 %
—
19.9
31
53.5 %
-8.7
-70.6 %
-5.2
—
-24.2
9 %
0.1
-24.4
-41 %
-0.43
56
163.9
40.2 %
148.8
15.1
125.4 %
—
9.4
20.2
21 %
-5.1
49 %
-4.4
0.1
-26.6
-29.8 %
-9.3
-17.3
-27.2 %
-0.22
80.4
116.9
71.4 %
110.2
6.7
103 %
—
5.9
16.7
1.8 %
-10
23.1 %
-4.6
-0.1
-20.5
-44.4 %
-6.9
-13.6
-46.2 %
-0.17
80.4
68.2
-22.4 %
64.8
3.3
-56.6 %
—
5.5
16.4
-2.4 %
-13
-41.3 %
-6
—
-14.2
27.9 %
-4.9
-9.3
27.9 %
-0.12
80.4
87.9
-33.4 %
80.3
7.6
-57.5 %
—
5.8
16.8
-14.3 %
-9.2
-441.2 %
-5.4
-0.3
-19.7
-52.7 %
-6.8
-12.9
-55.4 %
-0.16
80.4
131.9
—
113.9
17.9
—
—
7.1
19.6
—
-1.7
—
-5.2
0.1
-12.9
—
-4.6
-8.3
—
-0.1
80.4