RPC Statements
RE
RPC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
364.15
100
262.28
72
101.87
28
—
0
37.406
10.3
69.739
19.2
32.13
8.8
3.244
0.9
0.732
0.2
39.444
10.8
7.025
1.9
31.886
8.8
0.151
211.24
377.83
100
276.61
73.2
101.22
26.8
—
0
40.085
10.6
70.089
18.6
31.135
8.2
2.731
0.7
0.767
0.2
35.847
9.5
8.38
2.2
27.044
7.2
0.128
211.69
394.53
100
279.4
70.8
115.13
29.2
—
0
38.127
9.7
67.534
17.1
47.598
12.1
2.501
0.6
0.833
0.2
52.547
13.3
12.294
3.1
39.631
10
0.187
212.46
330.42
100
239.08
72.4
91.333
27.6
—
0
42.012
12.7
70.4
21.3
20.933
6.3
1.349
0.4
0.804
0.2
24.864
7.5
6.547
2
18.038
5.5
0.085
212.79
415.86
100
265.79
63.9
150.07
36.1
—
0
43.604
10.5
69.807
16.8
80.265
19.3
2.625
0.6
0.631
0.2
85.625
20.6
20.612
5
63.957
15.4
0.301
212.81
476.67
100
305.25
64
171.42
36
—
0
42.197
8.9
66.322
13.9
105.1
22
1.783
0.4
0.761
0.2
93.201
19.6
21.677
4.5
71.524
15
0.335
213.65
482.03
100
308.57
64
173.46
36
—
0
38.211
7.9
60.727
12.6
112.73
23.4
0.628
0.1
0.619
0.1
113.57
23.6
26.562
5.5
83.808
17.4
0.393
213.36
459.6
100
309.79
67.4
149.81
32.6
—
0
38.243
8.3
59.184
12.9
90.627
19.7
0.186
0.04
-0.067
-0.01
92.289
20.1
22.949
5
69.34
15.1
0.325
213.36
375.51
100
260.92
69.5
114.59
30.5
—
0
35.879
9.6
55.973
14.9
58.617
15.6
-0.094
-0.03
0.079
0.02
60.4
16.1
13.461
3.6
46.939
12.5
0.22
213.36
284.62
100
208.84
73.4
75.787
26.6
—
0
36.24
12.7
55.706
19.6
20.081
7.1
-0.163
-0.06
0.504
0.2
23.376
8.2
8.297
2.9
15.079
5.3
0.071
213.25
268.25
100
200.63
74.8
67.623
25.2
—
0
32.128
12
51.039
19
16.584
6.2
-0.154
-0.06
0.456
0.2
20.36
7.6
8.021
3
12.339
4.6
0.06
205.02
225.31
100
170.62
75.7
54.689
24.3
—
0
31.446
14
49.552
22
5.137
2.3
-1.265
-0.6
0.448
0.2
7.157
3.2
1.891
0.8
5.266
2.3
0.024
215.68
188.76
100
145.79
77.2
42.968
22.8
—
0
29.403
15.6
47.299
25.1
-4.331
-2.3
-0.089
-0.05
0.616
0.3
-0.693
-0.4
0.033
0.02
-0.726
-0.4
-0.003
215.73
182.6
100
146.2
80.1
36.4
19.9
—
0
30.6
16.8
48.4
26.5
-12
-6.6
-0.4
-0.2
0.5
0.3
-10.4
-5.7
-0.7
-0.4
-9.7
-5.3
-0.05
213
148.6
100
117.9
79.3
30.8
20.7
—
0
26
17.5
44
29.6
-13.2
-8.9
-0.1
-0.07
1.1
0.7
-20.6
-13.9
-10.4
-7
-10.2
-6.9
-0.05
204.7
116.6
100
100.9
86.5
15.7
13.5
—
0
32.4
27.8
51
43.7
-35.4
-30.4
—
0
0.8
0.7
-31
-26.6
-14.6
-12.5
-16.4
-14.07
-0.08
215.1
89.3
100
80
89.6
9.3
10.4
—
0
28.8
32.3
48.4
54.2
-39.1
-43.8
—
0
-1.5
-1.7
-39
-43.7
-13.9
-15.6
-25.1
-28.1
-0.12
215.2
243.8
100
181.9
74.6
61.8
25.3
—
0
36.5
15
75.9
31.1
-14
-5.7
0.2
0.08
-0.3
-0.1
-218.8
-89.7
-58.4
-24
-160.4
-65.8
-0.75
215
236
100
176.9
75
59.1
25
—
0
36.8
15.6
77.2
32.7
-18.1
-7.7
0.3
0.1
0.2
0.08
-27.5
-11.7
-4.1
-1.7
-23
-9.7
-0.1
222.1
293.2
100
222.5
75.9
70.7
24.1
—
0
45.3
15.5
90
30.7
-19.2
-6.5
0.2
0.07
-0.9
-0.3
-93.4
-31.9
-24.2
-8.3
-69.2
-23.6
-0.33
212
358.5
100
265.1
73.9
93.4
26.1
—
0
43.3
12.1
86.1
24
7.3
2
0.4
0.1
-0.1
-0.03
8.8
2.5
2.6
0.7
6.1
1.7
0.03
212.3
334.7
100
252.4
75.4
82.3
24.6
—
0
45.4
13.6
87.9
26.3
-5.7
-1.7
0.7
0.2
0.4
0.1
-1
-0.3
-0.3
-0.09
-1
-0.3
—
212.5
376.8
100
274.4
72.8
102.3
27.1
—
0
40
10.6
82.6
21.9
19.8
5.3
0.7
0.2
-0.5
-0.1
19.8
5.3
6.5
1.7
13.3
3.5
0.06
222.2
440
100
300.9
68.4
139
31.6
—
0
41.8
9.5
84.8
19.3
54.3
12.3
0.6
0.1
0.3
0.07
55.5
12.6
5.5
1.3
49.4
11.2
0.23
212.4
467.9
100
312.1
66.7
155.8
33.3
—
0
42.5
9.1
82.6
17.7
73.2
15.6
0.3
0.06
4.1
0.9
79.5
17
19.5
4.2
59.3
12.7
0.28
212.7
436.3
100
295.6
67.8
140.7
32.2
—
0
43.8
10
81.3
18.6
59.4
13.6
0.3
0.07
5.4
1.2
66.5
15.2
14.4
3.3
51.5
11.8
0.24
213.3
427.3
285.7
141.6
—
42
80.1
61.5
0.4
2.7
63.4
25
57
0.26
213.8
471
294.8
176.2
—
39.7
79.3
96.9
0.4
0.6
98.3
41
56.6
0.26
214.1
398.8
254
144.8
—
40.3
81.6
63.2
0.3
2
69.3
25.5
43.2
0.2
216.3
298.1
216.2
81.9
—
37.2
81.8
0.1
—
0.2
1.8
-1.8
3.6
0.02
214.6
221
173
48
—
35.8
84.2
-36.2
0.1
-0.5
-32.6
-11.5
-21.3
-0.1
214.3
175.9
146.6
29.3
—
34.9
86.8
-57.5
0.1
0.1
-56.3
-17.3
-38.9
-0.18
214.3
143
127
16
—
36.5
92.7
-76.7
—
-0.2
-75.4
-26.7
-48.7
-0.23
214.3
189.1
161.3
27.8
—
43.5
104.2
-76.4
-0.3
0.3
-75
-42.5
-32.5
-0.15
214.1
268.1
217.4
50.6
—
37.6
103.8
-53.1
-0.6
1.3
-57.8
-19.9
-38.1
-0.19
200.2
291.9
234.6
57.3
—
35.9
105
-47.7
-0.2
-2.2
-53.9
-18.8
-35.2
-0.16
213.7
297.6
241.6
55.9
—
40.2
110
-54
-0.4
0.1
-52.6
-18.5
-34.1
-0.16
208.2
406.3
292.4
113.8
—
42.4
108.5
5.4
-0.7
5.6
11.3
3.7
7.5
0.04
209.2
632.2
390.5
241.7
—
50
111.5
130.2
-0.6
-0.6
124.8
47.2
73.7
0.37
200.1
620.7
398.3
222.4
—
50.8
108
114.4
-0.5
-0.5
105.8
40.9
64.9
0.3
216.3
582.8
374.3
208.6
—
47.6
104.1
104.4
—
0.8
103.8
40.5
63.3
0.29
216.2
501.7
330
171.7
—
48.7
104.3
67.4
-0.3
0.1
65
25.6
39.4
0.18
216.2
487
318.9
168.1
—
45.5
99.9
68.2
0.1
0.6
65.2
27.6
37.6
0.17
216.3
491.1
303.7
187.4
—
47.1
100.3
87.1
-0.3
1.3
86.8
33.1
53.8
0.25
216.1
457.6
287.6
170
—
47.6
100.3
69.7
-0.9
-0.2
66.8
26.4
40.4
0.19
216.7
425.8
268.2
157.6
—
44.9
97.8
59.8
-0.3
0.6
57.4
22.4
35.1
0.16
217.5