Ranger Energy Statements
RN
Data from Ranger Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
—
Ranger Energy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
153
10.8 %
100
122
79.7
31
24.5 %
20.3
—
0
7.1
4.6
18.2
1.7 %
11.9
12.8
82.9 %
8.4
-0.7
-0.5
—
0
12.2
82.1 %
8
3.5
2.3
8.7
85.1 %
5.7
0.387
22.494
138.1
0.9 %
100
113.2
82
24.9
54.7 %
18
—
0
6.9
5
17.9
—
13
7
488.9 %
5.1
-0.6
-0.4
—
0
6.7
615.4 %
4.9
2
1.4
4.7
687.5 %
3.4
0.209
22.48
136.9
-9.6 %
100
120.8
88.2
16.1
-26.1 %
11.8
—
0
6.7
4.9
17.9
2.9 %
13.1
-1.8
-140.9 %
-1.3
-0.8
-0.6
—
0
-1.3
-133.3 %
-0.9
-0.5
-0.4
-0.8
-138.1 %
-0.6
-0.035
22.738
151.5
-7.8 %
100
129.7
85.6
21.8
-26.4 %
14.4
—
0
6.8
4.5
17.4
-1.1 %
11.5
4.4
-63.3 %
2.9
-0.7
-0.5
—
0
3.9
-64.5 %
2.6
1.8
1.2
2.1
-77.7 %
1.4
0.086
24.518
164.4
0.7 %
100
134.8
82
29.6
10 %
18
—
0
7
4.3
17.6
10 %
10.7
12
10.1 %
7.3
-0.7
-0.4
—
0
11
35.8 %
6.7
1.6
1
9.4
54.1 %
5.7
0.38
24.9
163.2
3.6 %
100
136.3
83.5
26.9
1.1 %
16.5
—
0
7.3
4.5
16
-13 %
9.8
10.9
32.9 %
6.7
-0.9
-0.6
—
0
8.1
1.2 %
5
2
1.2
6.1
-1.6 %
3.7
0.24
25.2
157.5
2.1 %
100
130.9
83.1
26.6
0.4 %
16.9
—
0
8.4
5.3
18.4
1.7 %
11.7
8.2
-2.4 %
5.2
-1.2
-0.8
—
0
8
6.7 %
5.1
1.8
1.1
6.2
-18.4 %
3.9
0.25
25.2
154.3
-12.8 %
100
127.8
82.8
26.5
-31.9 %
17.2
—
0
7.5
4.9
18.1
-17 %
11.7
8.4
-50.9 %
5.4
-1.6
-1.04
—
0
7.5
-55.9 %
4.9
-0.1
-0.06
7.6
-44.1 %
4.9
0.3
25.6
177
15.2 %
100
138.1
78
38.9
64.8 %
22
—
0
11
6.2
21.8
-7.6 %
12.3
17.1
—
9.7
-1.8
-1.02
—
0
17
1516.7 %
9.6
3.4
1.9
13.6
3500 %
7.7
0.54
25.2
153.6
24.3 %
100
130
84.6
23.6
51.3 %
15.4
—
0
12.2
7.9
23.6
13.5 %
15.4
—
100 %
0
-1.8
-1.2
—
0
-1.2
83.6 %
-0.8
-0.8
-0.5
-0.4
93 %
-0.3
-0.02
23.6
123.6
0.4 %
100
108
87.4
15.6
30 %
12.6
—
0
9.2
7.4
20.8
-27.3 %
16.8
-5.2
68.7 %
-4.2
-2.1
-1.7
—
0
-7.3
-140.3 %
-5.9
-1.6
-1.3
-5.7
-123.4 %
-4.6
-0.31
18.5
123.1
50.7 %
100
111.1
90.3
12
55.8 %
9.7
—
0
16.7
13.6
28.6
81 %
23.2
-16.6
-104.9 %
-13.5
-2.3
-1.9
-0.2
-0.2
18.1
294.6 %
14.7
-6.3
-5.1
24.4
535.7 %
19.8
0.97
25.1
81.7
63.4 %
100
74
90.6
7.7
30.5 %
9.4
—
0
7.1
8.7
15.8
9.7 %
19.3
-8.1
4.7 %
-9.9
-1.2
-1.5
—
0
-9.3
-1.1 %
-11.4
-0.2
-0.2
-5.6
—
-6.9
-0.51
11
50
30.5 %
100
44.1
88.2
5.9
40.5 %
11.8
—
0
6.2
12.4
14.4
25.2 %
28.8
-8.5
-16.4 %
-17
-0.7
-1.4
—
0
-9.2
-16.5 %
-18.4
-0.1
-0.2
-5.6
-21.7 %
-11.2
-0.59
9.5
38.3
-7.7 %
100
34.1
89
4.2
-40.8 %
11
—
0
3.5
9.1
11.5
-12.2 %
30
-7.3
-21.7 %
-19.06
-0.6
-1.6
—
0
-7.9
-17.9 %
-20.6
0.4
1
-4.6
-24.3 %
-12.01
-0.54
8.6
41.5
19.9 %
100
34.4
82.9
7.1
-11.3 %
17.1
—
0
4.9
11.8
13.1
0.8 %
31.6
-6
-20 %
-14.5
-0.7
-1.7
—
0
-6.7
-15.5 %
-16.1
—
0
-3.7
-15.6 %
-8.9
-0.43
8.5
34.6
12.7 %
100
26.6
76.9
8
15.9 %
23.1
—
0
4.6
13.3
13
-13.3 %
37.6
-5
38.3 %
-14.5
-0.8
-2.3
—
0
-5.8
34.8 %
-16.8
-0.1
-0.3
-3.2
34.7 %
-9.2
-0.38
8.5
30.7
-62.1 %
100
23.8
77.5
6.9
-61.5 %
22.5
—
0
5.5
17.9
15
-6.3 %
48.9
-8.1
-526.3 %
-26.4
-0.8
-2.6
—
0
-8.9
-406.9 %
-29
—
0
-4.9
-426.7 %
-16
-0.58
8.5
81
1 %
100
63.1
77.9
17.9
5.3 %
22.1
—
0
7.1
8.8
16
3.9 %
19.8
1.9
18.7 %
2.3
-1.1
-1.4
—
0
2.9
625 %
3.6
0.1
0.1
1.5
314.3 %
1.9
0.1
15.5
80.2
-4.6 %
100
63.2
78.8
17
-2.3 %
21.2
—
0
6.5
8.1
15.4
-2.5 %
19.2
1.6
—
2
-1.2
-1.5
—
0
0.4
100 %
0.5
0.5
0.6
-0.7
-40 %
-0.9
-0.08
8.8
84.1
-0.2 %
100
66.7
79.3
17.4
-7 %
20.7
—
0
6.7
8
15.8
7.5 %
18.8
1.6
-60 %
1.9
-1.4
-1.7
—
0
0.2
-90.5 %
0.2
1.1
1.3
-0.5
-150 %
-0.6
-0.06
8.8
84.3
-4.5 %
100
65.6
77.8
18.7
-10.1 %
22.2
—
0
6.3
7.5
14.7
-5.8 %
17.4
4
-23.1 %
4.7
-1.9
-2.3
—
0
2.1
-46.2 %
2.5
0.3
0.4
1
-50 %
1.2
0.11
9.5
88.3
3.5 %
100
67.5
76.4
20.8
-1.9 %
23.6
—
0
7.2
8.2
15.6
-12.8 %
17.7
5.2
57.6 %
5.9
-1.3
-1.5
—
0
3.9
178.6 %
4.4
0.3
0.3
2
100 %
2.3
0.21
9.7
85.3
3.9 %
100
64.1
75.1
21.2
14.6 %
24.9
—
0
8.2
9.6
17.9
27 %
21
3.3
-25 %
3.9
-1.9
-2.2
—
0
1.4
-60 %
1.6
-0.3
-0.4
1
-52.4 %
1.2
0.14
7
82.1
12.3 %
100
63.6
77.5
18.5
21.7 %
22.5
—
0
6.6
8
14.1
-0.7 %
17.2
4.4
340 %
5.4
-0.9
-1.1
—
0
3.5
600 %
4.3
-0.5
-0.6
2.1
400 %
2.6
0.23
9.2
73.1
16.8 %
100
57.9
79.2
15.2
34.5 %
20.8
—
0
7.2
9.8
14.2
8.4 %
19.4
1
155.6 %
1.4
-0.5
-0.7
—
0
0.5
104.5 %
0.7
1.7
2.3
-0.7
87.7 %
-1
-0.08
8.8
62.6
24.7 %
100
51.3
81.9
11.3
59.2 %
18.1
—
0
7
11.2
13.1
4.8 %
20.9
-1.8
66.7 %
-2.9
-0.4
-0.6
—
0
-11.2
-93.1 %
-17.9
-0.9
-1.4
-5.7
-83.9 %
-9.1
-0.68
8.4
50.2
22.1 %
100
43.1
85.9
7.1
-1.4 %
14.1
—
0
6.4
12.7
12.5
4.2 %
24.9
-5.4
-12.5 %
-10.8
-0.4
-0.8
—
0
-5.8
36.3 %
-11.6
—
0
-3.1
11.4 %
-6.2
-0.37
8.4
41.1
22 %
100
33.9
82.5
7.2
-4 %
17.5
—
0
7.9
19.2
12
-3.2 %
29.2
-4.8
2 %
-11.7
-4.3
-10.5
—
0
-9.1
-51.7 %
-22.1
0.4
1
-3.5
—
-8.5
-0.42
8.4
33.7
15.8 %
100
26.2
77.7
7.5
44.2 %
22.3
—
0
8.4
24.9
12.4
13.8 %
36.8
-4.9
14 %
-14.5
-1.1
-3.3
—
0
-6
3.2 %
-17.8
—
0
—
—
0
—
14.1
29.1
10.6 %
100
23.9
82.1
5.2
-11.9 %
17.9
—
0
7.3
25.1
10.9
23.9 %
37.5
-5.7
-96.6 %
-19.6
-0.5
-1.7
—
0
-6.2
-100 %
-21.3
—
0
—
100 %
0
—
14.1
26.3
—
100
20.4
77.6
5.9
—
22.4
—
0
5.3
20.2
8.8
—
33.5
-2.9
—
-11.03
-0.2
-0.8
—
0
-3.1
—
-11.8
—
0
-5
—
-19.01
-0.35
14.1