SM

SM Energy CoNYSE SM Stock Report

Last reporting period 30 Sep, 2024

Updated 21 Nov, 2024

Last price

Market cap $B

4.863

Middle

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

SM Statements

SM

Data from SM`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

31 Oct, 2024

Expected release date:

SM Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

643.61

1.4 %

100

148.38

23.1

495.23

-0.5 %

76.9

12.097

1.9

35.141

5.5

250.56

8.6 %

38.9

244.67

-8.5 %

38

53.618

8.3

-0.637

-0.1

297.65

12.8 %

46.2

57.127

8.9

240.52

14.4 %

37.4

2.092

114.99

2024-06-30
%

634.55

13.3 %

100

136.62

21.5

497.93

17.9 %

78.5

17.094

2.7

31.112

4.9

230.67

6.8 %

36.4

267.26

29.4 %

42.1

-3.356

-0.5

-0.023

-0.004

263.88

61.6 %

41.6

53.59

8.4

210.29

60.3 %

33.1

1.817

115.72

2024-03-31
%

559.87

-8 %

100

137.38

24.5

422.5

-10.4 %

75.5

18.581

3.3

30.178

5.4

215.96

-10.8 %

38.6

206.54

-10 %

36.9

-43.248

-7.7

-0.024

-0.004

163.27

-44.1 %

29.2

32.069

5.7

131.2

-46.9 %

23.4

1.127

116.46

2023-12-31
%

608.73

-5 %

100

137.34

22.6

471.38

-6.2 %

77.4

15.847

2.6

36.639

6

241.98

4.5 %

39.8

229.41

-15.3 %

37.7

62.641

10.3

-0.232

-0.04

291.81

65.4 %

47.9

44.703

7.3

247.11

11.2 %

40.6

2.122

116.47

2023-09-30
%

640.9

16.4 %

100

138.3

21.6

502.6

24 %

78.4

10.2

1.6

29.3

4.6

231.6

11.6 %

36.1

271

37.1 %

42.3

-94.4

-14.7

-0.2

-0.03

176.4

-8.1 %

27.5

-46

-7.2

222.3

48.3 %

34.7

1.88

118.3

2023-06-30
%

550.8

-4 %

100

145.6

26.4

405.2

-6 %

73.6

15

2.7

27.5

5

207.5

-1.4 %

37.7

197.7

-10.4 %

35.9

-10.4

-1.9

4.8

0.9

192

-24.4 %

34.9

42.1

7.6

149.9

-24.5 %

27.2

1.25

120.1

2023-03-31
%

573.5

-14.6 %

100

142.3

24.8

431.2

-17.2 %

75.2

18.4

3.2

27.7

4.8

210.5

11.8 %

36.7

220.7

-33.6 %

38.5

28.8

5

4.5

0.8

254.1

-21.4 %

44.3

55.5

9.7

198.6

-23.2 %

34.6

1.62

122.3

2022-12-31
%

671.3

-19.7 %

100

150.7

22.4

520.7

-22.9 %

77.6

10.8

1.6

32.8

4.9

188.2

-0.8 %

28

332.5

-31.6 %

49.5

-11.4

-1.7

3.3

0.5

323.3

-46.2 %

48.2

64.9

9.7

258.5

-46.3 %

38.5

2.09

123.6

2022-09-30
%

835.5

-15.8 %

100

160

19.2

675.5

-18.3 %

80.8

14.2

1.7

28.4

3.4

189.7

-7.5 %

22.7

485.8

-21.8 %

58.1

114.8

13.7

1.2

0.1

600.6

46.4 %

71.9

119.4

14.3

481.2

48.7 %

57.6

3.87

124.3

2022-06-30
%

992.1

15.4 %

100

165.6

16.7

826.5

15.6 %

83.3

20.9

2.1

28.3

2.9

205.1

5.8 %

20.7

621.4

19.2 %

62.6

-139.7

-14.08

0.1

0.01

410.2

565.9 %

41.3

86.7

8.7

323.5

562.9 %

32.6

2.6

124.3

2022-03-31
%

859.8

0.6 %

100

144.7

16.8

715.1

0.5 %

83.2

9

1

25

2.9

193.8

-22.8 %

22.5

521.2

13.1 %

60.6

-457.9

-53.3

-0.7

-0.08

61.6

-85.8 %

7.2

12.9

1.5

48.8

-88.5 %

5.7

0.39

124.2

2021-12-31
%

855

12.5 %

100

143.3

16.8

711.7

14 %

83.2

12.6

1.5

37.1

4.3

250.9

-10.6 %

29.3

460.7

33.9 %

53.9

-17.6

-2.06

0.6

0.07

434.9

408.1 %

50.9

10

1.2

424.9

396.4 %

49.7

3.03

140.1

2021-09-30
%

760.2

34.8 %

100

135.7

17.9

624.5

42.4 %

82.1

8.7

1.1

25.5

3.4

280.5

16.9 %

36.9

344.1

73.4 %

45.3

-250

-32.9

0.2

0.03

85.6

138.4 %

11.3

0

85.6

138.4 %

11.3

0.69

123.9

2021-06-30
%

563.8

27 %

100

125.5

22.3

438.4

27.9 %

77.8

8.7

1.5

24.6

4.4

239.9

19.7 %

42.6

198.4

39.1 %

35.2

-409.8

-72.7

-0.9

-0.2

-223.2

11.1 %

-39.6

-0.2

-0.04

-223

11.3 %

-39.6

-1.88

118.4

2021-03-31
%

443.8

38.6 %

100

100.9

22.7

342.9

52.9 %

77.3

9.3

2.1

24.7

5.6

200.4

-14.7 %

45.2

142.6

1445.3 %

32.1

-384.6

-86.7

-0.4

-0.09

-251.2

-26.5 %

-56.6

0.1

0.02

-251.3

-52.1 %

-56.6

-2.19

114.8

2020-12-31
%

320.3

14 %

100

96

30

224.3

20.7 %

70

11.3

3.5

20

6.2

234.9

8.6 %

73.3

-10.6

65.2 %

-3.3

-193.2

-60.3

-1.6

-0.5

-198.6

-63.7 %

-62.004

-33.4

-10.4

-165.2

-68.1 %

-51.6

-1.44

114.5

2020-09-30
%

281

65.8 %

100

95.3

33.9

185.8

108.5 %

66.1

8.5

3

24.5

8.7

216.2

-4.3 %

76.9

-30.5

77.7 %

-10.9

-105.4

-37.5

-1.7

-0.6

-121.3

3.7 %

-43.2

-23

-8.2

-98.3

-10.1 %

-35

-0.86

114.4

2020-06-30
%

169.5

-52.3 %

100

80.4

47.4

89.1

-62.3 %

52.6

9.8

5.8

27.2

16

225.9

-17.2 %

133.3

-136.8

-273.8 %

-80.7

-207.6

-122.5

-0.2

-0.1

-125.9

75.4 %

-74.3

-36.7

-21.7

-89.3

78.3 %

-52.7

-0.79

113

2020-03-31
%

355.7

-21.1 %

100

119.6

33.6

236.2

-27.1 %

66.4

11.3

3.2

27.4

7.7

272.7

-10 %

76.7

-36.6

-275.1 %

-10.3

503.8

141.6

-0.5

-0.1

-510.9

-293.6 %

-143.6

-99

-27.8

-411.9

-303.4 %

-115.8

-3.64

113

2019-12-31
%

451.1

15.6 %

100

127.3

28.2

323.8

23.9 %

71.8

17.6

3.9

37.2

8.2

303

18.2 %

67.2

20.9

326.5 %

4.6

-141.9

-31.5

-0.5

-0.1

-129.8

-322.6 %

-28.8

-27.7

-6.1

-102.1

-341.9 %

-22.6

-0.9

112.9

2019-09-30
%

390.3

-4.1 %

100

129

33.1

261.3

-8 %

66.9

11.6

3

32.6

8.4

256.4

3.8 %

65.7

4.9

-86.6 %

1.3

60.3

15.4

-0.5

-0.1

58.3

-8.9 %

14.9

16.1

4.1

42.2

-16.3 %

10.8

0.37

113.3

2019-06-30
%

406.9

19.4 %

100

123.1

30.3

283.9

29.3 %

69.8

10.9

2.7

30.9

7.6

247.1

11.6 %

60.7

36.7

2031.6 %

9

40.1

9.9

-0.6

-0.1

64

128.6 %

15.7

13.6

3.3

50.4

128.4 %

12.4

0.45

112.9

2019-03-31
%

340.9

-13.2 %

100

121.3

35.6

219.6

-19.1 %

64.4

11.3

3.3

32.1

9.4

221.5

-4 %

65

-1.9

-104.7 %

-0.6

-215.1

-63.1

-0.3

-0.09

-223.6

-157.1 %

-65.6

-46

-13.5

-177.6

-157.3 %

-52.1

-1.58

112.3

2018-12-31
%

392.9

-14.3 %

100

121.5

30.9

271.5

-18 %

69.1

14.3

3.6

30.4

7.7

230.8

-8.9 %

58.7

40.6

-47.7 %

10.3

373

94.9

0.1

0.03

391.8

326.9 %

99.7

82

20.9

309.7

327.9 %

78.8

2.74

113.2

2018-09-30
%

458.6

13.4 %

100

127.6

27.8

330.9

15.3 %

72.2

13.1

2.9

29.5

6.4

253.3

30 %

55.2

77.6

-15.8 %

16.9

-216.1

-47.1

0.8

0.2

-172.7

-1159.5 %

-37.7

-36.7

-8.003

-135.9

-890.1 %

-29.6

-1.21

112.1

2018-06-30
%

404.4

5.3 %

100

117.4

29

287

9 %

71

14.1

3.5

28.9

7.1

194.8

10.4 %

48.2

92.2

6.1 %

22.8

-105.4

-26.06

1.8

0.4

16.3

-96.1 %

4

-0.9

-0.2

17.2

-94.6 %

4.3

0.15

113.6

2018-03-31
%

384.2

13 %

100

120.9

31.5

263.3

21.2 %

68.5

13.7

3.6

27.7

7.2

176.5

-3.8 %

45.9

86.9

157.1 %

22.6

-50.6

-13.2

0.4

0.1

416.4

390.4 %

108.4

99

25.8

317.4

1306.8 %

82.6

2.81

112.9

2017-12-31

340

14.4 %

122.8

217.2

24.4 %

15.8

32.7

183.4

3.5 %

33.8

1351.9 %

-159.4

-2.4

-143.4

-11.7 %

-53.5

-26.3

70.5 %

-0.23

111.6

2017-09-30

297.3

3.3 %

122.7

174.6

6.8 %

14.1

27.6

177.2

-10.8 %

-2.7

92.3 %

-124.7

0.9

-128.4

32.8 %

-39.3

-89.1

25.7 %

-0.8

111.6

2017-06-30

287.9

-14.1 %

124.4

163.5

-17.1 %

13

28.2

198.7

8.4 %

-35.2

-353.2 %

10.6

1

-191

-260.6 %

-71.1

-119.9

-261.2 %

-1.08

111.3

2017-03-31

335.3

-3.1 %

138

197.2

1.5 %

11.8

28.8

183.3

-20.9 %

13.9

137.3 %

67.8

-0.2

118.9

136 %

44.5

74.4

137 %

0.67

111.3

2016-12-31

346.2

4.8 %

151.9

194.3

9.3 %

23.7

33.3

231.6

-1.1 %

-37.3

34 %

-175.9

0.1

-330.6

-411.8 %

-129.7

-200.9

-391.2 %

-2.19

91.6

2016-09-30

330.3

13.2 %

152.5

177.7

24.1 %

13.5

32.7

234.2

-10 %

-56.5

51.8 %

-19.2

0.2

-64.6

75.6 %

-23.7

-40.9

75.8 %

-0.52

78.5

2016-06-30

291.8

37.6 %

148.6

143.2

111.8 %

13.2

28.2

260.3

-2.7 %

-117.1

41.4 %

-197.4

-264.6

51.2 %

-95.9

-168.7

51.4 %

-2.48

68.1

2016-03-31

212.1

-29.1 %

144.5

67.6

-48 %

15.3

32.2

267.4

-15.2 %

-199.8

-7.9 %

-16.9

-542.1

-0.9 %

-194.9

-347.2

-2 %

-5.1

68.1

2015-12-31

299.2

-18.9 %

169.2

130

-29.4 %

37.9

33.6

315.2

3.7 %

-185.2

-54.3 %

91.1

0.6

-537.1

-53610 %

-196.9

-340.3

-11077.4 %

-5.01

68

2015-09-30

368.7

-17 %

184.6

184.2

-31.9 %

19.7

37.8

304.1

3.5 %

-120

-417.2 %

179.1

-1

99 %

-4.1

3.1

105.4 %

0.05

68.1

2015-06-30

444.3

10.6 %

173.7

270.6

31.6 %

25.5

42.6

293.7

-5.6 %

-23.2

78 %

-111.7

-98.2

-13.5 %

-40.7

-57.5

-8.3 %

-0.85

67.5

2015-03-31

401.7

-32.5 %

196.2

205.6

-48.5 %

37.4

43.6

311.2

-1.6 %

-105.6

-227.5 %

121.6

0.6

-86.5

-116.3 %

-33.5

-53.1

-116 %

-0.79

67.5

2014-12-31

595.2

-4.6 %

196.2

399

-10.5 %

49.7

52.2

316.2

22.3 %

82.8

-55.8 %

589

-0.1

530.7

59 %

199

331.7

58.8 %

4.92

67.4

2014-09-30

624.2

-7.2 %

178.4

445.8

-9.9 %

34.6

41.7

258.5

3.8 %

187.3

-23.8 %

167.4

333.7

248.3 %

124.7

208.9

249.3 %

3.05

68.4

2014-06-30

672.5

6.3 %

177.6

494.9

5.5 %

24.3

38.1

249

3.8 %

245.8

7.3 %

-152.4

95.8

-8.3 %

36

59.8

-8.8 %

0.88

68.2

2014-03-31

632.7

4 %

163.7

469

5.3 %

21.3

35.1

239.9

-12.3 %

229.1

33.2 %

-121.9

104.5

561.4 %

38.9

65.6

837.1 %

0.96

68.1

2013-12-31

608.2

-1.8 %

162.8

445.5

-3.2 %

21.8

48

273.5

2.4 %

172

-11.1 %

-36.1

15.8

-86 %

8.8

7

-90.1 %

0.1

68.1

2013-09-30

619.3

12 %

158.9

460.4

14.2 %

16.3

33.9

267

-14.3 %

193.4

110.9 %

-64.4

113

-7.9 %

42.3

70.7

-7.6 %

1.04

68.3

2013-06-30

553.1

14.2 %

149.7

403.3

12.5 %

20.7

35.4

311.7

19.7 %

91.7

-6.7 %

63.6

122.7

352.8 %

46.2

76.5

358.1 %

1.13

67.9

2013-03-31

484.2

10 %

125.6

358.5

9 %

15.4

32.3

260.3

0.5 %

98.3

40.8 %

-49.7

27.1

126 %

10.4

16.7

124.9 %

0.25

67.5

2012-12-31

440.1

111.2

328.9

24.2

28.4

259.1

69.8

-2.8

-104.1

-37

-67.1

-1.015

66.1

View Section: Balance Sheet