SEACOR Marine Statements
SM
Data from SEACOR Marine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
SEACOR Marine Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
68.916
-1.4 %
100
—
0
—
—
0
—
0
11.383
16.5
77.218
4.6 %
112
-8.302
-109.3 %
-12.05
-11.419
-16.6
0.029
0.04
-17.871
-26.5 %
-25.9
-0.513
-0.7
-16.346
-30.9 %
-23.7
-0.589
27.773
69.867
11.3 %
100
—
0
—
—
0
—
0
11.375
16.3
73.834
0.6 %
105.7
-3.967
62.6 %
-5.7
-10.201
-14.6
—
0
-14.131
32.9 %
-20.2
-0.682
-1
-12.483
45.9 %
-17.9
-0.45
27.729
62.77
-18.6 %
100
—
0
—
—
0
—
0
12.398
19.8
73.379
1.2 %
116.9
-10.609
-332.3 %
-16.9
-10.339
-16.5
-0.095
-0.2
-21.044
-279.4 %
-33.5
0.925
1.5
-23.069
-502.7 %
-36.8
-0.844
27.344
77.073
2 %
100
—
0
—
—
0
—
0
12.226
15.9
72.507
11.2 %
94.1
4.566
-55.9 %
5.9
-10.89
-14.1
—
0
11.733
1566.6 %
15.2
6.378
8.3
5.729
751 %
7.4
0.211
27.184
75.57
13 %
100
—
0
—
—
0
—
0
12.95
17.1
65.23
1.5 %
86.3
10.35
296.6 %
13.7
-8.63
-11.4
—
0
-0.8
86.8 %
-1.06
2.36
3.1
-0.88
80.7 %
-1.2
-0.03
27.18
66.89
11.5 %
100
—
0
—
—
0
—
0
14.4
21.5
64.28
1.4 %
96.1
2.61
176.5 %
3.9
-8.92
-13.3
—
0
-6.04
32.7 %
-9.03
-1.1
-1.6
-4.57
52.3 %
-6.8
-0.17
27.14
59.97
3.5 %
100
—
0
—
—
0
—
0
12.35
20.6
63.39
-8.7 %
105.7
-3.41
70.3 %
-5.7
-9.15
-15.3
—
0
-8.97
12.9 %
-15
1.16
1.9
-9.59
28.1 %
-16
-0.36
26.82
57.93
-3.1 %
100
—
0
—
—
0
—
0
11.43
19.7
69.4
0.7 %
119.8
-11.47
-25.8 %
-19.8
-11.03
-19.04
0.76
1.3
-10.3
34.3 %
-17.8
4.22
7.3
-13.34
45.2 %
-23.03
-0.5
26.73
59.79
10.7 %
100
—
0
—
—
0
—
0
11.15
18.6
68.91
-1 %
115.3
-9.12
41.4 %
-15.3
-4.78
-8
—
0
-15.68
25.9 %
-26.2
8.42
14.1
-24.35
-27.4 %
-40.7
-0.91
26.73
54.02
18.5 %
100
—
0
—
—
0
—
0
11.22
20.8
69.58
7.3 %
128.8
-15.56
19.2 %
-28.8
-5.64
-10.4
—
0
-21.17
7.7 %
-39.2
-1.63
-3.02
-19.12
-28.8 %
-35.4
-0.72
26.66
45.59
-5 %
100
—
0
—
—
0
—
0
10.98
24.1
64.85
3.5 %
142.2
-19.26
-31.3 %
-42.2
-5.81
-12.7
—
0
-22.93
-7.4 %
-50.3
-2.42
-5.3
-14.84
6.4 %
-32.6
-0.56
26.38
47.97
9.9 %
100
—
0
—
—
0
—
0
13.41
28
62.64
8 %
130.6
-14.67
-2.3 %
-30.6
-6.68
-13.9
—
0
-21.35
-96.4 %
-44.5
-1.01
-2.1
-15.85
-171.9 %
-33.04
-0.62
25.52
43.66
2 %
100
—
0
—
—
0
—
0
10.24
23.5
58
1.6 %
132.8
-14.34
-0.3 %
-32.8
3.41
7.8
—
0
-10.87
-117.4 %
-24.9
-0.73
-1.7
-5.83
-111.9 %
-13.4
-0.23
25.52
42.8
17.2 %
100
—
0
—
—
0
—
0
10.39
24.3
57.1
12.4 %
133.4
-14.3
-0.1 %
-33.4
-7.8
-18.2
—
0
62.55
363.8 %
146.1
15.92
37.2
48.8
712 %
114
1.72
28.35
36.51
191.6 %
100
—
0
—
—
0
—
0
9.69
26.5
50.8
71.3 %
139.1
-14.29
16.7 %
-39.1
-7.14
-19.6
-0.01
-0.03
-23.71
14.2 %
-64.9
-2.69
-7.4
6.01
115.5 %
16.5
0.23
25.3
12.52
-65.4 %
100
—
0
—
—
0
—
0
5.94
47.4
29.66
-40.2 %
236.9
-17.15
-27.9 %
-137
-8.67
-69.2
-0.03
-0.2
-27.65
-23.5 %
-220.8
1.94
15.5
-38.82
-114.7 %
-310.06
-1.55
25.31
36.22
6.7 %
100
—
0
—
—
0
—
0
10.09
27.9
49.63
2.8 %
137
-13.41
6.7 %
-37.02
-9.18
-25.3
-0.01
-0.03
-22.38
5.8 %
-61.8
-3.12
-8.6
-18.08
-197.9 %
-49.9
-0.72
24.99
33.93
-4.9 %
100
—
0
—
—
0
—
0
14.44
42.6
48.3
3.2 %
142.4
-14.37
-28.9 %
-42.4
-5.92
-17.4
-0.01
-0.03
-23.76
3.5 %
-70.03
-15.01
-44.2
-6.07
61.9 %
-17.9
-0.24
24.85
35.67
61.9 %
100
—
0
—
—
0
—
0
12.72
35.7
46.82
53.1 %
131.3
-11.15
-30.3 %
-31.3
-0.89
-2.5
-0.02
-0.06
-24.63
-19 %
-69.05
-6.66
-18.7
-15.95
22 %
-44.7
-0.66
23.99
22.03
-59.7 %
100
—
0
—
—
0
—
0
10.24
46.5
30.59
-48.1 %
138.9
-8.56
-102.8 %
-38.9
-8.37
-38
-0.02
-0.09
-20.69
-167.3 %
-93.9
-2.36
-10.7
-20.45
-10.8 %
-92.8
-0.85
23.84
54.7
3.6 %
100
—
0
—
—
0
—
0
15.62
28.6
58.92
-11.5 %
107.7
-4.22
69.4 %
-7.7
-4.36
-8
-0.03
-0.05
-7.74
71.8 %
-14.1
1.28
2.3
-18.45
35 %
-33.7
-0.77
23.74
52.81
17.6 %
100
—
0
—
—
0
—
0
14.82
28.1
66.6
0.6 %
126.1
-13.79
35.3 %
-26.1
-9.74
-18.4
-0.03
-0.06
-27.41
4.3 %
-51.9
-3.05
-5.8
-28.39
-11.1 %
-53.8
-1.16
24.32
44.91
-23.8 %
100
—
0
—
—
0
—
0
14.95
33.3
66.21
12.3 %
147.4
-21.3
-35400 %
-47.4
-7.57
-16.9
-0.03
-0.07
-28.63
-1001.2 %
-63.7
-3.83
-8.5
-25.55
-228 %
-56.9
-1.11
23.09
58.9
1.3 %
100
—
0
—
—
0
—
0
10.63
18
58.96
-15.6 %
100.1
-0.06
99.5 %
-0.1
5.25
8.9
-0.01
-0.02
-2.6
84.4 %
-4.4
-0.05
-0.08
-7.79
51.2 %
-13.2
-0.34
22.53
58.17
67.3 %
100
—
0
—
—
0
—
0
15.06
25.9
69.86
19.4 %
120.1
-11.69
50.7 %
-20.1
-3.26
-5.6
0.67
1.2
-16.68
48.2 %
-28.7
1.25
2.1
-15.96
36.2 %
-27.4
-0.7
22.51
34.78
-32.8 %
100
—
0
—
—
0
—
0
21.2
61
58.5
-20.4 %
168.2
-23.72
-9 %
-68.2
-9.41
-27.06
-0.01
-0.03
-32.22
22.8 %
-92.6
-4.73
-13.6
-25.02
13.2 %
-71.9
-0.97
25.57
51.72
5170.6 %
100
—
0
—
—
0
—
0
12.81
24.8
73.5
209.9 %
142.1
-21.77
12 %
-42.09
-17.29
-33.4
-0.01
-0.02
-41.72
-24.2 %
-80.7
-9.82
-19
-28.83
-199.6 %
-55.7
-1.64
17.57
-1.02
-102.1 %
—
—
—
—
20.47
23.72
-64.7 %
-24.74
-27.6 %
3.55
-0.03
-33.6
-61 %
-47.47
28.96
241.4 %
1.61
17.94
47.81
13 %
—
—
—
—
10.32
67.2
-16.9 %
-19.39
49.6 %
8.28
-0.02
-20.87
59.8 %
-5.82
-20.48
39.7 %
-1.17
17.55
42.32
23.4 %
—
—
—
—
21.71
80.82
40 %
-38.5
-64.5 %
-5.69
-1.36
-51.86
-352.5 %
-13.8
-33.99
-359.3 %
-1.93
17.63
34.3
-22.7 %
—
—
—
—
11.83
57.71
-5.1 %
-23.41
-42.1 %
9.13
-2
-11.46
86.3 %
-3.42
-7.4
88 %
-0.42
17.67
44.36
-18 %
—
—
—
—
14.39
60.83
-7.8 %
-16.47
-39.1 %
3.02
-3.76
-83.46
-89.4 %
-27.64
-61.58
-120.5 %
-3.48
17.67
54.13
-5.5 %
—
—
—
—
10.59
65.96
-7.7 %
-11.84
16.3 %
-0.99
-2
-44.06
-6.9 %
-15.26
-27.93
8.7 %
-1.58
17.87
57.27
-4.4 %
—
—
—
—
11.93
71.43
-6.1 %
-14.15
12.7 %
-4.75
-1.96
-41.22
-91.1 %
-13.74
-30.58
-155.7 %
-1.73
17.67
59.88
-28 %
—
—
—
—
12.4
76.09
-14.3 %
-16.21
-190 %
-3.19
-1.79
-21.57
23.6 %
-6.83
-11.96
35.3 %
-0.68
17.67
83.17
—
—
—
—
—
14.12
88.76
—
-5.59
—
-7.32
-1.74
-28.23
—
-8.08
-18.48
—
-1.05
17.67