Scorpio Statements
ST
Data from Scorpio`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
—
Scorpio Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
267.99
-29.6 %
100
80.943
30.2
187.04
-37.9 %
69.8
—
0
29.991
11.2
85.288
-6.2 %
31.8
101.76
-51.6 %
38
-13.361
-5
1.005
0.4
158.71
-30.2 %
59.2
—
0
158.71
-30.2 %
59.2
3.165
50.151
380.66
-2.7 %
100
79.267
20.8
301.39
-3.8 %
79.2
—
0
37.108
9.7
90.972
14.3 %
23.9
210.42
-9.9 %
55.3
-26.472
-7
0.047
0.01
227.32
6.1 %
59.7
—
0
227.32
6.1 %
59.7
4.342
52.354
391.34
16.4 %
100
78.125
20
313.21
24.1 %
80
—
0
30.089
7.7
79.574
-6.4 %
20.3
233.64
39.6 %
59.7
-30.885
-7.9
0.109
0.03
214.19
77.2 %
54.7
—
0
214.19
77.2 %
54.7
4.114
52.069
336.31
15.5 %
100
83.937
25
252.38
19 %
75
—
0
32.128
9.6
85.033
9.3 %
25.3
167.34
24.6 %
49.8
-25.259
-12.4
0.947
0.3
120.89
20.4 %
35.9
—
0
120.89
20.4 %
35.9
2.34
51.664
291.18
-11.6 %
100
79.113
27.2
212.07
-15.3 %
72.8
—
0
24.647
8.5
77.784
-2.3 %
26.7
134.28
-21.4 %
46.1
-43.627
-15
2.586
0.9
100.37
-24.2 %
34.5
—
0
100.37
-24.2 %
34.5
1.932
51.944
329.3
-14.3 %
100
78.9
24
250.4
-19.4 %
76
—
0
27.2
8.3
79.6
0.1 %
24.2
170.8
-26.1 %
51.9
-39.4
-12
1
0.3
132.4
-31.5 %
40.2
—
0
132.4
-31.5 %
40.2
2.4
55.3
384.4
-22.2 %
100
73.7
19.2
310.8
-23.7 %
80.9
—
0
22.3
5.8
79.5
-28.4 %
20.7
231.2
-22 %
60.1
-39.3
-10.2
1.3
0.3
193.2
-26.9 %
50.3
—
0
193.2
-26.9 %
50.3
3.27
59.1
493.8
0.8 %
100
86.2
17.5
407.6
-1.6 %
82.5
—
0
26.4
5.3
111
-0.2 %
22.5
296.5
-2.1 %
60
-45.1
-9.1
-0.2
-0.04
264.4
-0.7 %
53.5
—
0
264.4
-0.7 %
53.5
4.3
61.5
490
21 %
100
75.8
15.5
414.2
26.2 %
84.5
—
0
26.5
5.4
111.2
14.5 %
22.7
303
31.1 %
61.8
-40.1
-8.2
0.6
0.1
266.2
39.3 %
54.3
—
0
266.2
39.3 %
54.3
4.24
62.8
405.1
132.8 %
100
76.9
19
328.2
267.9 %
81
—
0
22.8
5.6
97.1
42 %
24
231.1
1005.7 %
57
-39.9
-9.8
1.4
0.3
191.1
326.4 %
47.2
—
0
191.1
326.4 %
47.2
2.97
64.4
174
17.6 %
100
84.8
48.7
89.2
42 %
51.3
—
0
12.5
7.2
68.4
-6.2 %
39.3
20.9
306.9 %
12
-37.8
-21.7
0.2
0.1
-84.4
-83.5 %
-48.5
—
0
-84.4
-83.5 %
-48.5
-1.52
55.4
147.9
24 %
100
85.1
57.5
62.8
88 %
42.5
—
0
12.8
8.7
72.9
-1.2 %
49.3
-10.1
75 %
-6.8
-38.2
-25.8
2.2
1.5
-46
37.2 %
-31.1
—
0
-46
37.2 %
-31.1
-0.83
55.3
119.3
-14.4 %
100
85.9
72
33.4
-43.2 %
28
—
0
13.1
11
73.8
-0.5 %
61.9
-40.4
-164.1 %
-33.9
-32.8
-27.5
-0.1
-0.08
-73.3
-38.8 %
-61.4
—
0
-73.3
-38.8 %
-61.4
-1.34
54.8
139.4
3.9 %
100
80.6
57.8
58.8
15.5 %
42.2
—
0
13.3
9.5
74.2
-1.7 %
53.2
-15.3
38.1 %
-11
-35.7
-25.6
-0.1
-0.07
-52.8
15.4 %
-37.9
—
0
-52.8
15.4 %
-37.9
-0.97
54.5
134.2
-2.9 %
100
83.3
62.1
50.9
-1.2 %
37.9
—
0
13.6
10.1
75.5
-2.1 %
56.3
-24.7
3.9 %
-18.4
-33.8
-25.2
—
0
-62.4
18.2 %
-46.5
—
0
-62.4
18.2 %
-46.5
-1.15
54.3
138.2
-22 %
100
86.8
62.8
51.5
-43.7 %
37.3
—
0
14.3
10.3
77.1
-1 %
55.8
-25.7
-290.4 %
-18.6
-35.7
-25.8
1.9
1.4
-76.3
-277.7 %
-55.2
—
0
-76.3
-277.7 %
-55.2
-1.41
54.3
177.2
-48.8 %
100
85.8
48.4
91.5
-65.7 %
51.6
—
0
15.9
9
77.9
-6.5 %
44
13.5
-92.6 %
7.6
-35
-19.8
0.3
0.2
-20.2
-114 %
-11.4
—
0
-20.2
-114 %
-11.4
-0.37
54.9
346.2
36.2 %
100
79.8
23.1
266.5
54.3 %
77
—
0
18.7
5.4
83.3
2.2 %
24.1
183.1
100.8 %
52.9
-38.8
-11.2
-0.3
-0.09
143.9
208.8 %
41.6
—
0
143.9
208.8 %
41.6
2.34
61.6
254.2
14.7 %
100
81.5
32.1
172.7
26.8 %
67.9
—
0
17.3
6.8
81.5
5.3 %
32.1
91.2
54.8 %
35.9
-44.2
-17.4
-0.4
-0.2
46.6
288.3 %
18.3
—
0
46.6
288.3 %
18.3
0.76
61.7
221.6
62.8 %
100
85.4
38.5
136.2
109.2 %
61.5
—
0
15.8
7.1
77.4
12.2 %
34.9
58.9
1610.3 %
26.6
-46.5
-21
-0.3
-0.1
12
126.5 %
5.4
—
0
12
126.5 %
5.4
0.22
54.7
136.1
-9.7 %
100
71
52.2
65.1
-20.6 %
47.8
—
0
15.3
11.2
69
2.8 %
50.7
-3.9
-126.2 %
-2.9
-41.3
-30.3
-0.1
-0.07
-45.3
-52.5 %
-33.3
—
0
-45.3
-52.5 %
-33.3
-0.93
48.5
150.8
-23 %
100
68.8
45.6
82
-32.8 %
54.4
—
0
15.5
10.3
67.1
8.4 %
44.5
14.9
-75.2 %
9.9
-44.6
-29.6
—
0
-29.7
-304.8 %
-19.7
—
0
-29.7
-304.8 %
-19.7
-0.62
48.1
195.8
16.9 %
100
73.8
37.7
122.1
42.5 %
62.4
—
0
15.7
8
61.9
7.1 %
31.6
60.1
116.2 %
30.7
-45.6
-23.3
—
0
14.5
181.9 %
7.4
—
0
14.5
181.9 %
7.4
0.3
48.6
167.5
40.4 %
100
81.9
48.9
85.7
137.4 %
51.2
—
0
12.9
7.7
57.8
0.7 %
34.5
27.8
230.5 %
16.6
-45.2
-27
-0.3
-0.2
-17.7
75.3 %
-10.6
—
0
-17.7
75.3 %
-10.6
-0.38
46.5
119.3
-15.9 %
100
83.2
69.7
36.1
-34.6 %
30.3
—
0
12.4
10.4
57.4
-1.9 %
48.1
-21.3
-545.5 %
-17.9
-50.2
-42.08
-0.3
-0.3
-71.7
-4.1 %
-60.1
—
0
-71.7
-4.1 %
-60.1
-2.31
31
141.8
-9.3 %
100
86.6
61.1
55.2
-18.8 %
38.9
—
0
13.3
9.4
58.5
-3.1 %
41.3
-3.3
-143.4 %
-2.3
-65.6
-46.3
—
0
-68.9
-116.7 %
-48.6
—
0
-68.9
-116.7 %
-48.6
-2.23
31
156.4
5.4 %
100
88.4
56.5
68
22.3 %
43.5
—
0
13.6
8.7
60.4
4.3 %
38.6
7.6
430.4 %
4.9
-39
-24.9
-0.1
-0.06
-31.8
23.4 %
-20.3
—
0
-31.8
23.4 %
-20.3
-1.03
30.8
148.4
20.6 %
100
92.8
62.5
55.6
21.4 %
37.5
—
0
11.4
7.7
57.9
15.6 %
39
-2.3
46.5 %
-1.5
-38.2
-25.7
0.3
0.2
-41.5
-12.5 %
-28
—
0
-41.5
-12.5 %
-28
-1.46
28.4
123.1
4 %
100
77.3
62.8
45.8
-6.7 %
37.2
—
0
12.5
10.2
50.1
14.9 %
40.7
-4.3
-178.2 %
-3.5
-30.3
-24.6
-0.1
-0.08
-36.9
46 %
-30
—
0
-36.9
46 %
-30
-1.59
23.2
118.4
-3.6 %
100
69.3
58.5
49.1
-11.1 %
41.5
—
0
11.7
9.9
43.6
-2.9 %
36.8
5.5
-46.6 %
4.6
-24.6
-20.8
1.3
1.1
-68.3
-493.9 %
-57.7
—
0
-68.3
-493.9 %
-57.7
-3.76
18.1
122.8
15.7 %
100
67.6
55
55.2
55.1 %
45
—
0
11.9
9.7
44.9
3.5 %
36.6
10.3
232.1 %
8.4
-21.7
-17.7
-0.1
-0.08
-11.5
61.3 %
-9.4
—
0
-11.5
61.3 %
-9.4
-0.71
16.3
106.1
-7.2 %
100
70.5
66.4
35.6
-24.9 %
33.6
—
0
12.3
11.6
43.4
-0.2 %
40.9
-7.8
-300 %
-7.4
-21.8
-20.5
—
0
-29.7
-9.6 %
-28
—
0
-29.7
-9.6 %
-28
-1.83
16.2
114.3
-16.7 %
100
66.9
58.5
47.4
-34.4 %
41.5
—
0
12.5
10.9
43.5
0.2 %
38.1
3.9
-86.5 %
3.4
-30.9
-27.03
-0.1
-0.09
-27.1
-813.2 %
-23.7
—
0
-27.1
-813.2 %
-23.7
-1.69
16.1
137.2
-16.9 %
100
64.9
47.3
72.3
-28.7 %
52.7
—
0
13.1
9.5
43.4
-8.8 %
31.6
28.9
-46.4 %
21.1
-25.1
-18.3
—
0
3.8
-86.4 %
2.8
—
0
3.8
-86.4 %
2.8
0.23
16.6
165.1
-7.5 %
100
63.7
38.6
101.4
-7.2 %
61.4
—
0
17
10.3
47.6
-3.8 %
28.8
53.9
-9.9 %
32.6
-23.6
-14.3
—
0
28
-18.1 %
17
—
0
28
-18.1 %
17
1.69
16.6
178.4
-21.8 %
100
69.1
38.7
109.3
-31.3 %
61.3
—
0
18.2
10.2
49.5
1.2 %
27.7
59.8
-45.7 %
33.5
-24.8
-13.9
-0.1
-0.06
34.2
-59.9 %
19.2
—
0
34.2
-59.9 %
19.2
1.67
20.5
228.1
21 %
100
69
30.2
159.1
31.1 %
69.8
—
0
18.4
8.1
48.9
16.2 %
21.4
110.2
39 %
48.3
-25.5
-11.2
1.4
0.6
85.3
48.1 %
37.4
—
0
85.3
48.1 %
37.4
4.15
20.5
188.5
17.3 %
100
67.1
35.6
121.4
28.5 %
64.4
—
0
15.5
8.2
42.1
13.2 %
22.3
79.3
38.4 %
42.1
-21.7
-11.5
—
0
57.6
41.5 %
30.6
—
0
57.6
41.5 %
30.6
2.89
19.9
160.7
27.8 %
100
66.2
41.2
94.5
45.8 %
58.8
—
0
13.7
8.5
37.2
10.7 %
23.1
57.3
84.2 %
35.7
-18.6
-11.6
—
0
40.7
8040 %
25.3
—
0
40.7
8040 %
25.3
2.18
18.7
125.7
119 %
100
61
48.5
64.8
764 %
51.6
—
0
13.8
11
33.6
72.3 %
26.7
31.1
359.2 %
24.7
-12.7
-10.1
-0.1
-0.08
0.5
183.3 %
0.4
—
0
0.5
183.3 %
0.4
0.03
15.4
57.4
-25.2 %
100
49.9
86.9
7.5
-68.1 %
13.1
—
0
11.6
20.2
19.5
-6.7 %
34
-12
-561.5 %
-20.9
0.5
0.9
—
0
-0.6
-101.1 %
-1.05
—
0
-0.6
-101.1 %
-1.05
-0.03
18.6
76.7
43.6 %
100
53.2
69.4
23.5
410.9 %
30.6
—
0
11
14.3
20.9
8.9 %
27.2
2.6
117.8 %
3.4
-0.6
-0.8
—
0
53.3
819 %
69.5
—
0
53.3
819 %
69.5
2.77
19.2
53.4
-7.6 %
100
48.8
91.4
4.6
-68.7 %
8.6
—
0
11.2
21
19.2
35.2 %
36
-14.6
-2533.3 %
-27.3
0.2
0.4
-0.1
-0.2
5.8
728.6 %
10.9
—
0
5.8
728.6 %
10.9
0.3
19.2
57.8
12.2 %
100
43
74.4
14.7
-8.1 %
25.4
—
0
6.5
11.2
14.2
17.4 %
24.6
0.6
-84.6 %
1
0.1
0.2
—
0
0.7
-82.5 %
1.2
—
0
0.7
-82.5 %
1.2
0.05
14.1
51.5
—
100
35.5
68.9
16
—
31.1
—
0
5.3
10.3
12.1
—
23.5
3.9
—
7.6
0.2
0.4
-0.1
-0.2
4
—
7.8
—
0
4
—
7.8
0.3
13.2