Talos Statements
TA
Data from Talos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
11 Nov, 2024
Expected release date:
—
Talos Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
509.29
-7.3 %
100
163.57
32.1
345.71
-11.7 %
67.9
—
0
59.553
11.7
339.86
2.9 %
66.7
5.858
-90.4 %
1.2
79.472
15.6
3.267
0.6
106.28
832.5 %
20.9
18.111
3.6
88.173
612.2 %
17.3
0.488
180.56
549.16
27.7 %
100
157.79
28.7
391.38
33 %
71.3
—
0
41.618
7.6
330.38
19.9 %
60.2
60.999
226.4 %
11.1
-47.136
-8.6
4.164
0.8
11.398
108.5 %
2.1
-0.983
-0.2
12.381
111 %
2.3
0.067
183.69
429.93
11.7 %
100
135.72
31.6
294.21
4.8 %
68.4
—
0
119
4.8
275.52
58.4 %
41.2
18.688
-82.5 %
27.2
-145.96
-33.9
-55.896
-13.001
-134.01
-265.8 %
-31.2
-21.573
-5.02
-112.44
-230.9 %
-26.2
-0.709
158.49
384.96
0.5 %
100
104.18
27.1
280.77
0.6 %
72.9
—
0
-34.858
-9.05
173.94
-19.7 %
45.2
106.84
70.9 %
27.8
44.154
11.5
1.921
0.5
80.817
549 %
21
-5.081
-1.3
85.898
4190.4 %
22.3
0.686
125.22
383.1
4.3 %
100
104.1
27.2
279
5.1 %
72.8
—
0
89.2
23.3
216.6
-2.2 %
56.5
62.5
42.4 %
16.3
-146.9
-38.3
2.2
0.6
-18
-187.4 %
-4.7
-15.9
-4.2
-2.1
-115.3 %
-0.5
-0.02
124.1
367.2
13.8 %
100
101.8
27.7
265.4
10.3 %
72.3
—
0
29.7
8.1
221.5
5.1 %
60.3
43.9
46.8 %
12
-21.4
-5.8
1.6
0.4
20.6
-52.4 %
5.6
6.9
1.9
13.7
-84.8 %
3.7
0.11
125.7
322.6
-5.7 %
100
82
25.4
240.6
-8.3 %
74.6
—
0
41.2
12.8
210.7
74.1 %
65.3
29.9
-78.9 %
9.3
28.8
8.9
6.7
2.1
43.3
1343.3 %
13.4
-46.5
-14.4
89.9
3110.7 %
27.9
0.84
107
342.2
-9.3 %
100
79.8
23.3
262.4
-10.9 %
76.7
—
0
-33.8
-9.9
121
-4.9 %
35.4
141.4
-15.4 %
41.3
-75.4
-22.03
-0.2
-0.06
3
-98.8 %
0.9
0.3
0.09
2.8
-98.9 %
0.8
0.03
84.4
377.1
-27.4 %
100
82.7
21.9
294.4
-31.6 %
78.1
—
0
22.1
5.9
127.2
-20.4 %
33.7
167.2
-38.3 %
44.3
85.9
22.8
0.7
0.2
250.6
26.8 %
66.5
0.1
0.03
250.5
28.4 %
66.4
2.99
83.8
519.1
25.5 %
100
88.4
17
430.6
22 %
83
—
0
27.9
5.4
159.7
-1.3 %
30.8
271
41.9 %
52.2
-81.4
-15.7
3.2
0.6
197.7
395.5 %
38.1
2.6
0.5
195.1
393.8 %
37.6
2.33
83.7
413.6
8.3 %
100
60.7
14.7
352.9
15.3 %
85.3
—
0
49.1
11.9
161.8
12.4 %
39.1
191
17.8 %
46.2
-312.6
-75.6
28.1
6.8
-66.9
-185 %
-16.2
-0.5
-0.1
-66.4
-182 %
-16.05
-0.81
82.1
382
31.3 %
100
75.8
19.8
306.2
39.1 %
80.2
—
0
—
0
144
13.9 %
37.7
162.1
73 %
42.4
-46.6
-12.2
0.9
0.2
78.7
560.2 %
20.6
-2.4
-0.6
81
585 %
21.2
0.99
81.9
290.9
-4.2 %
100
70.8
24.3
220.1
-4.6 %
75.7
—
0
19.1
6.6
126.4
-5.2 %
43.5
93.7
-3.8 %
32.2
-113.9
-39.2
4.5
1.5
-17.1
86.4 %
-5.9
-0.4
-0.1
-16.7
86.7 %
-5.7
-0.2
81.9
303.8
13.4 %
100
73
24
230.8
15.1 %
76
—
0
15.3
5
133.3
-0.5 %
43.9
97.4
46.7 %
32.1
-220.2
-72.5
1.6
0.5
-125.3
-3.6 %
-41.2
0.5
0.2
-125.8
-3.5 %
-41.4
-1.54
81.8
267.9
63.2 %
100
67.5
25.2
200.5
97.7 %
74.8
—
0
17.4
6.5
134
14.6 %
50
66.4
528.4 %
24.8
-171.6
-64.05
-14
-5.2
-120.9
67.6 %
-45.1
0.6
0.2
-121.5
71.8 %
-45.4
-1.49
81.4
164.2
21.5 %
100
62.8
38.2
101.4
39.3 %
61.8
—
0
14.6
8.9
116.9
7.9 %
71.2
-15.5
56.3 %
-9.4
-90.2
-54.9
2.9
1.8
-372.8
-364.3 %
-227.04
58
35.3
-430.7
-728.3 %
-262.3
-5.72
75.3
135.1
52 %
100
62.3
46.1
72.8
193.5 %
53.9
—
0
16.2
12
108.3
-6.6 %
80.2
-35.5
61 %
-26.3
-44
-32.6
0.8
0.6
-80.3
57.7 %
-59.4
-28.3
-20.9
-52
63 %
-38.5
-0.73
71.3
88.9
-52.7 %
100
64
72
24.8
-80.8 %
27.9
—
0
13.7
15.4
116
-7.7 %
130.5
-91.1
-2630.6 %
-102.5
-94.9
-106.7
-0.5
-0.6
-190
-189.2 %
-213.7
-49.4
-55.6
-140.6
-189.2 %
-158.2
-2.14
65.8
187.8
-12.1 %
100
58.5
31.2
129.3
22.3 %
68.8
—
0
19.7
10.5
125.7
123.7 %
66.9
3.6
-92.7 %
1.9
217.4
115.8
-0.1
-0.05
213
686.8 %
113.4
55.3
29.4
157.7
52466.7 %
84
2.69
58.6
213.7
-6.6 %
100
107.9
50.5
105.7
-43 %
49.5
—
0
19.3
9
56.2
-57.1 %
26.3
49.6
-9 %
23.2
-84.1
-39.4
0.8
0.4
-36.3
-149 %
-17
-36.6
-17.1
0.3
-99.6 %
0.1
0.01
54.6
228.9
-20.2 %
100
43.4
19
185.4
-25.3 %
81
—
0
35.6
15.6
131
-6.6 %
57.2
54.5
-49.5 %
23.8
20.6
9
0.6
0.3
74.1
-26.5 %
32.4
0.8
0.3
73.3
-22.7 %
32
1.35
54.4
286.8
60.5 %
100
38.5
13.4
248.3
80.8 %
86.6
—
0
34.6
12.1
140.3
20.5 %
48.9
108
416.7 %
37.7
5.1
1.8
0.8
0.3
100.8
186.9 %
35.1
6
2.1
94.8
186.5 %
33.1
1.74
54.5
178.7
-30.9 %
100
41.4
23.2
137.3
-35.6 %
76.8
—
0
42.2
23.6
116.4
-16.4 %
65.1
20.9
-71.8 %
11.7
-134.8
-75.4
0.4
0.2
-116
-137.5 %
-64.9
-6.4
-3.6
-109.6
-135.8 %
-61.3
-2.02
54.2
258.7
-8.6 %
100
45.4
17.5
213.3
-11.2 %
82.5
—
0
44.2
17.1
139.3
-6.4 %
53.8
74
-19 %
28.6
233.1
90.1
2.2
0.9
309.2
2260.3 %
119.5
2.9
1.1
306.3
2238.2 %
118.4
14.07
21.8
282.9
38.7 %
100
42.7
15.1
240.2
41.9 %
84.9
—
0
50.9
18
148.8
14.4 %
52.6
91.4
133.2 %
32.3
-78.2
-27.6
-0.1
-0.04
13.1
117.5 %
4.6
—
0
13.1
117.5 %
4.6
0.24
54.2
203.9
39.8 %
100
34.6
17
169.3
40.5 %
83
—
0
52.9
25.9
130.1
80.7 %
63.8
39.2
-19.3 %
19.2
-112.9
-55.4
-1.3
-0.6
-74.9
-227.1 %
-36.7
—
0
-74.9
-227.1 %
-36.7
-1.38
54.2
145.9
26.2 %
100
25.3
17.3
120.5
36.5 %
82.6
—
0
18.2
12.5
72
3.2 %
49.3
48.6
164.1 %
33.3
-71.7
-49.1
0.2
0.1
-22.9
73.3 %
-15.7
—
0
-22.9
73.3 %
-15.7
-0.73
31.2
115.6
15.6 %
27.4
88.3
19.2 %
—
21.9
69.8
15 %
18.4
38.3 %
-104.3
0.1
-85.8
-137 %
—
-85.8
-137 %
-1.58
54.2
100
4.8 %
25.9
74.1
11.9 %
—
18.7
60.7
1.5 %
13.3
111.1 %
-49.6
—
-36.2
-247.2 %
—
-36.2
-247.2 %
-0.67
54.2
95.4
24.1 %
29.3
66.2
36.8 %
—
18.4
59.8
7.7 %
6.3
188.7 %
18.2
0.1
24.6
140.7 %
—
24.6
140.7 %
0.45
54.2
76.9
20.5 %
28.5
48.4
30.1 %
—
16.7
55.5
11 %
-7.1
45 %
-53.4
0.1
-60.4
-172.1 %
—
-60.4
-172.1 %
-1.11
54.2
63.8
—
26.6
37.2
—
—
15.9
50
—
-12.9
—
-9.4
0.1
-22.2
—
—
-22.2
—
-0.41
54.2