Williams Statements
WM
Williams Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 336
100
441
18.9
1 895
81.1
—
0
679
29.1
1 192
51
703
30.1
-174
-7.4
33
1.4
555
23.8
129
5.5
401
17.2
0.328
1 222.24
2 771
100
531
19.2
2 240
80.8
—
0
690
24.9
1 221
44.1
1 019
36.8
-188
-6.8
31
1.1
855
30.9
193
7
631
22.8
0.516
1 222.22
2 784
100
448
16.1
2 336
83.9
—
0
709
25.5
1 257
45.2
1 079
38.8
-104
-3.7
30
1.1
1 547
55.6
370
13.3
1 137
40.8
0.937
1 222.91
2 559
100
515
20.1
2 044
79.9
—
0
666
26
1 178
46
866
33.8
-163
-6.4
30
1.2
861
33.6
176
6.9
653
25.5
0.536
1 220.07
2 483
100
465
18.7
2 018
81.3
—
0
641
25.8
1 147
46.2
871
35.1
-133
-5.4
19
0.8
756
30.4
175
7
460
18.5
0.37
1 219.91
3 081
100
607
19.7
2 474
80.3
—
0
627
20.4
1 102
35.8
1 372
44.5
-139
-4.5
20
0.6
1 241
40.3
284
9.2
926
30.1
0.755
1 225.78
2 930
100
708
24.2
2 222
75.8
—
0
631
21.5
1 150
39.2
1 072
36.6
-132
-4.5
13
0.4
953
32.5
256
8.7
668
22.8
0.546
1 224.23
3 021
100
1 019
33.7
2 002
66.3
—
0
649
21.5
1 182
39.1
820
27.1
-97
-3.2
-6
-0.2
717
23.7
96
3.2
599
19.8
0.49
1 222.47
2 490
100
897
36
1 593
64
—
0
622
25
1 118
44.9
475
19.1
-116
-4.7
6
0.2
362
14.5
-45
-1.8
400
16.1
0.327
1 222.69
2 524
100
833
33
1 691
67
—
0
543
21.5
1 032
40.9
659
26.1
-149
-5.9
5
0.2
510
20.2
118
4.7
379
15
0.31
1 221.28
3 257
100
1 293
39.7
1 964
60.3
—
0
567
17.4
1 023
31.4
941
28.9
-109
-3.3
2
0.06
830
25.5
198
6.1
621
19.1
0.509
1 220.19
2 475
100
1 071
43.3
1 404
56.7
—
0
558
22.5
1 046
42.3
358
14.5
-133
-5.4
4
0.2
226
9.1
53
2.1
164
6.6
0.135
1 217.98
2 283
100
715
31.3
1 568
68.7
—
0
493
21.6
968
42.4
600
26.3
-161
-7.05
2
0.09
441
19.3
119
5.2
304
13.3
0.25
1 217.48
2 612
100
953
36.5
1 659
63.5
—
0
483
18.5
920
35.2
739
28.3
-161
-6.2
-2
-0.08
576
22.1
141
5.4
425
16.3
0.35
1 217.2
2 092
100
517
24.7
1 575
75.3
—
0
445
21.3
875
41.8
700
33.5
-196
-9.4
-29
-1.4
185
8.8
55
2.6
115
5.5
0.09
1 216.4
1 933
100
401
20.7
1 532
79.3
—
0
450
23.3
891
46.1
641
33.2
-184
-9.5
-23
-1.2
434
22.5
111
5.7
308
15.9
0.25
1 215.3
1 781
100
286
16.1
1 495
83.9
—
0
447
25.1
883
49.6
612
34.4
-185
-10.4
5
0.3
432
24.3
117
6.6
303
17
0.25
1 214.6
1 913
100
409
21.4
1 504
78.6
—
0
450
23.5
886
46.3
618
32.3
-271
-14.2
4
0.2
-774
-40.5
-204
-10.7
-518
-27.08
-0.43
1 213
2 107
100
541
25.7
1 566
74.3
—
0
525
24.9
942
44.7
624
29.6
-208
-9.9
14
0.7
40
1.9
91
4.3
123
5.8
0.11
1 214.2
1 999
100
453
22.7
1 546
77.3
—
0
494
24.7
918
45.9
628
31.4
-196
-9.8
1
0.05
319
16
77
3.9
220
11
0.18
1 214.2
2 041
100
507
24.8
1 534
75.2
—
0
539
26.4
972
47.6
562
27.5
-85
-4.2
7
0.3
422
20.7
98
4.8
310
15.2
0.26
1 214.1
2 054
100
565
27.5
1 489
72.5
—
0
468
22.8
916
44.6
573
27.9
-215
-10.5
11
0.5
283
13.8
69
3.4
194
9.4
0.16
1 213.6
2 204
100
714
32.4
1 490
67.6
—
0
506
23
984
44.6
506
23
-32
-1.5
-7
-0.3
-705
-32
-159
-7.2
-572
-26
-0.47
1 213.4
2 303
100
820
35.6
1 483
64.4
—
0
563
24.4
982
42.6
501
21.8
-163
-7.08
52
2.3
390
16.9
190
8.3
129
5.6
0.13
1 026.5
2 091
100
662
31.7
1 429
68.3
—
0
518
24.8
953
45.6
476
22.8
-115
-5.5
26
1.2
321
15.4
52
2.5
135
6.5
0.16
830.1
2 088
100
648
31
1 440
69
—
0
489
23.4
949
45.5
491
23.5
-187
-9
21
1
325
15.6
55
2.6
152
7.3
0.18
830.2
2 228
680
1 548
—
552
1 017
531
-174
-149
-478
-168
1 687
2.03
829.6
1 891
504
1 387
—
541
998
389
-148
23
149
24
33
0.04
829.4
1 924
537
1 387
—
548
986
401
-144
27
258
65
81
0.1
837.7
1 988
579
1 409
—
529
976
433
99
74
606
37
373
0.45
826.5
2 198
545
1 653
—
568
1 010
643
-199
22
86
49
-15
-0.02
751
1 905
461
1 444
—
571
1 098
346
-165
20
200
69
61
0.08
751.9
1 736
401
1 335
—
552
1 021
314
-179
17
-650
-145
-405
-0.54
750.6
1 660
318
1 342
—
612
1 080
262
-176
15
-11
2
-65
-0.09
750.3
2 006
397
1 609
—
622
1 260
349
-169
32
-1 784
-447
-715
-0.95
749.3
1 799
426
1 373
—
580
1 017
356
-153
20
-238
-65
-40
-0.05
749.8
1 839
494
1 345
—
611
953
392
-160
34
266
83
114
0.15
752.8
1 716
462
1 254
—
583
1 027
227
-200
16
43
30
70
0.09
752
2 141
716
1 425
—
678
894
531
-123
16
424
116
193
0.26
751.9
2 069
807
1 262
—
583
955
307
2 389
10
2 706
998
1 678
2.23
752.1
1 678
724
954
—
444
643
311
-108
4
207
84
103
0.14
700.7
1 749
769
980
—
448
560
420
-174
1
247
51
140
0.2
688.9
1 660
726
934
—
404
671
263
-71
-1
191
141
-14
-0.02
683.6
1 623
710
913
—
399
577
336
-77
1
260
62
141
0.21
687.3
1 767
801
966
—
414
616
350
-50
2
302
102
142
0.22
686.9
1 810
790
1 020
—
392
594
426
-97
-2
327
96
161
0.24
687.1
1 869
641
1 228
—
144
842
386
-96
-1
289
79
149
0.232
642.5