Williams Statements
WM
Data from Williams`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
12 Feb, 2025
Williams Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 653
13.6 %
100
524
19.8
2 129
12.3 %
80.2
—
0
750
28.3
1 291
8.3 %
48.7
838
19.2 %
31.6
99
3.7
31
1.2
968
74.4 %
36.5
227
8.6
705
75.8 %
26.6
0.58
1 222.87
2 336
-15.7 %
100
441
18.9
1 895
-15.4 %
81.1
—
0
679
29.1
1 192
-2.4 %
51
703
-31 %
30.1
-174
-7.4
33
1.4
555
-35.1 %
23.8
129
5.5
401
-36.5 %
17.2
0.33
1 222.24
2 771
-0.5 %
100
531
19.2
2 240
-4.1 %
80.8
—
0
690
24.9
1 221
-2.9 %
44.1
1 019
-5.6 %
36.8
-188
-6.8
31
1.1
855
-44.7 %
30.9
193
7
631
-44.5 %
22.8
0.52
1 222.22
2 784
8.8 %
100
448
16.1
2 336
14.3 %
83.9
—
0
709
25.5
1 257
6.7 %
45.2
1 079
24.6 %
38.8
-104
-3.7
30
1.1
1 547
79.7 %
55.6
370
13.3
1 137
74.1 %
40.8
0.94
1 222.91
2 559
3.1 %
100
515
20.1
2 044
1.3 %
79.9
—
0
666
26
1 178
2.7 %
46
866
-0.6 %
33.8
-163
-6.4
30
1.2
861
13.9 %
33.6
176
6.9
653
42 %
25.5
0.54
1 220.07
2 483
-19.4 %
100
465
18.7
2 018
-18.4 %
81.3
—
0
641
25.8
1 147
4.1 %
46.2
871
-36.5 %
35.1
-133
-5.4
19
0.8
756
-39.1 %
30.4
175
7
460
-50.3 %
18.5
0.37
1 219.91
3 081
5.2 %
100
607
19.7
2 474
11.3 %
80.3
—
0
627
20.4
1 102
-4.2 %
35.8
1 372
28 %
44.5
-139
-4.5
20
0.6
1 241
30.2 %
40.3
284
9.2
926
38.6 %
30.1
0.76
1 225.78
2 930
-3 %
100
708
24.2
2 222
11 %
75.8
—
0
631
21.5
1 150
-2.7 %
39.2
1 072
30.7 %
36.6
-132
-4.5
13
0.4
953
32.9 %
32.5
256
8.7
668
11.5 %
22.8
0.55
1 224.23
3 021
21.3 %
100
1 019
33.7
2 002
25.7 %
66.3
—
0
649
21.5
1 182
5.7 %
39.1
820
72.6 %
27.1
-97
-3.2
-6
-0.2
717
98.1 %
23.7
96
3.2
599
49.8 %
19.8
0.49
1 222.47
2 490
-1.3 %
100
897
36
1 593
-5.8 %
64
—
0
622
25
1 118
8.3 %
44.9
475
-27.9 %
19.1
-116
-4.7
6
0.2
362
-29 %
14.5
-45
-1.8
400
5.5 %
16.1
0.33
1 222.69
2 524
-22.5 %
100
833
33
1 691
-13.9 %
67
—
0
543
21.5
1 032
0.9 %
40.9
659
-30 %
26.1
-149
-5.9
5
0.2
510
-38.6 %
20.2
118
4.7
379
-39 %
15
0.31
1 221.28
3 257
31.6 %
100
1 293
39.7
1 964
39.9 %
60.3
—
0
567
17.4
1 023
-2.2 %
31.4
941
162.8 %
28.9
-109
-3.3
2
0.06
830
267.3 %
25.5
198
6.1
621
278.7 %
19.1
0.51
1 220.19
2 475
8.4 %
100
1 071
43.3
1 404
-10.5 %
56.7
—
0
558
22.5
1 046
8.1 %
42.3
358
-40.3 %
14.5
-133
-5.4
4
0.2
226
-48.8 %
9.1
53
2.1
164
-46.1 %
6.6
0.13
1 217.98
2 283
-12.6 %
100
715
31.3
1 568
-5.5 %
68.7
—
0
493
21.6
968
5.2 %
42.4
600
-18.8 %
26.3
-161
-7.05
2
0.09
441
-23.4 %
19.3
119
5.2
304
-28.5 %
13.3
0.25
1 217.48
2 612
24.9 %
100
953
36.5
1 659
5.3 %
63.5
—
0
483
18.5
920
5.1 %
35.2
739
5.6 %
28.3
-161
-6.2
-2
-0.08
576
211.4 %
22.1
141
5.4
425
269.6 %
16.3
0.35
1 217.21
2 092
8.2 %
100
517
24.7
1 575
2.8 %
75.3
—
0
445
21.3
875
-1.8 %
41.8
700
9.2 %
33.5
-196
-9.4
-29
-1.4
185
-57.4 %
8.8
55
2.6
115
-62.7 %
5.5
0.09
1 216.39
1 933
8.5 %
100
401
20.7
1 532
2.5 %
79.3
—
0
450
23.3
891
0.9 %
46.1
641
4.7 %
33.2
-184
-9.5
-23
-1.2
434
0.5 %
22.5
111
5.7
308
1.7 %
15.9
0.25
1 215.34
1 781
-6.9 %
100
286
16.1
1 495
-0.6 %
83.9
—
0
447
25.1
883
-0.3 %
49.6
612
-1 %
34.4
-185
-10.4
5
0.3
432
155.8 %
24.3
117
6.6
303
158.5 %
17
0.25
1 214.58
1 913
-9.2 %
100
409
21.4
1 504
-4 %
78.6
—
0
450
23.5
886
-5.9 %
46.3
618
-1 %
32.3
-271
-14.2
4
0.2
-774
-2035 %
-40.5
-204
-10.7
-518
-521.1 %
-27.08
-0.43
1 213.02
2 107
5.4 %
100
541
25.7
1 566
1.3 %
74.3
—
0
525
24.9
942
2.6 %
44.7
624
-0.6 %
29.6
-208
-9.9
14
0.7
40
-87.5 %
1.9
91
4.3
123
-44.1 %
5.8
0.11
1 214.21
1 999
-2.1 %
100
453
22.7
1 546
0.8 %
77.3
—
0
494
24.7
918
-5.6 %
45.9
628
11.7 %
31.4
-196
-9.8
1
0.05
319
-24.4 %
16
77
3.9
220
-29 %
11
0.18
1 214.16
2 041
-0.6 %
100
507
24.8
1 534
3 %
75.2
—
0
539
26.4
972
6.1 %
47.6
562
-1.9 %
27.5
-85
-4.2
7
0.3
422
49.1 %
20.7
98
4.8
310
59.8 %
15.2
0.26
1 214.07
2 054
-6.8 %
100
565
27.5
1 489
-0.1 %
72.5
—
0
468
22.8
916
-6.9 %
44.6
573
13.2 %
27.9
-215
-10.5
11
0.5
283
140.1 %
13.8
69
3.4
194
133.9 %
9.4
0.16
1 213.59
2 204
-4.3 %
100
714
32.4
1 490
0.5 %
67.6
—
0
506
23
984
0.2 %
44.6
506
1 %
23
-32
-1.5
-7
-0.3
-705
-280.8 %
-32
-159
-7.2
-572
-543.4 %
-26
-0.47
1 213.39
2 303
10.1 %
100
820
35.6
1 483
3.8 %
64.4
—
0
563
24.4
982
3 %
42.6
501
5.3 %
21.8
-163
-7.08
52
2.3
390
21.5 %
16.9
190
8.3
129
-4.4 %
5.6
0.13
1 026.5
2 091
0.1 %
100
662
31.7
1 429
-0.8 %
68.3
—
0
518
24.8
953
0.4 %
45.6
476
-3.1 %
22.8
-115
-5.5
26
1.2
321
-1.2 %
15.4
52
2.5
135
-11.2 %
6.5
0.16
830.11
2 088
-6.3 %
100
648
31
1 440
-7 %
69
—
0
489
23.4
949
-6.7 %
45.5
491
-7.5 %
23.5
-187
-9
21
1
325
168 %
15.6
55
2.6
152
-91 %
7.3
0.18
830.2
2 228
17.8 %
680
1 548
11.6 %
—
552
1 017
1.9 %
531
36.5 %
-174
-149
-478
-420.8 %
-168
1 687
5012.1 %
2.03
829.62
1 891
-1.7 %
504
1 387
—
—
541
998
1.2 %
389
-3 %
-148
23
149
-42.2 %
24
33
-59.3 %
0.04
829.39
1 924
-3.2 %
537
1 387
-1.6 %
—
548
986
1 %
401
-7.4 %
-144
27
258
-57.4 %
65
81
-78.3 %
0.1
837.68
1 988
-9.6 %
579
1 409
-14.8 %
—
529
976
-3.4 %
433
-32.7 %
99
74
606
604.7 %
37
373
2586.7 %
0.45
826.48
2 198
15.4 %
545
1 653
14.5 %
—
568
1 010
-8 %
643
85.8 %
-199
22
86
-57 %
49
-15
-124.6 %
-0.02
750.96
1 905
9.7 %
461
1 444
8.2 %
—
571
1 098
7.5 %
346
10.2 %
-165
20
200
130.8 %
69
61
115.1 %
0.08
751.86
1 736
4.6 %
401
1 335
-0.5 %
—
552
1 021
-5.5 %
314
19.8 %
-179
17
-650
-5809.1 %
-145
-405
-523.1 %
-0.54
750.65
1 660
-17.2 %
318
1 342
-16.6 %
—
612
1 080
-14.3 %
262
-24.9 %
-176
15
-11
99.4 %
2
-65
90.9 %
-0.09
750.33
2 006
11.5 %
397
1 609
17.2 %
—
622
1 260
23.9 %
349
-2 %
-169
32
-1 784
-649.6 %
-447
-715
-1687.5 %
-0.95
749.27
1 799
-2.2 %
426
1 373
2.1 %
—
580
1 017
6.7 %
356
-9.2 %
-153
20
-238
-189.5 %
-65
-40
-135.1 %
-0.05
749.82
1 839
7.2 %
494
1 345
7.3 %
—
611
953
-7.2 %
392
72.7 %
-160
34
266
518.6 %
83
114
62.9 %
0.15
752.77
1 716
-19.9 %
462
1 254
-12 %
—
583
1 027
1.8 %
227
-45.4 %
-200
16
43
-89.9 %
30
70
-63.7 %
0.09
752.03
2 141
3.5 %
716
1 425
12.9 %
—
678
1 009
5.7 %
416
35.5 %
-123
16
424
-84.3 %
116
193
-88.5 %
0.26
751.9
2 069
23.3 %
807
1 262
32.3 %
—
583
955
48.5 %
307
-1.3 %
2 389
10
2 706
1207.2 %
998
1 678
1529.1 %
2.23
752.1
1 678
-4.1 %
724
954
-2.7 %
—
444
643
14.8 %
311
-26 %
-108
4
207
-16.2 %
84
103
-26.4 %
0.14
700.7
1 749
5.4 %
769
980
4.9 %
—
448
560
-16.5 %
420
59.7 %
-174
1
247
29.3 %
51
140
1100 %
0.2
688.9
1 660
2.3 %
726
934
2.3 %
—
404
671
16.3 %
263
-21.7 %
-71
-1
191
-26.5 %
141
-14
-109.9 %
-0.02
683.6
1 623
-8.1 %
710
913
-5.5 %
—
399
577
-6.3 %
336
-4 %
-77
1
260
-13.9 %
62
141
-0.7 %
0.21
687.3
1 767
-2.4 %
801
966
-5.3 %
—
414
616
3.7 %
350
-17.8 %
-50
2
302
-7.6 %
102
142
-11.8 %
0.22
686.9
1 810
-3.2 %
790
1 020
-16.9 %
—
392
594
-29.5 %
426
10.4 %
-97
-2
327
13.1 %
96
161
8.1 %
0.24
687.1
1 869
—
641
1 228
—
—
144
842
—
386
—
-96
-1
289
—
79
149
—
0.232
642.5