Federal Agricultural Statements
AG
Data from Federal Agricultural`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
Federal Agricultural Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
407.73
1.3 %
100
316.92
77.7
90.806
0.9 %
22.3
—
0
24.783
6.1
26.623
-11.3 %
6.5
64.183
7 %
15.7
-1.934
-0.5
—
0
62.249
5.1 %
15.3
12.421
3
42.312
5 %
10.4
3.858
10.966
402.56
1.6 %
100
312.57
77.6
89.99
-0.3 %
22.4
—
0
24.469
6.1
30.025
24.5 %
7.5
59.965
-9.4 %
14.9
-0.747
-0.2
—
0
59.218
-13.2 %
14.7
12.113
3
40.313
-14.1 %
10
3.68
10.956
396.32
12.8 %
100
306.03
77.2
90.285
5.1 %
22.8
—
0
27.237
6.9
24.118
1.9 %
6.1
66.167
6.2 %
16.7
2.079
0.5
—
0
68.246
13 %
17.2
14.5
3.7
46.955
15 %
11.8
4.281
10.969
351.37
-8 %
100
265.43
75.5
85.939
-7.8 %
24.5
—
0
25.164
7.2
23.657
4.7 %
6.7
62.282
-11.8 %
17.7
-1.871
-0.5
—
0
60.411
-17.6 %
17.2
12.792
3.6
40.828
-20.4 %
11.6
3.72
10.976
381.8
11.1 %
100
288.6
75.6
93.2
13.4 %
24.4
—
0
24
6.3
22.6
-7.8 %
5.9
70.6
22.6 %
18.5
2.7
0.7
—
0
73.3
23.6 %
19.2
15.1
4
51.3
27 %
13.4
4.69
10.9
343.8
9 %
100
261.7
76.1
82.2
-1 %
23.9
—
0
24.2
7
24.5
5.6 %
7.1
57.6
-3.5 %
16.8
1.7
0.5
—
0
59.3
-1.5 %
17.2
12.1
3.5
40.4
0.5 %
11.8
3.7
10.9
315.3
17.8 %
100
232.3
73.7
83
7.7 %
26.3
—
0
23.7
7.5
23.2
0.9 %
7.4
59.7
10.4 %
18.9
0.4
0.1
—
0
60.2
9.1 %
19.1
13.1
4.2
40.2
9.8 %
12.7
3.69
10.9
267.7
38.1 %
100
190.6
71.2
77.1
9.4 %
28.8
—
0
21.8
8.1
23
19.8 %
8.6
54.1
5.5 %
20.2
1.1
0.4
—
0
55.2
6.2 %
20.6
11.8
4.4
36.6
5.8 %
13.7
3.36
10.9
193.8
39 %
100
123.3
63.6
70.5
5.1 %
36.4
—
0
19.4
10
19.2
6.1 %
9.9
51.3
4.5 %
26.5
0.7
0.4
—
0
52
-1.7 %
26.8
10.6
5.5
34.6
-1.4 %
17.9
3.18
10.9
139.4
20.3 %
100
72.3
51.9
67.1
-3 %
48.1
—
0
20
14.3
18.1
-12.1 %
13
49.1
1 %
35.2
3.8
2.7
—
0
52.9
-19.2 %
37.9
11.1
8
35.1
-21.5 %
25.2
3.23
10.9
115.9
6.5 %
100
46.7
40.3
69.2
8.3 %
59.7
—
0
21.4
18.5
20.6
10.2 %
17.8
48.6
7.5 %
41.9
16.9
14.6
—
0
65.5
52.7 %
56.5
14
12.1
44.7
64.9 %
38.6
4.1
10.9
108.8
0.4 %
100
44.9
41.3
63.9
2.9 %
58.7
—
0
20.6
18.9
18.7
11.3 %
17.2
45.2
-0.2 %
41.5
-2.3
-2.1
—
0
42.9
-4 %
39.4
9
8.3
27.1
-4.9 %
24.9
2.49
10.9
108.4
0.5 %
100
46.3
42.7
62.1
5.4 %
57.3
—
0
17.1
15.8
16.8
9.1 %
15.5
45.3
4.1 %
41.8
-0.6
-0.6
—
0
44.7
4.9 %
41.2
9.4
8.7
28.5
2.2 %
26.3
2.63
10.8
107.9
0.5 %
100
49
45.4
58.9
4.6 %
54.6
—
0
16.9
15.7
15.4
-15.8 %
14.3
43.5
14.5 %
40.3
-0.9
-0.8
—
0
42.6
0.7 %
39.5
8.9
8.2
27.9
-0.4 %
25.9
2.53
11
107.4
-12.5 %
100
51.1
47.6
56.3
-12.8 %
52.4
—
0
18.9
17.6
18.3
-1.6 %
17
38
-17.2 %
35.4
4.3
4
—
0
42.3
-17.4 %
39.4
9.1
8.5
28
-20.5 %
26.1
2.58
10.8
122.7
13 %
100
58.1
47.4
64.6
35.1 %
52.6
—
0
16.5
13.4
18.6
22.4 %
15.2
45.9
40.4 %
37.4
5.3
4.3
—
0
51.2
61 %
41.7
10.8
8.8
35.2
88.2 %
28.7
3.26
10.8
108.6
-14.9 %
100
60.8
56
47.8
-7.2 %
44
—
0
14.6
13.4
15.2
16.9 %
14
32.7
-15.3 %
30.1
-0.8
-0.7
—
0
31.8
-29.5 %
29.3
6.3
5.8
18.7
-41 %
17.2
1.73
10.8
127.6
-14.9 %
100
76.1
59.6
51.5
15.7 %
40.4
—
0
14.1
11.1
13
-32.6 %
10.2
38.6
52.6 %
30.3
6.5
5.1
—
0
45.1
171.7 %
35.3
9.4
7.4
31.7
237.2 %
24.8
2.94
10.8
149.9
-8 %
100
105.3
70.2
44.5
-15.7 %
29.7
—
0
16.2
10.8
19.3
24.5 %
12.9
25.3
-32 %
16.9
-9.2
-6.1
—
0
16.6
-59.7 %
11.1
3.7
2.5
9.4
-67.7 %
6.3
0.87
10.8
163
0.9 %
100
110.2
67.6
52.8
21.4 %
32.4
—
0
13.2
8.1
15.5
13.1 %
9.5
37.2
24.8 %
22.8
4
2.5
—
0
41.2
83.1 %
25.3
8.7
5.3
29.1
102.1 %
17.9
2.69
10.8
161.5
-2.2 %
100
118
73.1
43.5
-6.5 %
26.9
—
0
13.6
8.4
13.7
12.3 %
8.5
29.8
-12.9 %
18.5
-7.3
-4.5
—
0
22.5
-47.9 %
13.9
4.6
2.8
14.4
-49.1 %
8.9
1.34
10.8
165.1
6.2 %
100
118.7
71.9
46.5
5.4 %
28.2
—
0
12.2
7.4
12.2
1.7 %
7.4
34.2
6.5 %
20.7
9
5.5
—
0
43.2
35.8 %
26.2
9.1
5.5
28.3
29.2 %
17.1
2.63
10.8
155.5
6.1 %
100
111.4
71.6
44.1
-3.5 %
28.4
—
0
12.9
8.3
12
-13 %
7.7
32.1
0.3 %
20.6
-0.3
-0.2
—
0
31.8
9.7 %
20.5
6.6
4.2
21.9
11.7 %
14.1
2.03
10.8
146.5
2.7 %
100
100.7
68.7
45.7
-5.8 %
31.2
—
0
13.7
9.4
13.8
21.1 %
9.4
32
-14 %
21.8
-2.9
-2
—
0
29
-23.1 %
19.8
6.2
4.2
19.6
-26 %
13.4
1.82
10.8
142.6
5.1 %
100
94.1
66
48.5
2.3 %
34
—
0
11.8
8.3
11.4
-12.3 %
8
37.2
8.1 %
26.1
0.6
0.4
—
0
37.7
1.9 %
26.4
8
5.6
26.5
0.8 %
18.6
2.46
10.7
135.7
13.6 %
100
88.3
65.1
47.4
1.5 %
34.9
—
0
12.8
9.4
13
21.5 %
9.6
34.4
-4.7 %
25.4
2.5
1.8
—
0
37
14.6 %
27.3
7.3
5.4
26.3
16.9 %
19.4
2.45
10.7
119.5
7.3 %
100
72.8
60.9
46.7
4.2 %
39.1
—
0
11.6
9.7
10.7
—
9
36.1
5.9 %
30.2
-3.8
-3.2
—
0
32.3
-3 %
27
6.4
5.4
22.5
34.7 %
18.8
2.1
10.7
111.4
6.6 %
66.6
44.8
4.4 %
—
10.2
10.7
0 %
34.1
5.9 %
-1.7
-0.1
33.3
0.9 %
11.9
16.7
-9.7 %
1.54
10.8
104.5
6.6 %
61.6
42.9
-0.7 %
—
10.5
10.7
-7.8 %
32.2
1.9 %
0.8
—
33
3.8 %
11.2
18.5
5.7 %
1.71
10.8
98
13.2 %
54.8
43.2
5.6 %
—
11.3
11.6
9.4 %
31.6
4.3 %
-0.6
—
31.8
-2.8 %
11.1
17.5
-5.9 %
1.62
10.8
86.6
6.7 %
45.7
40.9
1 %
—
10.7
10.6
-2.8 %
30.3
2 %
2.4
—
32.7
-26.7 %
10.8
18.6
-27.1 %
1.73
10.8
81.2
2.1 %
40.7
40.5
2.8 %
—
10.9
10.9
23.9 %
29.7
-2.9 %
14.9
—
44.6
47.7 %
15.8
25.5
55.5 %
2.38
10.7
79.5
3 %
40.2
39.4
3.7 %
—
9.5
8.8
-12 %
30.6
9.3 %
-0.4
—
30.2
27.4 %
10.5
16.4
36.7 %
1.54
10.6
77.2
4.5 %
39.2
38
1.9 %
—
10
10
1 %
28
2.2 %
-4.3
—
23.7
13.4 %
8.4
12
16.5 %
1.13
10.6
73.9
9.3 %
36.6
37.3
7.2 %
—
10
9.9
11.2 %
27.4
5.8 %
-6.4
—
20.9
-25.9 %
7.3
10.3
-31.3 %
0.94
11
67.6
1 %
32.8
34.8
-2.5 %
—
9.3
8.9
8.5 %
25.9
-5.8 %
2.3
—
28.2
57.5 %
9.9
15
78.6 %
1.34
11.2
66.9
0.8 %
31.2
35.7
1.1 %
—
9.6
8.2
-23.4 %
27.5
12.2 %
-9.6
—
17.9
-54.2 %
6.3
8.4
-62.2 %
0.74
11.3
66.4
3.8 %
31.1
35.3
3.2 %
—
9.7
10.7
37.2 %
24.5
-7.2 %
14.6
—
39.1
71.5 %
13.8
22.2
1133.3 %
1.94
11.4
64
5.4 %
29.8
34.2
73.6 %
—
9.1
7.8
6.8 %
26.4
111.2 %
-3.5
—
22.8
33.3 %
4.2
1.8
-67.9 %
0.16
11.3
60.7
-4.3 %
41
19.7
8.2 %
—
8.6
7.3
2.8 %
12.5
12.6 %
4.7
—
17.1
-38.5 %
2.8
5.6
-51.7 %
0.5
11.4
63.4
-1.7 %
45.2
18.2
-29.2 %
—
8.4
7.1
16.4 %
11.1
-43.4 %
16.8
—
27.8
26.4 %
7.6
11.6
-42.6 %
1.02
11.4
64.5
22.9 %
38.8
25.7
19.5 %
—
8.8
6.1
-28.2 %
19.6
49.6 %
2.2
—
22
254.8 %
-6.4
20.2
2425 %
1.78
11.4
52.5
6.7 %
30.9
21.5
6.4 %
—
7.8
8.5
18.1 %
13.1
1.6 %
-6.9
—
6.2
-72.7 %
-1.1
0.8
-93.6 %
0.07
11.4
49.2
-21.9 %
29
20.2
-42.3 %
—
7.7
7.2
-1.4 %
12.9
-53.3 %
8.2
—
22.7
-24.6 %
3.8
12.5
-18.8 %
1.11
11.3
63
2.1 %
28
35
0.3 %
—
8
7.3
10.6 %
27.6
-2.8 %
2.4
—
30.1
-36.2 %
8.2
15.4
-44.4 %
1.37
11.2
61.7
0.3 %
26.8
34.9
-0.3 %
—
8.1
6.6
-21.4 %
28.4
6.8 %
17.7
—
47.2
50.8 %
13
27.7
71 %
2.48
11.2
61.5
9.4 %
26.5
35
19 %
—
8.3
8.4
-12.5 %
26.6
34.3 %
4.7
—
31.3
51.2 %
8.7
16.2
68.8 %
1.45
11.2
56.2
—
26.8
29.4
—
—
9.3
9.6
—
19.8
—
0.3
—
20.7
—
4.8
9.6
—
0.821
11.7