Assured Statements
AG
Data from Assured`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
11 Nov, 2024
Expected release date:
—
Assured Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
173
-44.7 %
100
—
0
—
—
0
—
0
48
27.7
90
-14.3 %
52
83
-39.9 %
48
13
7.5
—
0
94
-53.5 %
54.3
13
7.5
78
-79.3 %
45.1
1.418
55
313
111.5 %
100
—
0
—
—
0
—
0
52
16.6
105
-46.2 %
33.5
138
393.6 %
66.5
48
-7.03
—
0
202
—
64.5
-177
-56.5
376
139.5 %
120.1
6.438
58.4
148
-41.3 %
100
—
0
—
—
0
—
0
47
31.8
195
13.4 %
131.8
-47
-158.8 %
-31.8
2
1.4
—
0
202
40.3 %
136.5
43
29.1
157
25.6 %
106.1
2.63
59.6
252
1.6 %
100
—
0
—
—
0
—
0
70
27.8
172
45.8 %
68.3
80
-38.5 %
31.7
74
29.4
—
0
144
20 %
57.1
18
7.1
125
54.3 %
49.6
2.08
60.1
248
-3.9 %
100
—
0
—
—
0
—
0
82
33.1
118
-16.9 %
47.6
130
12.1 %
52.4
-5
-2.02
—
0
120
21.2 %
48.4
23
9.3
81
-13.8 %
32.7
1.34
60.4
258
239.5 %
100
—
0
—
—
0
—
0
69
26.7
142
1928.6 %
55
116
68.1 %
45
-9
-3.5
—
0
99
550 %
38.4
17
6.6
94
754.5 %
36.4
1.57
59.9
76
13.4 %
100
—
0
—
—
0
—
0
57
75
7
-90.1 %
9.2
69
1825 %
90.8
-87
-114.5
—
0
-22
—
-28.9
-27
-35.5
11
123.4 %
14.5
0.17
62.9
67
-74.5 %
100
—
0
—
—
0
—
0
59
88.1
71
-50 %
106
-4
-103.3 %
-6
-14
-20.9
—
0
-22
-123.7 %
-32.8
3
4.5
-47
-171.2 %
-70.1
-0.74
63.8
263
-1.1 %
100
—
0
—
—
0
—
0
73
27.8
142
269 %
54
121
-65.4 %
46
-23
-8.7
—
0
93
-72 %
35.4
18
6.8
66
-74.9 %
25.1
0.98
67.4
266
59.3 %
100
—
0
—
—
0
—
0
57
21.4
-84
-800 %
-31.6
350
125.8 %
131.6
-10
-3.8
—
0
332
6540 %
124.8
50
18.8
263
1447.1 %
98.9
3.75
70.1
167
-20.5 %
100
—
0
—
—
0
—
0
59
35.3
12
-80.3 %
7.2
155
4 %
92.8
20
12
—
0
5
-96 %
3
-15
-9
17
-82.7 %
10.2
0.23
73.6
210
18.6 %
100
—
0
—
—
0
—
0
54
25.7
61
-51.6 %
29
149
192.2 %
71
-24
-11.4
—
0
125
733.3 %
59.5
23
11
98
790.9 %
46.7
1.29
76
177
-39.4 %
100
—
0
—
—
0
—
0
60
33.9
126
-29.6 %
71.2
51
-54.9 %
28.8
-32
-18.08
—
0
15
-91.4 %
8.5
—
0
11
-92.5 %
6.2
0.14
77.5
292
17.3 %
100
—
0
—
—
0
—
0
61
20.9
179
13.3 %
61.3
113
24.2 %
38.7
63
21.6
—
0
174
120.3 %
59.6
25
8.6
147
70.9 %
50.3
1.82
80.8
249
-2.7 %
100
—
0
—
—
0
—
0
57
22.9
158
45 %
63.5
91
-38.1 %
36.5
-12
-4.8
—
0
79
-64.4 %
31.7
-10
-4.02
86
-53 %
34.5
1.03
83.8
256
54.2 %
100
—
0
—
—
0
—
0
46
18
109
—
42.6
147
157.9 %
57.4
79
30.9
—
0
222
458.1 %
86.7
34
13.3
183
432.7 %
71.5
2.1
87
166
-46.3 %
100
—
0
—
—
0
—
0
64
38.6
109
-5.2 %
65.7
57
-70.6 %
34.3
-103
-62.05
—
0
-62
-144.9 %
-37.3
-4
-2.4
-55
-140.1 %
-33.1
-0.59
92.6
309
47.1 %
100
—
0
—
—
0
—
0
178
57.6
115
17.3 %
37.2
194
73.2 %
62.8
-47
-15.2
—
0
138
60.5 %
44.7
2
0.6
137
98.6 %
44.3
1.43
96
210
-18.6 %
100
—
0
—
—
0
—
0
—
0
98
55.6 %
46.7
112
-42.6 %
53.3
-14
-6.7
—
0
86
-52.7 %
41
17
8.1
69
-51.4 %
32.9
0.7
98.9
258
10.7 %
100
—
0
—
—
0
—
0
—
0
63
-45.7 %
24.4
195
66.7 %
75.6
-9
-3.5
—
0
182
213.8 %
70.5
40
15.5
142
163 %
55
1.39
101.9
233
-7.9 %
100
—
0
—
—
0
—
0
—
0
116
28.9 %
49.8
117
-28.2 %
50.2
-42
-18.03
—
0
58
-42.6 %
24.9
4
1.7
54
-38.6 %
23.2
0.52
104
253
-10.3 %
100
—
0
—
—
0
—
0
—
0
90
18.4 %
35.6
163
-20.9 %
64.4
-43
-17
—
0
101
-42.3 %
39.9
17
6.7
88
-45 %
34.8
0.82
106.5
282
26.5 %
100
—
0
—
—
0
—
0
—
0
76
-30.9 %
27
206
82.3 %
73
-22
-7.8
—
0
175
101.1 %
62.1
14
5
160
113.3 %
56.7
1.46
109.3
223
-25.4 %
100
—
0
—
—
0
—
0
—
0
110
111.5 %
49.3
113
-54.3 %
50.7
-23
-10.3
—
0
87
-59.9 %
39
12
5.4
75
-61.7 %
33.6
0.66
112.9
299
-7.7 %
100
—
0
—
—
0
—
0
—
0
52
-48.5 %
17.4
247
10.8 %
82.6
-22
-7.4
—
0
217
39.1 %
72.6
20
6.7
196
276.9 %
65.6
1.68
116.6
324
-49.1 %
—
—
—
—
—
101
-64.7 %
223
-36.5 %
-53
—
156
-50.2 %
43
52
-75 %
0.43
118.7
637
105.5 %
—
—
—
—
—
286
115 %
351
98.3 %
-25
—
313
108.7 %
105
208
35.9 %
1.72
120.7
310
-40.5 %
—
—
—
—
—
133
1.5 %
177
-54.6 %
-20
—
150
-59.7 %
-3
153
-51.7 %
1.25
122.7
521
1.6 %
—
—
—
—
—
131
-24.7 %
390
15 %
-9
—
372
37.3 %
55
317
60.9 %
2.49
127.1
513
-7.7 %
—
—
—
—
—
174
190 %
339
-31.7 %
-43
—
271
-43.5 %
74
197
-58.8 %
1.5
131.7
556
47.5 %
—
—
—
—
—
60
-64.7 %
496
139.6 %
-11
—
480
138.8 %
1
478
227.4 %
3.6
132.8
377
49 %
—
—
—
—
—
170
10.4 %
207
109.1 %
-1
—
201
209.2 %
55
146
151.7 %
1.08
134.8
253
-69.8 %
—
—
—
—
—
154
-7.2 %
99
-85.3 %
-18
—
65
-88.9 %
6
58
-86.4 %
0.42
137
838
120.5 %
—
—
—
—
—
166
-2.9 %
672
221.5 %
-78
—
584
239.5 %
155
428
231.8 %
3.03
141.2
380
-45.6 %
—
—
—
—
—
171
-34.2 %
209
-52.4 %
-19
—
172
-57.9 %
43
129
-56.6 %
0.88
146.5
699
96.9 %
—
—
—
—
—
260
233.3 %
439
58.5 %
-18
—
409
53.8 %
112
297
47.8 %
1.96
151.6
355
-62.8 %
—
—
—
—
—
78
-44.3 %
277
-66 %
-4
—
266
-64.8 %
65
201
-62.2 %
1.28
156.8
955
70.5 %
—
—
—
—
—
140
1300 %
815
48.2 %
-22
—
756
54.9 %
224
532
49.9 %
3.28
162.2
560
60 %
—
—
—
—
—
10
-91.3 %
550
134 %
-41
—
488
123.9 %
133
355
123.3 %
2.09
169.7
350
93.4 %
—
—
—
—
—
115
8.5 %
235
213.3 %
-5
—
218
215.9 %
59
159
278.6 %
0.89
179.5
181
-74.6 %
—
—
—
—
—
106
-24.8 %
75
-86.9 %
-1
—
69
-85.9 %
27
42
-87.9 %
0.23
183.1
713
5.2 %
—
—
—
—
—
141
24.8 %
572
1.2 %
-61
—
489
-8.8 %
140
348
-9.4 %
1.87
186.1
678
43.6 %
—
—
—
—
—
113
-1.7 %
565
58.3 %
-21
—
536
62.9 %
152
384
75.3 %
2.09
183.9
472
376 %
—
—
—
—
—
115
666.7 %
357
291.9 %
-21
—
329
255.2 %
110
219
252.1 %
1.16
188.8
-171
-150.7 %
—
—
—
—
—
15
-86 %
-186
-180.9 %
-21
—
-212
-323.2 %
-68
-144
-292 %
-0.74
193.9
337
—
—
—
—
—
—
107
—
230
—
-129
—
95
—
21
75
—
0.39
192.1