Assured Statements
AG
Data from Assured`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
11 Nov, 2024
Expected release date:
—
Assured Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
245
41.6 %
100
—
0
—
—
0
—
0
47
19.2
45
-50 %
18.4
200
141 %
81.6
17
6.9
—
0
220
134 %
89.8
44
18
169
116.7 %
69
3.165
53.4
173
-8.5 %
100
—
0
—
—
0
—
0
48
27.7
90
-11.8 %
52
83
-4.6 %
48
13
7.5
—
0
94
-34.7 %
54.3
13
7.5
78
-27.8 %
45.1
1.42
55
189
-22.2 %
100
—
0
—
—
0
—
0
58
30.7
102
-2.9 %
54
87
-37 %
46
47
24.9
—
0
144
-28.7 %
76.2
31
16.4
108
-71.3 %
57.1
1.89
57.1
243
50 %
100
—
0
—
—
0
—
0
52
16.6
105
-46.2 %
33.5
138
518.2 %
66.5
48
-7.03
—
0
202
—
64.5
-177
-56.5
376
139.5 %
120.1
6.44
58.4
162
-22.1 %
100
—
0
—
—
0
—
0
47
31.8
195
13.4 %
131.8
-33
-191.7 %
-31.8
-12
1.4
—
0
202
40.3 %
136.5
43
29.1
157
25.6 %
106.1
2.63
59.6
208
-2.3 %
100
—
0
—
—
0
—
0
70
27.8
172
45.8 %
68.3
36
-62.1 %
31.7
118
29.4
—
0
144
20 %
57.1
18
7.1
125
54.3 %
49.6
2.08
60.1
213
-19 %
100
—
0
—
—
0
—
0
82
33.1
118
-16.9 %
47.6
95
-21.5 %
52.4
30
-2.02
—
0
120
21.2 %
48.4
23
9.3
81
-13.8 %
32.7
1.34
60.4
263
310.9 %
100
—
0
—
—
0
—
0
69
26.7
142
1928.6 %
55
121
112.3 %
45
-14
-3.5
—
0
99
550 %
38.4
17
6.6
94
754.5 %
36.4
1.57
59.9
64
3.2 %
100
—
0
—
—
0
—
0
57
75
7
-90.1 %
9.2
57
733.3 %
90.8
-75
-114.5
—
0
-22
—
-28.9
-27
-35.5
11
123.4 %
14.5
0.17
62.9
62
-74.4 %
100
—
0
—
—
0
—
0
59
88.1
71
-50 %
106
-9
-109 %
-6
-9
-20.9
—
0
-22
-123.7 %
-32.8
3
4.5
-47
-171.2 %
-70.1
-0.74
63.8
242
29.4 %
100
—
0
—
—
0
—
0
73
27.8
142
269 %
54
100
-63.1 %
46
-2
-8.7
—
0
93
-72 %
35.4
18
6.8
66
-74.9 %
25.1
0.98
67.4
187
25.5 %
100
—
0
—
—
0
—
0
57
21.4
-84
-800 %
-31.6
271
97.8 %
131.6
69
-3.8
—
0
332
6540 %
124.8
50
18.8
263
1447.1 %
98.9
3.75
70.1
149
-23.6 %
100
—
0
—
—
0
—
0
59
35.3
12
-80.3 %
7.2
137
2.2 %
92.8
38
12
—
0
5
-96 %
3
-15
-9
17
-82.7 %
10.2
0.23
73.6
195
11.4 %
100
—
0
—
—
0
—
0
54
25.7
61
-51.6 %
29
134
173.5 %
71
-9
-11.4
—
0
125
733.3 %
59.5
23
11
98
790.9 %
46.7
1.29
76
175
-39.7 %
100
—
0
—
—
0
—
0
60
33.9
126
-29.6 %
71.2
49
-55.9 %
28.8
-30
-18.08
—
0
15
-91.4 %
8.5
—
0
11
-92.5 %
6.2
0.14
77.5
290
25.5 %
100
—
0
—
—
0
—
0
61
20.9
179
13.3 %
61.3
111
52.1 %
38.7
65
21.6
—
0
174
120.3 %
59.6
25
8.6
147
70.9 %
50.3
1.82
80.8
231
-7.2 %
100
—
0
—
—
0
—
0
57
22.9
158
45 %
63.5
73
-47.9 %
36.5
6
-4.8
—
0
79
-64.4 %
31.7
-10
-4.02
86
-53 %
34.5
1.03
83.8
249
79.1 %
100
—
0
—
—
0
—
0
46
18
109
—
42.6
140
366.7 %
57.4
86
30.9
—
0
222
458.1 %
86.7
34
13.3
183
432.7 %
71.5
2.1
87
139
-54.4 %
100
—
0
—
—
0
—
0
64
38.6
109
-5.2 %
65.7
30
-84.2 %
34.3
-76
-62.05
—
0
-62
-144.9 %
-37.3
-4
-2.4
-55
-140.1 %
-33.1
-0.59
92.6
305
45.2 %
100
—
0
—
—
0
—
0
178
57.6
115
17.3 %
37.2
190
69.6 %
62.8
-43
-15.2
—
0
138
60.5 %
44.7
2
0.6
137
98.6 %
44.3
1.43
96
210
-18.6 %
100
—
0
—
—
0
—
0
—
0
98
55.6 %
46.7
112
-42.6 %
53.3
-14
-6.7
—
0
86
-52.7 %
41
17
8.1
69
-51.4 %
32.9
0.7
98.9
258
10.7 %
100
—
0
—
—
0
—
0
—
0
63
-45.7 %
24.4
195
66.7 %
75.6
-9
-3.5
—
0
182
213.8 %
70.5
40
15.5
142
163 %
55
1.39
101.9
233
-7.9 %
100
—
0
—
—
0
—
0
—
0
116
28.9 %
49.8
117
-28.2 %
50.2
-42
-18.03
—
0
58
-42.6 %
24.9
4
1.7
54
-38.6 %
23.2
0.52
104
253
-10.3 %
100
—
0
—
—
0
—
0
—
0
90
18.4 %
35.6
163
-20.9 %
64.4
-43
-17
—
0
101
-42.3 %
39.9
17
6.7
88
-45 %
34.8
0.82
106.5
282
26.5 %
100
—
0
—
—
0
—
0
—
0
76
-30.9 %
27
206
82.3 %
73
-22
-7.8
—
0
175
101.1 %
62.1
14
5
160
113.3 %
56.7
1.46
109.3
223
-25.4 %
100
—
0
—
—
0
—
0
—
0
110
111.5 %
49.3
113
-54.3 %
50.7
-23
-10.3
—
0
87
-59.9 %
39
12
5.4
75
-61.7 %
33.6
0.66
112.9
299
-7.7 %
100
—
0
—
—
0
—
0
—
0
52
-48.5 %
17.4
247
10.8 %
82.6
-22
-7.4
—
0
217
39.1 %
72.6
20
6.7
196
276.9 %
65.6
1.68
116.6
324
-49.1 %
—
—
—
—
—
101
-64.7 %
223
-36.5 %
-53
—
156
-50.2 %
43
52
-75 %
0.43
118.7
637
105.5 %
—
—
—
—
—
286
115 %
351
98.3 %
-25
—
313
108.7 %
105
208
35.9 %
1.72
120.7
310
-40.5 %
—
—
—
—
—
133
1.5 %
177
-54.6 %
-20
—
150
-59.7 %
-3
153
-51.7 %
1.25
122.7
521
1.6 %
—
—
—
—
—
131
-24.7 %
390
15 %
-9
—
372
37.3 %
55
317
60.9 %
2.49
127.1
513
-7.7 %
—
—
—
—
—
174
190 %
339
-31.7 %
-43
—
271
-43.5 %
74
197
-58.8 %
1.5
131.7
556
47.5 %
—
—
—
—
—
60
-64.7 %
496
139.6 %
-11
—
480
138.8 %
1
478
227.4 %
3.6
132.8
377
49 %
—
—
—
—
—
170
10.4 %
207
109.1 %
-1
—
201
209.2 %
55
146
151.7 %
1.08
134.8
253
-69.8 %
—
—
—
—
—
154
-7.2 %
99
-85.3 %
-18
—
65
-88.9 %
6
58
-86.4 %
0.42
137
838
120.5 %
—
—
—
—
—
166
-2.9 %
672
221.5 %
-78
—
584
239.5 %
155
428
231.8 %
3.03
141.2
380
-45.6 %
—
—
—
—
—
171
-34.2 %
209
-52.4 %
-19
—
172
-57.9 %
43
129
-56.6 %
0.88
146.5
699
96.9 %
—
—
—
—
—
260
233.3 %
439
58.5 %
-18
—
409
53.8 %
112
297
47.8 %
1.96
151.6
355
-62.8 %
—
—
—
—
—
78
-44.3 %
277
-66 %
-4
—
266
-64.8 %
65
201
-62.2 %
1.28
156.8
955
70.5 %
—
—
—
—
—
140
1300 %
815
48.2 %
-22
—
756
54.9 %
224
532
49.9 %
3.28
162.2
560
60 %
—
—
—
—
—
10
-91.3 %
550
134 %
-41
—
488
123.9 %
133
355
123.3 %
2.09
169.7
350
93.4 %
—
—
—
—
—
115
8.5 %
235
213.3 %
-5
—
218
215.9 %
59
159
278.6 %
0.89
179.5
181
-74.6 %
—
—
—
—
—
106
-24.8 %
75
-86.9 %
-1
—
69
-85.9 %
27
42
-87.9 %
0.23
183.1
713
5.2 %
—
—
—
—
—
141
24.8 %
572
1.2 %
-61
—
489
-8.8 %
140
348
-9.4 %
1.87
186.1
678
43.6 %
—
—
—
—
—
113
-1.7 %
565
58.3 %
-21
—
536
62.9 %
152
384
75.3 %
2.09
183.9
472
376 %
—
—
—
—
—
115
666.7 %
357
291.9 %
-21
—
329
255.2 %
110
219
252.1 %
1.16
188.8
-171
-150.7 %
—
—
—
—
—
15
-86 %
-186
-180.9 %
-21
—
-212
-323.2 %
-68
-144
-292 %
-0.74
193.9
337
—
—
—
—
—
—
107
—
230
—
-129
—
95
—
21
75
—
0.39
192.1