American Statements
AI
American Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 501
100
—
0
—
0
—
0
1 610
24.8
5 919
91
582
9
-66
-1.02
—
0
617
9.5
142
2.2
-3 977
-61.2
-6.01
661.09
12 462
100
—
0
—
0
—
0
1 238
16.2
5 589
82.4
1 086
17.6
-28
-1.2
—
0
1 058
16.5
261
3.6
1 194
9.6
1.79
666.46
9 826
100
—
0
—
0
—
0
2 134
21.7
11 460
116.6
-1 634
-16.6
-271
-2.8
—
0
-1 346
-13.7
-873
-8.9
86
0.9
0.121
707.83
12 774
100
—
0
—
0
—
0
2 117
16.6
9 006
70.5
3 768
29.5
-280
-2.2
—
0
3 568
27.9
821
6.4
2 020
15.8
2.81
719
13 218
100
—
0
—
0
—
0
2 268
17.2
11 116
84.1
2 102
15.9
-278
-2.1
—
0
1 867
14.1
176
1.3
1 485
11.2
2.03
731
10 984
100
—
0
—
0
—
0
1 980
18
10 906
99.3
78
0.7
-307
-2.8
—
0
-231
-2.1
-144
-1.3
23
0.2
0.03
744
11 586
100
—
0
—
0
—
0
2 698
23.3
10 862
93.8
724
6.2
-314
-2.7
—
0
279
2.4
93
0.8
264
2.3
0.35
754
13 998
100
—
0
—
0
—
0
2 075
14.8
9 818
70.1
4 180
29.9
-282
-2.01
—
0
3 904
27.9
817
5.8
2 741
19.6
3.55
771
13 663
100
—
0
—
0
—
0
2 206
16.1
9 172
67.1
4 491
32.9
-266
-1.9
—
0
3 925
28.7
845
6.2
2 746
20.1
3.43
801
14 944
100
—
0
—
0
—
0
2 164
14.5
9 007
60.3
5 937
39.7
-263
-1.8
—
0
5 714
38.2
1 154
7.7
4 166
27.9
5.04
826
14 087
100
—
0
—
0
—
0
2 244
15.9
11 438
81.2
2 649
18.8
-297
-2.1
—
0
5 048
35.8
942
6.7
3 739
26.5
4.42
847
12 835
100
—
0
—
0
—
0
2 240
17.5
10 382
80.9
2 453
19.1
-328
-2.6
—
0
2 176
17
439
3.4
1 660
12.9
1.92
864
10 681
100
—
0
—
0
—
0
2 218
20.8
10 089
94.5
592
5.5
-338
-3.2
—
0
147
1.4
-3
-0.03
91
0.9
0.1
873
14 454
100
—
0
—
0
—
0
2 088
14.4
9 399
65
5 055
35
-342
-2.4
—
0
4 728
32.7
798
5.5
3 869
26.8
4.42
876
9 676
100
—
0
—
0
—
0
2 165
22.4
10 006
103.4
-330
-3.4
-358
-3.7
—
0
-558
-5.8
-542
-5.6
-60
-0.6
-0.07
868
10 221
100
—
0
—
0
—
0
1 991
19.5
9 452
92.5
769
7.5
-379
-3.7
—
0
368
3.6
74
0.7
281
2.7
0.32
873
9 396
100
—
0
—
0
—
0
2 087
22.2
10 280
109.4
-884
-9.4
-365
-3.9
—
0
-9 661
-102.8
-1 896
-20.2
-7 936
-84.5
-9.15
867
14 443
100
—
0
—
0
—
0
2 153
14.9
11 297
78.2
3 146
21.8
-355
-2.5
—
0
2 558
17.7
904
6.3
1 742
12.1
1.98
879
11 852
100
—
0
—
0
—
0
2 157
18.2
10 329
87.1
1 523
12.9
-360
-3.04
—
0
1 036
8.7
216
1.8
922
7.8
1.02
896
12 938
100
—
0
—
0
—
0
2 187
16.9
11 297
87.3
1 641
12.7
-348
-2.7
—
0
1 260
9.7
287
2.2
648
5
0.72
896
12 591
100
—
0
—
0
—
0
2 140
17
10 348
82.2
2 243
17.8
-360
-2.9
—
0
1 837
14.6
446
3.5
1 102
8.8
1.24
888
12 539
100
—
0
—
0
—
0
2 053
16.4
10 961
87.4
1 578
12.6
-349
-2.8
—
0
1 154
9.2
217
1.7
654
5.2
0.75
878
12 653
100
—
0
—
0
—
0
2 383
18.8
12 854
101.6
-201
-1.6
-407
-3.2
—
0
-695
-5.5
-137
-1.08
-622
-4.9
-0.7
887
11 521
100
—
0
—
0
—
0
2 325
20.2
12 688
110.1
-1 167
-10.1
-326
-2.8
—
0
-1 527
-13.3
-307
-2.7
-1 259
-10.9
-1.4
895
11 667
100
—
0
—
0
—
0
2 323
19.9
10 100
86.6
1 567
13.4
-299
-2.6
—
0
1 252
10.7
321
2.8
937
8
1.02
917
11 799
100
—
0
—
0
—
0
2 271
19.2
10 212
86.5
1 587
13.5
-277
-2.3
—
0
1 227
10.4
277
2.3
938
7.9
1.01
925
12 667
—
—
—
2 333
11 714
953
-288
—
875
844
-6 660
-7.33
908
11 825
—
—
—
2 149
14 250
-2 425
-290
—
-2 803
-1 091
-1 739
-1.91
909
12 563
—
—
—
2 182
10 487
2 076
-292
—
1 667
557
1 130
1.18
948
12 692
—
—
—
2 443
10 508
2 184
-298
—
1 727
516
1 185
1.18
1 005
13 129
—
—
—
2 864
16 356
-3 227
-305
—
-3 455
-985
-3 041
-2.97
1 023
12 926
—
—
—
2 536
11 930
996
-329
—
737
304
462
0.42
1 102
14 818
—
—
—
2 586
11 764
3 054
-320
—
2 858
924
1 913
1.69
1 140
11 981
—
—
—
3 003
11 602
379
-306
—
-214
-58
-183
-0.15
1 157
13 931
—
—
—
3 472
16 458
-2 527
-304
—
-2 932
-1 083
-1 841
-1.45
1 267
13 064
—
—
—
3 175
12 267
797
-321
—
-115
65
-231
-0.17
1 279
15 851
—
—
—
3 090
12 488
3 363
-316
—
2 552
777
1 800
1.31
1 365
16 072
—
—
—
2 949
11 785
4 287
-340
—
3 776
1 300
2 468
1.78
1 386
15 615
—
—
—
3 374
13 193
2 422
-346
—
729
19
655
0.45
1 425
16 689
—
—
—
—
12 481
4 208
-430
—
3 019
820
2 192
1.52
1 442
16 184
—
—
—
4 203
13 333
2 851
-463
—
4 480
1 474
3 073
2.08
1 465
16 217
—
—
—
4 120
13 177
3 040
-479
—
2 273
614
1 609
1.09
1 473
17 622
—
—
—
5 139
14 685
2 937
-514
—
2 150
188
1 978
1.33
1 478
15 983
—
—
—
1 119
14 169
1 814
-516
—
1 178
-970
2 170
1.47
1 485
18 453
—
—
—
1 093
14 641
3 812
-535
—
3 165
425
2 731
1.83
1 482
17 003
—
—
—
1 031
13 170
3 833
-577
—
2 875
717
2 206
1.49
1 477
20 737
—
—
—
4 138
19 039
1 698
-585
—
-5 802
-2 132
-3 958
-2.683
1 475