Aon Statements
AO
Data from Aon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Aon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 721
-1 %
100
—
0
—
—
0
—
0
2 808
75.5
3 029
1.9 %
81.4
692
-12.2 %
18.6
-235
-5.6
-14
0.9
449
-35.7 %
12.1
94
2.5
343
-34.5 %
9.2
1.571
218.4
3 760
-7.6 %
100
—
0
—
—
0
—
0
2 799
74.4
2 972
19.5 %
79
788
-50.3 %
21
-198
-5.2
-11
6.3
698
-51 %
18.6
160
4.3
524
-51.1 %
13.9
2.457
213.3
4 070
20.6 %
100
—
0
—
—
0
—
0
2 426
59.6
2 486
0.8 %
61.1
1 584
74.4 %
38.9
-31
-0.8
-10
-0.2
1 424
133.8 %
35
331
8.1
1 071
115.1 %
26.3
5.352
200.1
3 375
14.3 %
100
—
0
—
—
0
—
0
2 400
71.1
2 467
9.4 %
73.1
908
30.3 %
26.9
-154
-4.6
-20
-0.6
609
8.8 %
18
102
3
498
9.2 %
14.8
2.465
202
2 953
-7.1 %
100
—
0
—
—
0
—
0
2 194
74.3
2 256
-3.4 %
76.4
697
-17.2 %
23.6
-113
-3.8
-18
-0.6
560
-14.9 %
19
93
3.1
456
-18.6 %
15.4
2.23
204.6
3 177
-17.9 %
100
—
0
—
—
0
—
0
2 271
71.5
2 335
-2.6 %
73.5
842
-42.8 %
26.5
-141
-4.4
-43
-1.4
658
-51 %
20.7
83
2.6
560
-46.7 %
17.6
2.71
206.3
3 871
23.7 %
100
—
0
—
—
0
—
0
2 335
60.3
2 398
13.2 %
61.9
1 473
45.6 %
38.1
-114
-2.9
-17
-0.4
1 342
89.3 %
34.7
263
6.8
1 050
59.8 %
27.1
5.07
207.1
3 130
16.1 %
100
—
0
—
—
0
—
0
2 056
65.7
2 118
0.6 %
67.7
1 012
71.5 %
32.3
-134
-4.3
-170
-5.4
709
39 %
22.7
43
1.4
657
61 %
21
3.14
209
2 696
-9.6 %
100
—
0
—
—
0
—
0
2 035
75.5
2 106
-7.8 %
78.1
590
-15.7 %
21.9
-83
-3.08
-3
-0.1
510
-19.4 %
18.9
92
3.4
408
-18.6 %
15.1
1.92
212.6
2 983
-18.7 %
100
—
0
—
—
0
—
0
2 218
74.4
2 283
-0.9 %
76.5
700
-48.8 %
23.5
-86
-2.9
-3
-0.1
633
-51.5 %
21.2
119
4
501
-51 %
16.8
2.33
214.7
3 670
19.2 %
100
—
0
—
—
0
—
0
2 237
61
2 303
9.4 %
62.8
1 367
40.3 %
37.2
-85
-2.3
-3
-0.08
1 304
25.9 %
35.5
256
7
1 023
18.5 %
27.9
4.73
216.4
3 080
14 %
100
—
0
—
—
0
—
0
2 030
65.9
2 106
-39.9 %
68.4
974
221.6 %
31.6
-80
-2.6
2
0.06
1 036
219.4 %
33.6
163
5.3
863
195.9 %
28
3.9
221.3
2 702
-6.4 %
100
—
0
—
—
0
—
0
3 411
126.2
3 503
58.2 %
129.6
-801
-219.2 %
-29.6
-73
-2.7
5
0.2
-868
-245.6 %
-32.1
23
0.9
-900
-337.5 %
-33.3
-3.99
225.4
2 886
-18.1 %
100
—
0
—
—
0
—
0
2 137
74
2 214
-2.9 %
76.7
672
-46 %
23.3
-85
-2.9
8
0.3
596
-48.9 %
20.7
203
7
379
-58.5 %
13.1
1.66
228
3 525
18.9 %
100
—
0
—
—
0
—
0
2 199
62.4
2 280
1.2 %
64.7
1 245
74.6 %
35.3
-84
-2.4
6
0.2
1 167
86.4 %
33.1
234
6.6
913
74.2 %
25.9
4
228.1
2 965
24.3 %
100
—
0
—
—
0
—
0
2 168
73.1
2 252
15.8 %
76
713
61.7 %
24
-90
-3.04
3
0.1
626
72.5 %
21.1
92
3.1
524
90.5 %
17.7
2.27
230.7
2 385
-4.5 %
100
—
0
—
—
0
—
0
1 852
77.7
1 944
2.2 %
81.5
441
-25.8 %
18.5
-82
-3.4
4
0.2
363
-26.7 %
15.2
82
3.4
275
-30.9 %
11.5
1.17
233.5
2 497
-22.4 %
100
—
0
—
—
0
—
0
1 804
72.2
1 903
-12.9 %
76.2
594
-42.5 %
23.8
-94
-3.8
2
0.08
495
-49.5 %
19.8
85
3.4
398
-48.4 %
15.9
1.7
233.6
3 219
11.6 %
100
—
0
—
—
0
—
0
2 048
63.6
2 186
-0.2 %
67.9
1 033
48.8 %
32.1
-82
-2.5
5
0.2
981
122.4 %
30.5
189
5.9
772
106.4 %
24
3.3
234.5
2 885
21.3 %
100
—
0
—
—
0
—
0
2 053
71.2
2 191
12 %
75.9
694
64.1 %
24.1
-85
-2.9
-3
-0.1
441
54.7 %
15.3
59
2
374
68.5 %
13
1.58
236.7
2 379
-8.7 %
100
—
0
—
—
0
—
0
1 816
76.3
1 956
-5.3 %
82.2
423
-21.7 %
17.8
-79
-3.3
3
0.1
285
-16.9 %
12
56
2.4
222
-19.9 %
9.3
0.93
239.1
2 606
-17.1 %
100
—
0
—
—
0
—
0
1 931
74.1
2 066
-5.2 %
79.3
540
-43.9 %
20.7
-77
-3
5
0.2
343
-57.2 %
13.2
56
2.1
277
-58 %
10.6
1.14
242.8
3 143
13.5 %
100
—
0
—
—
0
—
0
2 043
65
2 180
1.3 %
69.4
963
55.8 %
30.6
-79
-2.5
4
0.1
802
90.5 %
25.5
126
4
659
91 %
21
2.7
243.7
2 770
17.9 %
100
—
0
—
—
0
—
0
2 003
72.3
2 152
8.1 %
77.7
618
72.1 %
22.3
-82
-3
6
0.2
421
117 %
15.2
49
1.8
345
134.7 %
12.5
1.4
244.9
2 349
-8.3 %
100
—
0
—
—
0
—
0
1 852
78.8
1 990
-9.8 %
84.7
359
1.1 %
15.3
-65
-2.8
—
0
194
323 %
8.3
39
1.7
147
206.3 %
6.3
0.61
245.6
2 561
-17.1 %
100
—
0
—
—
0
—
0
2 061
80.5
2 206
-0.5 %
86.1
355
-59.3 %
13.9
-65
-2.5
-6
-0.2
-87
-112.1 %
-3.4
-144
-5.6
48
-91.9 %
1.9
0.19
247.4
3 090
6.2 %
100
—
0
—
—
0
—
0
2 069
67
2 217
-3.9 %
71.7
873
45.3 %
28.3
-81
-2.6
1
0.03
718
76.8 %
23.2
114
3.7
594
3226.3 %
19.2
2.37
250.2
2 909
24.3 %
—
—
—
—
2 169
2 308
10.7 %
601
134.8 %
-72
-109
406
103 %
44
-19
-110.3 %
-0.07
251.3
2 340
-1.2 %
—
—
—
—
1 943
2 084
-1.5 %
256
1.2 %
-62
6
200
207.5 %
4
185
-75.9 %
0.73
257.3
2 368
-0.5 %
—
—
—
—
1 981
2 115
3.4 %
253
-24.5 %
-68
9
-186
-170.2 %
-143
769
164.3 %
2.93
262.4
2 381
-10.2 %
—
—
—
—
1 949
2 046
1.6 %
335
-47.3 %
-76
8
265
-34.6 %
—
291
-35.6 %
1.08
267
2 650
20.4 %
—
—
—
—
1 930
2 014
9.9 %
636
72.8 %
-56
-173
405
31.1 %
21
452
41.7 %
1.68
268.2
2 201
-3.5 %
—
—
—
—
1 752
1 833
-3.3 %
368
-4.9 %
-59
—
309
-2.2 %
25
319
6.3 %
1.18
269.6
2 282
0.3 %
—
—
—
—
1 816
1 895
2.1 %
387
-7.9 %
-77
—
316
-14.8 %
43
300
-7.7 %
1.11
269.9
2 276
-30.8 %
—
—
—
—
1 781
1 856
-27.8 %
420
-41.4 %
-84
—
371
-47.2 %
59
325
-44.3 %
1.18
273.7
3 288
19.9 %
—
—
—
—
2 571
2 571
10.4 %
717
73.6 %
-64
-13
702
99.4 %
112
584
98 %
2.1
277.5
2 742
-2.2 %
—
—
—
—
2 329
2 329
-7.9 %
413
49.1 %
-49
-12
352
64.5 %
49
295
65.7 %
1.04
283.8
2 805
-1.5 %
—
—
—
—
2 528
2 528
5.1 %
277
-37.2 %
-64
—
214
-49.2 %
26
178
-45.7 %
0.62
286.7
2 847
-13.7 %
—
—
—
—
2 406
2 406
-9.7 %
441
-30.6 %
-39
—
421
-27.5 %
80
328
-28.5 %
1.14
287.1
3 299
14.5 %
—
—
—
—
2 664
2 664
8.2 %
635
52.3 %
-53
—
581
49 %
114
459
48.5 %
1.56
293.6
2 880
-1.3 %
—
—
—
—
2 463
2 463
-0.4 %
417
-6.3 %
-53
1
390
2.6 %
75
309
1.6 %
1.04
296.1
2 919
-1 %
—
—
—
—
2 474
2 474
-0.2 %
445
-5.1 %
-68
3
380
-8.2 %
67
304
-6.5 %
1.01
301.6
2 947
-8.2 %
—
—
—
—
2 478
2 478
-8 %
469
-8.9 %
-56
1
414
-12.8 %
78
325
-8.5 %
1.06
307.2
3 209
14.9 %
—
—
—
—
2 694
2 694
10.9 %
515
41.5 %
-74
24
475
34.6 %
115
355
38.7 %
1.14
311.5
2 794
-3.6 %
—
—
—
—
2 430
2 430
-3.4 %
364
-4.7 %
-10
-1
353
3.2 %
89
256
6.2 %
0.82
312.9
2 897
-0.6 %
—
—
—
—
2 515
2 515
0.4 %
382
-6.8 %
-40
—
342
-7.1 %
90
241
-7.7 %
0.76
317.1
2 915
—
—
—
—
—
2 505
2 505
—
410
—
-42
—
368
—
96
261
—
0.82
320