American Statements
AX
American Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17 758
100
6 806
38.3
10 952
61.7
—
0
4 672
26.3
7 720
43.5
3 232
18.2
27
0.2
—
0
3 790
21.3
775
4.4
2 977
16.8
4.152
717
17 228
100
6 372
37
10 856
63
—
0
4 686
27.2
7 727
44.9
3 129
18.2
16
0.09
—
0
3 145
18.3
708
4.1
2 405
14
3.331
722
17 184
100
6 299
36.7
10 885
63.3
—
0
4 589
27.7
8 213
48.8
2 672
14.5
19
0.1
—
0
2 512
14.6
579
3.4
1 904
11.1
2.619
727
16 671
100
6 057
36.3
10 614
63.7
—
0
4 464
26.8
7 501
45
3 113
18.7
-13
-0.08
—
0
3 100
18.6
649
3.9
2 418
14.5
3.3
733
16 250
100
6 101
37.5
10 149
62.5
—
0
4 427
27.2
7 429
45.7
2 720
16.7
14
0.09
—
0
2 734
16.8
560
3.4
2 142
13.2
2.89
741
15 275
100
5 743
37.6
9 532
62.4
—
0
4 455
29.2
7 275
47.6
2 257
14.8
-90
-0.6
—
0
2 167
14.2
351
2.3
1 788
11.7
2.4
744
14 954
100
5 388
36
9 566
64
—
0
4 641
31
7 479
50
2 087
14
-216
-1.4
—
0
1 871
12.5
299
2
1 546
10.3
2.06
749
13 996
100
4 785
34.2
9 211
65.8
—
0
4 357
31.1
6 682
47.7
2 529
18.1
-70
-0.5
—
0
2 459
17.6
580
4.1
1 851
13.2
2.47
749
13 582
100
4 456
32.8
9 126
67.2
—
0
4 442
32.7
6 572
48.4
2 554
18.8
-11
-0.08
—
0
2 543
18.7
579
4.3
1 934
14.2
2.57
753
11 857
100
3 859
32.5
7 998
67.5
—
0
3 950
33.3
5 263
44.4
2 735
23.1
-23
-0.2
—
0
2 712
22.9
613
5.2
2 069
17.4
2.73
758
12 247
100
3 799
31
8 448
69
—
0
5 633
46
6 139
50.1
2 309
18.9
-3
-0.02
—
0
2 306
18.8
587
4.8
1 679
13.7
2.18
769
11 037
100
3 708
33.6
7 329
66.4
—
0
4 955
44.9
5 011
45.4
2 318
21
132
1.2
—
0
2 450
22.2
624
5.7
1 783
16.2
2.27
787
10 356
100
3 257
31.5
7 099
68.5
—
0
4 793
46.3
4 398
42.5
2 701
26.1
239
2.3
—
0
2 940
28.4
660
6.4
2 249
21.7
2.8
802
9 198
100
2 694
29.3
6 504
70.7
—
0
4 301
46.8
3 883
42.2
2 621
28.5
372
4
—
0
2 993
32.5
758
8.2
2 206
24
2.74
805
9 506
100
2 758
29
6 748
71
—
0
4 591
48.3
4 890
51.4
1 858
19.5
—
0
—
0
1 858
19.5
420
4.4
1 414
14.9
1.75
806
8 953
100
2 465
27.5
6 488
72.5
—
0
4 228
47.2
5 124
57.2
1 364
15.2
—
0
—
0
1 364
15.2
291
3.3
1 050
11.7
1.3
805
7 935
100
1 817
22.9
6 118
77.1
—
0
3 681
46.4
5 494
69.2
624
7.9
-2
-0.03
—
0
622
7.8
365
4.6
238
3
0.3
805
10 636
100
3 174
29.8
7 462
70.2
—
0
4 088
38.4
5 330
50.1
2 132
20
20
0.2
—
0
452
4.2
85
0.8
333
3.1
0.41
808
11 718
100
3 626
30.9
8 092
69.1
—
0
4 766
40.7
6 118
52.2
1 974
16.8
12
0.1
—
0
1 986
16.9
293
2.5
1 661
14.2
2.04
815
11 390
100
3 573
31.4
7 817
68.6
—
0
4 352
38.2
5 576
49
2 241
19.7
25
0.2
—
0
2 266
19.9
511
4.5
1 723
15.1
2.08
827
11 244
100
3 621
32.2
7 623
67.8
—
0
4 169
37.1
5 427
48.3
2 196
19.5
23
0.2
—
0
2 219
19.7
458
4.1
1 729
15.4
2.07
836
10 763
100
3 400
31.6
7 363
68.4
—
0
3 997
37.1
5 409
50.3
1 954
18.2
4
0.04
—
0
1 958
18.2
408
3.8
1 518
14.1
1.8
843
10 851
100
3 388
31.2
7 463
68.8
—
0
4 325
39.9
5 666
52.2
1 797
16.6
34
0.3
—
0
1 831
16.9
317
2.9
1 975
18.2
2.31
853
10 484
100
3 202
30.5
7 282
69.5
—
0
3 970
37.9
5 161
49.2
2 121
20.2
-3
-0.03
—
0
2 118
20.2
464
4.4
1 621
15.5
1.88
860
10 302
100
3 153
30.6
7 149
69.4
—
0
3 935
38.2
5 117
49.7
2 032
19.7
59
0.6
—
0
2 091
20.3
468
4.5
1 591
15.4
1.85
862
9 988
100
3 028
30.3
6 960
69.7
—
0
3 648
36.5
4 859
48.6
2 101
21
-19
-0.2
—
0
2 082
20.8
448
4.5
1 600
16
1.86
861
9 948
2 885
7 063
—
3 998
5 271
1 792
6
—
1 798
404
-1 215
-1.4
865
9 503
2 731
6 772
—
3 772
4 925
1 847
-16
—
1 831
472
1 327
1.51
881
9 348
2 716
6 632
—
3 850
4 674
1 958
-1
—
1 957
613
1 314
1.51
880
8 858
2 526
6 332
—
3 418
4 475
1 857
-18
—
1 839
588
1 220
1.35
903
11 489
3 182
8 307
—
5 931
7 373
934
-9
—
1 107
315
767
0.84
912
7 924
1 994
5 930
—
3 320
4 128
1 802
—
—
1 735
593
1 112
1.2
923
8 385
2 197
6 188
—
3 385
4 206
1 982
—
—
3 016
1 001
1 979
2.1
941
8 238
2 135
6 103
—
3 217
3 988
2 115
—
—
2 184
758
1 394
1.45
963
8 529
2 171
6 358
—
3 455
4 452
1 906
-7
—
1 454
555
873
0.89
979
8 318
2 153
6 165
—
3 353
4 159
2 006
-4
—
1 938
672
1 234
1.24
997
8 393
2 146
6 247
—
3 166
3 930
2 317
-4
—
2 230
757
1 442
1.42
1 013
8 053
2 004
6 049
—
3 060
3 633
2 416
—
—
2 316
791
1 514
1.48
1 023
9 178
2 181
6 997
—
3 806
4 674
2 323
—
—
2 225
778
1 436
1.39
1 033
8 394
1 991
6 403
—
3 327
4 076
2 327
—
—
2 246
769
1 466
1.4
1 047
8 722
2 054
6 668
—
4 002
4 878
1 790
-2
—
2 312
783
1 517
1.43
1 058
8 267
1 898
6 369
—
3 374
4 077
2 292
—
—
2 208
776
1 420
1.33
1 067
8 657
2 015
6 642
—
3 735
4 622
2 020
9
—
1 980
672
1 297
1.21
1 074
8 412
1 927
6 485
—
3 720
4 414
2 071
6
—
2 004
638
1 354
1.25
1 081
8 352
1 901
6 451
—
3 644
4 401
2 050
20
—
1 995
590
1 392
1.27
1 097
7 995
1 823
6 172
—
3 520
4 251
1 921
-12
—
1 909
629
1 269
1.15
1 106