Franklin Statements
BE
Data from Franklin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
27 Jan, 2025
Franklin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 211.2
4.2 %
100
—
0
—
—
0
—
0
1 832.1
82.9
1 915.9
3.2 %
86.6
295.3
10.9 %
13.4
103.9
4.7
0.6
0.03
-46.2
-115.4 %
-2.09
9.5
0.4
-93.5
-156.2 %
-4.2
-0.181
516.4
2 122.9
-1.4 %
100
—
0
—
—
0
—
0
1 772.7
83.5
1 856.7
-2.5 %
87.5
266.2
7.3 %
12.5
72.7
3.4
4.9
0.2
300.1
26 %
14.1
68.1
3.2
166.5
42.3 %
7.8
0.322
517.2
2 152.8
8.1 %
100
—
0
—
—
0
—
0
1 820
84.5
1 904.6
15.9 %
88.5
248.2
-28.7 %
11.5
104.8
4.9
4
0.2
238.1
-28.1 %
11.1
62.8
2.9
117
-51.7 %
5.4
0.225
519.2
1 991.1
0.3 %
100
—
0
—
—
0
—
0
1 557.1
78.2
1 642.9
3.6 %
82.5
348.2
-13.1 %
17.5
121.8
6.1
2.9
0.1
331.2
-21.8 %
16.6
74.9
3.8
242.2
-14.9 %
12.2
0.474
511.3
1 986.1
0.9 %
100
—
0
—
—
0
—
0
1 498.9
75.5
1 585.4
-2.2 %
79.8
400.7
15.2 %
20.2
71.5
3.6
13.7
0.7
423.5
27.5 %
21.3
75
3.8
284.5
30.9 %
14.3
0.58
490.2
1 969
2.2 %
100
—
0
—
—
0
—
0
1 535.8
78
1 621.2
-1.2 %
82.3
347.8
21.5 %
17.7
3.9
0.2
13.3
0.7
332.1
-22.9 %
16.9
84.1
4.3
217.3
17.3 %
11
0.44
491.4
1 927.2
-2 %
100
—
0
—
—
0
—
0
1 554.9
80.7
1 640.9
4.8 %
85.1
286.3
-28.8 %
14.9
168.1
8.7
7.8
0.4
431
88.1 %
22.4
92.9
4.8
185.2
17.3 %
9.6
0.38
491.4
1 967.1
1.4 %
100
—
0
—
—
0
—
0
1 481.8
75.3
1 565
-1.6 %
79.6
402.1
15.4 %
20.4
43.6
2.2
-8.5
-0.4
229.1
-9.9 %
11.6
60.3
3.1
157.9
-29.6 %
8
0.32
490.2
1 939
-4.5 %
100
—
0
—
—
0
—
0
1 509
77.8
1 590.5
-2.2 %
82
348.5
-13.9 %
18
-93.5
-4.8
-0.8
-0.04
254.2
-18.8 %
13.1
48.5
2.5
224.2
-8.6 %
11.6
0.46
488.1
2 031.3
-2.4 %
100
—
0
—
—
0
—
0
1 544.8
76
1 626.6
0.5 %
80.1
404.7
-12.6 %
19.9
-100.7
-5
9.1
0.4
313.1
-32.8 %
15.4
89.5
4.4
245.2
-26.7 %
12.1
0.5
487.9
2 081
-6.4 %
100
—
0
—
—
0
—
0
1 557.6
74.8
1 618
-2.9 %
77.8
463
-17 %
22.2
1.6
0.08
1.6
0.08
466.2
-33 %
22.4
107.1
5.1
334.5
-22.9 %
16.1
0.68
490.5
2 224
2 %
100
—
0
—
—
0
—
0
1 608
72.3
1 666.3
1 %
74.9
557.7
4.9 %
25.1
145.9
6.6
-7.7
-0.3
695.9
-5.7 %
31.3
151.1
6.8
433.9
-32.1 %
19.5
0.88
490.6
2 181
0.4 %
100
—
0
—
—
0
—
0
1 591.6
73
1 649.5
-2.7 %
75.6
531.5
11.2 %
24.4
201.4
9.2
5.1
0.2
738
32.9 %
33.8
-4.8
-0.2
638.6
52.4 %
29.3
1.3
489.7
2 172.9
4.6 %
100
—
0
—
—
0
—
0
1 636.8
75.3
1 694.8
4.6 %
78
478.1
4.8 %
22
79.1
3.6
-1.8
-0.08
555.4
-9.5 %
25.6
83.8
3.9
419
14.8 %
19.3
0.86
489.9
2 076.5
4.1 %
100
—
0
—
—
0
—
0
1 562.3
75.2
1 620.2
2.2 %
78
456.3
11.5 %
22
155.7
7.5
1.5
0.07
613.5
14.2 %
29.5
128.1
6.2
364.9
10.3 %
17.6
0.74
490.9
1 995.1
17 %
100
—
0
—
—
0
—
0
1 527.8
76.6
1 586
-1 %
79.5
409.1
294.9 %
20.5
137.2
6.9
-9
-0.5
537.3
169.2 %
26.9
142.5
7.1
330.7
351.2 %
16.6
0.67
491.7
1 705
46.8 %
100
—
0
—
—
0
—
0
1 615.3
94.7
1 601.4
72.5 %
93.9
103.6
-55.4 %
6.1
89.9
5.3
6.1
0.4
199.6
-26 %
11.7
73.1
4.3
73.3
-74.4 %
4.3
0.15
491.5
1 161.1
-11.4 %
100
—
0
—
—
0
—
0
923.9
79.6
928.6
-4.4 %
80
232.5
-31.6 %
20
34.4
3
2.9
0.2
269.8
162.2 %
23.2
16.1
1.4
286.2
270.2 %
24.6
0.58
490.7
1 311.2
-5.6 %
100
—
0
—
—
0
—
0
966.9
73.7
971.3
-4.4 %
74.1
339.9
-8.8 %
25.9
-230.7
-17.6
-6.3
-0.5
102.9
-76.9 %
7.8
44.1
3.4
77.3
-77.7 %
5.9
0.16
491.8
1 389.2
3.1 %
100
—
0
—
—
0
—
0
1 011.5
72.8
1 016.3
-2.9 %
73.2
372.9
23.9 %
26.8
71.5
5.1
1.2
0.09
445.6
12.6 %
32.1
97.5
7
346.3
13.8 %
24.9
0.7
495.3
1 347.4
-8.8 %
100
—
0
—
—
0
—
0
1 046.4
77.7
1 046.4
-5 %
77.7
301
-19.7 %
22.3
105.6
7.8
-10.8
-0.8
395.8
-4.3 %
29.4
86.5
6.4
304.3
25.1 %
22.6
0.61
498.9
1 476.7
3 %
100
—
0
—
—
0
—
0
1 101.8
74.6
1 101.8
4.5 %
74.6
374.9
-1.2 %
25.4
33.4
2.3
5.2
0.4
413.5
-16 %
28
158.9
10.8
243.3
-33.1 %
16.5
0.48
502.3
1 433.8
1.6 %
100
—
0
—
—
0
—
0
1 054.3
73.5
1 054.3
5.4 %
73.5
379.5
-7.8 %
26.5
107.9
7.5
5.1
0.4
492.5
42.3 %
34.3
110.9
7.7
363.7
33 %
25.4
0.72
505.1
1 411.5
-7.6 %
100
—
0
—
—
0
—
0
1 000
70.8
1 000
-4.6 %
70.8
411.5
-14 %
29.2
-69.5
-4.9
4
0.3
346
-28.4 %
24.5
86
6.1
273.4
-45.5 %
19.4
0.54
510.8
1 527.2
-2 %
100
—
0
—
—
0
—
0
1 048.5
68.7
1 048.5
-0.7 %
68.7
478.7
-4.8 %
31.3
-2.6
-0.2
8
0.5
483.3
8.1 %
31.6
96.6
6.3
502
25.9 %
32.9
0.96
521.2
1 558.6
-3.7 %
100
—
0
—
—
0
—
0
1 055.5
67.7
1 055.5
-0.6 %
67.7
503.1
-9.5 %
32.3
-60.5
-3.9
4.9
0.3
447.2
-29.4 %
28.7
101.5
6.5
398.7
-7.4 %
25.6
0.73
533.5
1 617.8
0.1 %
100
—
0
—
—
0
—
0
1 062.1
65.7
1 062.1
2.7 %
65.7
555.7
-4.4 %
34.3
69.4
4.3
8.1
0.5
633.1
-2.8 %
39.1
151
9.3
430.4
173.7 %
26.6
0.82
531.1
1 615.5
-0.1 %
—
—
—
—
1 034.4
1 034.4
-2.3 %
581.1
4.2 %
66.7
4.3
651.6
-1 %
154.6
-584.3
-238.2 %
-1.06
550.7
1 616.9
0.2 %
—
—
—
—
1 059.2
1 059.2
0.9 %
557.7
-1.2 %
93.3
7.4
658.4
2.3 %
181.9
422.7
3.8 %
0.76
553.7
1 613.9
0.8 %
—
—
—
—
1 049.7
1 049.7
0.4 %
564.2
1.6 %
72.5
7.3
643.5
2.5 %
184.1
407.1
-2.4 %
0.73
556.7
1 600.6
2.5 %
—
—
—
—
1 045.1
1 045.1
7.3 %
555.5
-5.4 %
69.1
2.9
627.5
1.3 %
192.5
417.2
-4.6 %
0.74
560.6
1 560.8
-3.2 %
—
—
—
—
973.9
973.9
-5.7 %
586.9
1.3 %
28.7
4.4
619.7
-2.6 %
200.9
437.2
-6.9 %
0.77
565.2
1 611.8
-1.4 %
—
—
—
—
1 032.4
1 032.4
-0.6 %
579.4
-2.7 %
40.6
17.2
636.3
-1.9 %
163.3
469.7
6 %
0.82
571.5
1 634.3
1.3 %
—
—
—
—
1 038.9
1 038.9
-3.5 %
595.4
10.8 %
63.9
-10.4
648.9
19.6 %
187.4
443.2
23.9 %
0.77
578.9
1 613.9
-8.2 %
—
—
—
—
1 076.6
1 076.6
-2.5 %
537.3
-17.8 %
5.3
3.6
542.5
-19.3 %
181.7
357.7
-19.6 %
0.61
587.1
1 758
-6.2 %
—
—
—
—
1 104.4
1 104.4
-4.4 %
653.6
-9 %
16.7
2.1
672.1
12.8 %
209.7
445.1
24.8 %
0.74
597.7
1 873.8
-6.3 %
—
—
—
—
1 155.7
1 155.7
-6.1 %
718.1
-6.7 %
-112.6
-6.1
595.7
-20.7 %
214.2
356.7
-28.8 %
0.59
607.4
2 000.8
-0.4 %
—
—
—
—
1 231
1 231
-1.7 %
769.8
1.6 %
-20.3
3
751.4
-12.5 %
217.4
500.8
-16.9 %
0.82
614.2
2 009.8
-2.6 %
—
—
—
—
1 252.1
1 252.1
-2.4 %
757.7
-3.1 %
100.7
1.7
858.9
4.4 %
236
603
7.1 %
0.99
618.2
2 064.3
-4.2 %
—
—
—
—
1 282.3
1 282.3
-2.9 %
782
-6.4 %
27.3
8.8
822.4
-7.2 %
256.1
562.8
-11.7 %
0.91
620.2
2 155.5
1.2 %
—
—
—
—
1 320.2
1 320.2
-1.7 %
835.3
6.2 %
51.5
-0.7
885.8
0.3 %
255
637.5
10.9 %
1.02
622.1
2 130.5
1.7 %
—
—
—
—
1 343.7
1 343.7
2.6 %
786.8
0.1 %
97.4
-0.2
883.5
11.6 %
251.4
575
3.2 %
0.92
623.6
2 095.9
-0.6 %
—
—
—
—
1 309.9
1 309.9
1 %
786
-3.3 %
-0.1
3.5
791.6
-6.7 %
238.8
557.1
-7.2 %
0.89
626.5
2 109.5
6.3 %
—
—
—
—
1 296.4
1 296.4
3.7 %
813.1
10.6 %
24.3
6.2
848.7
17.3 %
252.7
600.3
18.6 %
0.96
628.5
1 984.8
-4.8 %
—
—
—
—
1 249.7
1 249.7
-4.8 %
735.1
-4.7 %
-22.8
0.1
723.5
-6.3 %
213
506.3
-7.7 %
0.8
631.7
2 084.8
3.5 %
—
—
—
—
1 313.1
1 313.1
2.3 %
771.7
5.8 %
-0.5
2.5
772
-5.3 %
209.9
548.3
-3.6 %
0.86
634.3
2 013.6
—
—
—
—
—
1 284.2
1 284.2
—
729.4
—
89.6
4.4
815
—
221.6
568.8
—
0.9
634.7