Blackstone Statements
BX
Blackstone Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 796.38
100
—
0
—
0
—
0
1 524.09
54.5
1 524.09
54.5
1 272.29
45.5
-63.682
-2.3
—
0
1 208.61
43.2
260.25
9.3
444.41
15.9
0.578
769.23
3 687.83
100
—
0
—
0
—
0
1 682.2
45.6
1 682.2
45.6
2 005.62
54.4
-125.97
-3.4
—
0
1 879.65
51
283.67
7.7
847.39
23
1.115
760.26
1 285.02
100
—
0
—
0
—
0
832.84
64.8
832.84
64.8
452.18
35.2
-268.02
-20.9
—
0
155.08
12.1
45.957
3.6
151.8
11.8
0.2
758.31
2 541.3
100
—
0
—
0
—
0
1 264.3
49.8
1 264.3
49.8
1 277
50.2
-159.7
-6.3
—
0
1 117.3
44
196.6
7.7
552
21.7
0.73
758
2 814.7
100
—
0
—
0
—
0
1 367.2
48.6
1 367.2
48.6
1 447.5
51.4
-27.6
-1
—
0
1 427
50.7
223.3
7.9
601.3
21.4
0.79
758.5
1 381.8
100
—
0
—
0
—
0
1 084.9
78.5
1 085
78.5
296.9
21.5
-33.3
-2.4
—
0
258.4
18.7
47.7
3.5
85.8
6.2
0.11
746.6
1 704.1
100
—
0
—
0
—
0
970.2
56.9
970.2
56.9
733.9
43.1
-153.2
-9
—
0
602.2
35.3
-141.1
-8.3
557.9
32.7
0.75
743
1 058.1
100
—
0
—
0
—
0
880.9
83.3
880.9
83.3
177.3
16.8
-79.3
-7.5
—
0
97.9
9.3
94.2
8.9
2.3
0.2
—
742.5
629.2
100
—
0
—
0
—
0
674.5
107.2
674.5
107.2
-45.3
-7.2
-173.9
-27.6
—
0
-219.2
-34.8
36.5
5.8
-29.4
-4.7
-0.04
707.4
5 126.3
100
—
0
—
0
—
0
2 130.3
41.6
2 130.4
41.6
2 995.9
58.4
-15.8
-0.3
—
0
2 980.9
58.1
483.3
9.4
1 216.9
23.7
1.66
735
5 762.7
100
—
0
—
0
—
0
2 441.9
42.4
2 441.8
42.4
3 320.8
57.6
25.2
0.4
—
0
3 378.1
58.6
437.7
7.6
1 398.5
24.3
1.92
726.7
6 224.3
100
—
0
—
0
—
0
2 601.9
41.8
2 602
41.8
3 622.3
58.2
79.9
1.3
—
0
3 664.9
58.9
458.9
7.4
1 401.9
22.5
1.94
722.4
5 291.4
100
—
0
—
0
—
0
2 228
42.1
2 228
42.1
3 063.3
57.9
82.8
1.6
—
0
3 145.7
59.4
288.3
5.4
1 309.2
24.7
1.82
721.3
5 298.9
100
—
0
—
0
—
0
2 006.5
37.9
2 006.4
37.9
3 292.4
62.1
75.4
1.4
—
0
3 370.7
63.6
-0.4
-0.008
1 747.9
33
2.46
709.9
3 628.9
100
—
0
—
0
—
0
1 566.4
43.2
1 566.4
43.2
2 062.5
56.8
45.2
1.2
—
0
2 080.5
57.3
266.3
7.3
748.9
20.6
1.07
703
3 032.9
100
—
0
—
0
—
0
1 293.3
42.6
1 293.3
42.6
1 739.6
57.4
69.3
2.3
—
0
1 801.1
59.4
101
3.3
794.7
26.2
1.13
700.5
2 516.1
100
—
0
—
0
—
0
1 133.4
45
1 133.4
45
1 382.7
55
119
4.7
—
0
1 501.8
59.7
147.4
5.9
568.3
22.6
0.47
1 204.4
-3 076
100
—
0
—
0
—
0
-679.7
22.1
-679.7
22.1
-2 396.3
77.9
-369
12
—
0
-2 765.9
89.9
-158.7
5.2
-1 066.5
34.7
-1.58
676.3
2 091.5
100
—
0
—
0
—
0
1 053.3
50.4
1 053.4
50.4
1 038.1
49.6
-17.8
-0.9
—
0
1 007.3
48.2
28.9
1.4
483.1
23.1
0.71
679.7
1 735.1
100
—
0
—
0
—
0
893.9
51.5
893.8
51.5
841.3
48.5
-4.9
-0.3
—
0
1 010.9
58.3
-156.8
-9.04
779.4
44.9
1.15
676.2
1 486.8
100
—
0
—
0
—
0
818.6
55.1
818.6
55.1
668.2
44.9
17.5
1.2
—
0
685.7
46.1
38.7
2.6
305.8
20.6
0.45
674
2 024.9
100
—
0
—
0
—
0
999.2
49.3
999.2
49.3
1 025.7
50.7
88.3
4.4
—
0
1 114
55
41.2
2
481.3
23.8
0.4
1 200.5
505
100
—
0
—
0
—
0
450.5
89.2
450.5
89.2
54.5
10.8
-103.8
-20.6
—
0
-49.4
-9.8
29.4
5.8
-10.9
-2.2
-0.02
676.6
1 926.6
100
—
0
—
0
—
0
976.3
50.7
976.2
50.7
950.3
49.3
25.4
1.3
—
0
975.8
50.6
26.8
1.4
442.7
23
0.36
1 205.9
2 632.6
100
—
0
—
0
—
0
977.1
37.1
977.1
37.1
1 655.5
62.9
34.2
1.3
—
0
1 689.7
64.2
138.7
5.3
742
28.2
1.09
682
1 769.1
100
—
0
—
0
—
0
944.3
53.4
944.2
53.4
824.9
46.6
71.9
4.1
—
0
896.8
50.7
54.5
3.1
367.9
20.8
0.3
1 210.6
1 959.2
—
—
—
970.3
970.3
988.9
7.4
—
1 400.1
256.3
304.1
0.45
669.5
1 735.4
—
—
—
863
863
872.3
21.9
—
894.3
59.5
377.9
0.31
1 200.5
1 535.7
—
—
—
840.1
840.1
695.6
69
—
764.6
29.6
337.4
0.28
1 200
1 914.7
—
—
—
881.5
881.6
1 033.1
25.9
—
1 059.1
57.4
451.9
0.37
1 199.5
1 569.4
313.8
1 255.6
—
469.5
469.6
786
32.4
—
818.4
48.1
368
0.3
1 195.9
1 431.7
267.4
1 164.3
—
469.1
469.1
695.2
24.1
—
719.3
27.7
312.9
0.26
1 195.8
1 192.4
180.7
1 011.7
—
495
495
516.7
-6.2
—
510.5
47.4
198.6
0.16
1 194.5
932.4
106.1
826.3
—
474.3
474.2
352
-18.3
—
333.8
9.1
159.8
0.13
1 194.3
897.4
202.5
694.9
—
442.2
315.5
379.4
-21.2
—
440.9
46.2
200.9
0.07
2 846
11.6
112.9
-101.3
—
570.6
327.2
-428.5
-53.8
—
-482.3
1.6
-254.7
-0.4
638.8
1 225.2
266
959.2
—
661.6
611
348.2
44.6
—
392.8
43.3
134.2
0.21
634.2
2 512.4
403.8
2 108.5
—
707.4
707.4
1 401.2
62.2
—
1 463.3
99.3
629.4
0.99
633.5
2 020.8
328.7
1 692
—
517.4
459
1 233.1
105
—
1 338.1
74.7
551.5
0.89
622
1 679.4
360.2
1 319.3
—
663.4
663.3
655.9
-22.9
—
633
79.1
250.5
0.41
615
2 257.9
417.8
1 840.1
—
642.1
642.2
1 197.9
108.8
—
1 306.7
83.3
517
0.85
609.9
1 526.7
237.3
1 289.4
—
625.9
625.9
663.5
45.5
—
709
54.1
265.6
0.44
605.7
2 709.4
718.1
1 991.3
—
584.7
584.7
1 406.6
157.8
20.5
1 584.9
91.1
621.3
1.04
596.7
1 216.8
168.4
1 048.5
—
591.7
591.7
456.7
61.7
—
518.4
57.5
171.2
0.29
592.9
1 440.5
286.8
1 153.6
—
601
601
552.7
14
—
566.7
56.1
211.1
0.36
586.8
1 246.5
239.9
1 006.6
—
568.1
568.1
438.5
40.1
—
478.6
51
167.6
0.29
585.7