Blackstone Secured Statements
BX
Blackstone Secured Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
327.06
100
147.73
45.2
179.34
54.8
—
0
2.819
0.9
2.819
0.9
176.52
54
23.088
7.1
—
0
199.61
61
3.421
1
196.19
60
1.012
193.91
303.96
100
131.96
43.4
172
56.6
—
0
2.802
0.9
2.802
0.9
169.2
55.7
17.909
5.9
—
0
187.1
61.6
3.35
1.1
183.75
60.5
0.964
190.6
304.25
100
124.44
41.4
179.81
58.6
—
0
3.154
1
3.154
0.5
176.66
58.1
-15.143
-5
—
0
161.51
53.1
4.206
1.4
157.31
51.7
0.879
178.93
284
100
112.3
39.5
171.7
60.5
—
0
4.4
1.5
5.9
2.1
165.8
58.4
10.2
3.6
—
0
176
62
5
1.8
171
60.2
1.01
169.8
290.4
100
114.2
39.3
176.2
60.7
—
0
3.7
1.3
-0.3
-0.1
176.5
60.8
-26.6
-9.2
—
0
149.8
51.6
5
1.7
144.9
49.9
0.9
161.1
264.9
100
111.5
42.1
153.4
57.9
—
0
3.2
1.2
1.6
0.6
151.8
57.3
-10.4
-3.9
—
0
141.4
53.4
2.6
1
138.8
52.4
0.86
160.5
250.9
100
106.4
42.4
144.5
57.6
—
0
4.1
1.6
0.9
0.4
143.7
57.3
-21.9
-8.7
—
0
121.8
48.5
—
0
121.8
48.5
0.76
160.3
226.8
100
97
42.8
129.8
57.2
—
0
3.1
1.4
-2.4
-1.06
132.1
58.2
-36.2
-16
—
0
95.9
42.3
—
0
95.9
42.3
0.58
165
187
100
82.6
44.2
104.4
55.8
—
0
3
1.6
-0.9
-0.5
105.3
56.3
-25.7
-13.7
—
0
79.6
42.6
—
0
79.6
42.6
0.47
169.4
185.6
100
78
42
107.6
58
—
0
2.9
1.6
3.5
1.9
104.1
56.1
4.5
2.4
—
0
108.6
58.5
1.4
0.8
107.2
57.8
0.63
169.6
192
100
77.2
40.2
114.8
59.8
—
0
2.1
1.1
3.8
2
111
57.8
11.4
5.9
—
0
122.5
63.8
0.5
0.3
122
63.5
0.73
166
166.9
100
65.3
39.1
101.6
60.9
—
0
3.1
1.9
5.5
3.3
96
57.5
16.2
9.7
—
0
112.2
67.2
2.2
1.3
110
65.9
0.66
166
135.1
100
54.4
40.3
80.7
59.7
—
0
2.5
1.9
9.3
6.9
71.4
52.8
45.3
33.5
—
0
116.7
86.4
—
0
116.7
86.4
0.7
166
130.7
100
47.3
36.2
83.4
63.8
—
0
2.4
1.8
7.8
6
75.6
57.8
35.8
27.4
—
0
111.5
85.3
-0.3
-0.2
111.8
85.5
0.67
166
136.7
100
46.3
33.9
90.3
66.1
—
0
2.9
2.1
4.8
3.5
85.6
62.6
35.6
26
—
0
121.2
88.7
0.4
0.3
120.8
88.4
0.73
166
91.6
100
33.3
36.4
58.3
63.6
—
0
2.1
2.3
3
3.3
55.3
60.4
121
132.1
—
0
176.3
192.5
—
0
176.3
192.5
1.06
166
81.2
100
30.6
37.7
50.5
62.2
—
0
1.5
1.8
2.1
2.6
48.4
59.6
180.6
222.4
—
0
229
282
—
0
229
282
1.38
166
80.2
100
31
38.7
49.2
61.3
—
0
1.9
2.4
-1.6
-2
50.8
63.3
-358.1
-446.5
—
0
-307.4
-383.3
0.1
0.1
-307.5
-383.4
-1.85
166
64.6
100
25.9
40.1
38.7
59.9
—
0
1.9
2.9
5.1
7.9
33.6
52
16
24.8
—
0
49.6
76.8
0.5
0.8
49.2
76.2
0.3
166
38.6
100
16
41.5
22.6
58.5
—
0
1.2
3.1
1.5
3.9
21.1
54.7
-1.6
-4.1
—
0
19.5
50.5
—
0
19.5
50.5
0.12
166
29.6
100
13
43.9
16.6
56.1
—
0
1.6
5.4
3.6
12.2
13
43.9
10.6
35.8
—
0
23.6
79.7
—
0
23.6
79.7
0.14
166
15.2
100
7.4
48.7
7.8
51.3
—
0
1.1
7.2
1.3
8.6
6.6
43.4
7.4
48.7
—
0
14
92.1
—
0
14
92.1
0.08
166