Corpay Statements
CP
Corpay Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
975.71
100
209.2
21.4
766.51
78.6
—
0
248.82
25.5
333.17
34.1
433.34
44.4
-90.741
-9.3
-8.396
-0.9
334.2
34.3
82.539
8.5
251.63
25.8
3.519
71.497
935.25
100
207.41
22.2
727.84
77.8
—
0
245.45
26.2
330.5
35.3
397.34
42.5
-85.821
-9.2
-6.227
-0.7
305.29
32.6
75.487
8.1
229.77
24.6
3.124
73.545
937.32
100
201.46
21.5
735.86
78.5
—
0
227.74
24.3
311.81
33.3
424.05
45.2
-110.11
-11.7
19.556
2.1
333.5
35.6
77.64
8.3
255.86
27.3
3.488
73.349
970.9
100
—
0
—
0
—
0
442
45.5
525.9
54.2
445
45.8
-94.7
-9.8
19.8
2
370.1
38.1
98.6
10.2
271.5
28
3.64
74.6
948.2
100
—
0
—
0
—
0
451
47.6
535.5
56.5
412.7
43.5
-87.6
-9.2
1.5
0.2
326.6
34.4
86.9
9.2
239.7
25.3
3.2
75
901.3
100
—
0
—
0
—
0
441.2
49
526.1
58.4
375.2
41.6
-80.3
-8.9
—
0
294.8
32.7
80
8.9
214.8
23.8
2.88
74.5
883.6
100
—
0
—
0
—
0
424.3
48
514.3
58.2
369.3
41.8
-51
-5.8
-20.8
-2.4
297.4
33.7
72.1
8.2
225.3
25.5
3.03
74.4
893
100
—
0
—
0
—
0
426.6
47.8
503.8
56.4
389.2
43.6
-19.7
-2.2
-29.6
-3.3
339.9
38.1
91
10.2
248.9
27.9
3.29
75.6
861.3
100
—
0
—
0
—
0
412.4
47.9
490.8
57
370.5
43
-14.8
-1.7
-12.1
-1.4
343.7
39.9
81.5
9.5
262.2
30.4
3.35
78.2
789.2
100
—
0
—
0
—
0
394.6
50
471.5
59.7
317.7
40.3
123.4
15.6
-146.5
-18.6
294.7
37.3
76.7
9.7
218
27.6
2.75
79.3
802.3
100
—
0
—
0
—
0
387.8
48.3
462
57.6
340.3
42.4
42.4
5.3
-64
-8
302.5
37.7
77.5
9.7
225
28
2.76
81.5
755.5
100
—
0
—
0
—
0
342.6
45.3
416.8
55.2
338.7
44.8
-76.2
-10.09
45.7
6
308.1
40.8
74.1
9.8
234
31
2.8
83.7
667.4
100
—
0
—
0
—
0
300.5
45
369.8
55.4
297.6
44.6
56.9
8.5
-92
-13.8
262.5
39.3
66.3
9.9
196.2
29.4
2.3
85.3
608.6
100
—
0
—
0
—
0
276.9
45.5
342.7
56.3
266
43.7
-96
-15.8
65.8
10.8
235.7
38.7
51.4
8.4
184.2
30.3
2.15
85.8
617.3
100
—
0
—
0
—
0
260.2
42.2
323.4
52.4
293.9
47.6
-46.6
-7.5
15.9
2.6
263.2
42.6
53.3
8.6
209.9
34
2.44
85.9
585.3
100
—
0
—
0
—
0
257.5
44
320.8
54.8
264.5
45.2
21.4
3.7
-50.5
-8.6
235.4
40.2
46.6
8
188.8
32.3
2.19
86.3
525.1
100
—
0
—
0
—
0
250.4
47.7
312.3
59.5
212.8
40.5
20.3
3.9
-21.5
-4.09
211.6
40.3
53.1
10.1
158.5
30.2
1.83
86.6
661.1
100
—
0
—
0
—
0
395.7
59.9
460.1
69.6
201
30.4
-200.2
-30.3
171.5
25.9
172.3
26.1
25.2
3.8
147.1
22.3
1.67
88.2
698.9
100
—
0
698.9
100
—
0
307.6
44
378.1
54.1
320.8
45.9
147.4
21.1
-169.7
-24.3
298.6
42.7
63.1
9
235.5
33.7
2.61
90.4
681
100
—
0
—
0
—
0
284.9
41.8
351.9
51.7
329.1
48.3
-84.8
-12.5
48.4
7.1
292.8
43
67
9.8
225.8
33.2
2.49
90.5
647.1
100
—
0
—
0
—
0
279.1
43.1
349.8
54.1
297.3
45.9
4.5
0.7
-44.5
-6.9
257.3
39.8
-4.4
-0.7
261.7
40.4
2.9
90.1
621.8
100
—
0
—
0
—
0
271.2
43.6
337.6
54.3
284.2
45.7
-131.7
-21.2
76.8
12.4
229.2
36.9
57.1
9.2
172.1
27.7
1.93
89.2
643.4
100
—
0
643.4
100
—
0
282.7
43.9
358.7
55.8
284.7
44.2
-38
-5.9
152.4
23.7
397.1
61.7
93.3
14.5
302
46.9
3.35
90.6
619.6
100
—
0
619.6
100
—
0
271.2
43.8
338.5
54.6
281.1
45.4
-43.6
-7.04
0.1
0.02
237.6
38.3
57.1
9.2
157.7
25.5
1.71
92.1
585
100
—
0
585
100
—
0
251.6
43
320.2
54.7
264.8
45.3
-33.8
-5.8
0.1
0.02
231.2
39.5
54.3
9.3
176.9
30.2
1.91
92.7
585.5
100
—
0
585.5
100
—
0
253.9
43.4
325.4
55.6
260.1
44.4
-32.1
-5.5
1.3
0.2
229.3
39.2
54.4
9.3
174.9
29.9
1.88
93.3
610
100
30.4
5
579.5
95
—
0
273.7
44.9
339.6
55.7
240
39.3
-31.5
-5.2
-0.2
-0.03
208.3
34.1
53.8
8.8
282.7
46.3
3.05
92.6
577.9
100
27.7
4.8
550.2
95.2
—
0
248.4
43
317.5
54.9
232.6
40.2
-77.1
-13.3
175.3
30.3
327.5
56.7
124.7
21.6
202.8
35.1
2.18
93
541.2
100
30.6
5.7
510.6
94.3
—
0
229.8
42.5
294.6
54.4
216
39.9
-26.2
-4.8
0.6
0.1
190.4
35.2
59.4
11
131
24.2
1.39
94.2
520.4
100
24.4
4.7
496
95.3
—
0
236.1
45.4
301
57.8
195.1
37.5
-25.5
-4.9
-2.2
-0.4
167.4
32.2
43.7
8.4
123.7
23.8
1.31
94.6
515
100
25.6
5
489.4
95
—
0
212
41.2
273.4
53.1
216
41.9
-60.6
-11.8
-1.9
-0.4
153.5
29.8
58
11.3
95.4
18.5
1
95.2
484.4
100
28.2
5.8
456.2
94.2
—
0
208.3
43
265.2
54.7
191.1
39.5
-20.6
-4.3
-0.3
-0.06
170.2
35.1
40.6
8.4
129.6
26.8
1.36
95.3
417.9
100
22.3
5.3
395.6
94.7
—
0
176.2
42.2
224.4
53.7
171.2
41
-8.7
-2.08
-0.1
-0.02
162.3
38.8
46.1
11
116.3
27.8
1.22
95.3
414.3
100
28.2
6.8
386
93.2
—
0
174
42
210.1
50.7
176
42.5
-18.4
-4.4
-0.7
-0.2
156.9
37.9
45.8
11.1
111.1
26.8
1.17
95
430.6
100
27.5
6.4
403.1
93.6
—
0
213.2
49.5
257
59.7
146.1
33.9
-60.3
-14.004
-0.2
-0.05
85.7
19.9
32.9
7.6
52.8
12.3
0.56
94.3
451.5
100
31.7
7
419.8
93
—
0
182.8
40.5
231.3
51.2
188.5
41.7
-23.3
-5.2
0.2
0.04
165.4
36.6
48.6
10.8
116.8
25.9
1.24
94.2
404.6
100
21.7
5.4
382.9
94.6
—
0
164.9
40.8
213.8
52.8
169.2
41.8
-23.2
-5.7
-0.7
-0.2
145.3
35.9
46.6
11.5
98.7
24.4
1.05
94.1
416.2
100
27.3
6.6
388.8
93.4
—
0
177
42.5
225.1
54.1
163.8
39.4
-22.3
-5.4
-1.9
-0.5
139.6
33.5
45.5
10.9
94.2
22.6
1
93.9
376.7
100
33.3
8.8
343.4
91.2
—
0
162.5
43.1
170.7
45.3
172.7
45.8
-18.1
-4.8
1.6
0.4
140.3
37.2
30.8
8.2
109.5
29.1
1.21
90.9
295.3
100
25
8.5
270.3
91.5
—
0
100.3
34
126.1
42.7
144.2
48.8
-7.1
-2.4
-0.6
-0.2
136.6
46.3
41
13.9
95.5
32.3
1.11
86.1