Everest Statements
EG
Data from Everest`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
05 Feb, 2025
Everest Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 280
1.1 %
100
—
0
—
—
0
—
0
851
19.9
3 670
9.3 %
85.7
610
-30.2 %
14.3
-33
-0.8
—
0
577
-30.6 %
13.5
68
1.6
503
-29.7 %
11.8
11.808
42.6
4 232
2.3 %
100
—
0
—
—
0
—
0
812
19.2
3 358
2.8 %
79.3
874
0.5 %
20.7
-42
-1
—
0
832
—
19.7
108
2.6
715
-1.4 %
16.9
16.706
42.8
4 135
13.1 %
100
—
0
—
—
0
—
0
804
19.4
3 265
-2.6 %
79
870
185.2 %
21
-39
-0.9
1
0.02
832
207 %
20.1
99
2.4
725
-8.8 %
17.5
16.9
42.9
3 656
-8.8 %
100
—
0
—
—
0
—
0
871
23.8
3 351
3.7 %
91.7
305
-60.6 %
8.3
-32
-0.9
-2
-0.05
271
-62.6 %
7.4
-532
-14.6
795
18.5 %
21.7
18.575
42.8
4 007
10 %
100
—
0
—
—
0
—
0
771
19.2
3 232
12.7 %
80.7
775
0.1 %
19.3
-50
-1.2
—
0
725
-3.3 %
18.1
47
1.2
671
1.4 %
16.7
15.641
42.9
3 643
11 %
100
—
0
—
—
0
—
0
703
19.3
2 869
0.8 %
78.8
774
77.5 %
21.2
-25
-0.7
1
0.03
750
83.8 %
20.6
80
2.2
662
83.9 %
18.2
16.27
40.7
3 282
0.9 %
100
—
0
—
—
0
—
0
680
20.7
2 846
7 %
86.7
436
-26.5 %
13.3
-28
-0.9
—
0
408
-28.2 %
12.4
43
1.3
360
-26.4 %
11
9.3
38.7
3 253
1.4 %
100
—
0
—
—
0
—
0
667
20.5
2 660
-22.9 %
81.8
593
347.1 %
18.2
-25
-0.8
—
0
568
241.6 %
17.5
72
2.2
489
253.3 %
15
12.35
39.6
3 209
6.1 %
100
—
0
—
—
0
—
0
657
20.5
3 449
28.2 %
107.5
-240
-172.2 %
-7.5
-161
-5.02
—
0
-401
-436.7 %
-12.5
-82
-2.6
-319
-363.4 %
-9.9
-8.22
38.8
3 023.5
-0.3 %
100
—
0
—
—
0
—
0
645.3
21.3
2 691.1
4.7 %
89
332.4
-28.2 %
11
-213.3
-7.05
—
0
119.1
-60.5 %
3.9
-3.5
-0.1
121.1
-58.8 %
4
3.11
38.9
3 033.2
-2.8 %
100
—
0
—
—
0
—
0
619.2
20.4
2 570.4
-1 %
84.7
462.8
-11.6 %
15.3
-160.9
-5.3
—
0
301.8
-39.7 %
9.9
4.1
0.1
293.8
-30.9 %
9.7
7.56
38.9
3 120.4
6.7 %
100
—
0
—
—
0
—
0
619.1
19.8
2 596.9
-13.4 %
83.2
523.4
824.9 %
16.8
-23.4
-0.7
—
0
500.1
670.2 %
16
69.4
2.2
425.1
678.4 %
13.6
10.95
38.8
2 925.4
-4.9 %
100
—
0
—
—
0
—
0
582.2
19.9
2 997.6
30.3 %
102.5
-72.2
-109.3 %
-2.5
-15.5
-0.5
—
0
-87.7
-111.5 %
-3
-14.3
-0.5
-73.5
-110.9 %
-2.5
-1.88
39.2
3 076.7
12.1 %
100
—
0
—
—
0
—
0
573.9
18.7
2 300.9
-2.3 %
74.8
775.8
99.6 %
25.2
-15.6
-0.5
—
0
760.2
103.8 %
24.7
80.2
2.6
671.6
98.9 %
21.8
16.79
40
2 743.8
-0.6 %
100
—
0
—
—
0
—
0
501.4
18.3
2 355
-7.7 %
85.8
388.7
84.8 %
14.2
-15.6
-0.6
—
0
373.1
212.5 %
13.6
31.2
1.1
337.6
436.7 %
12.3
8.53
39.6
2 761.4
5.8 %
100
—
0
—
—
0
—
0
525
19
2 551.1
15.6 %
92.4
210.3
-47.9 %
7.6
-14.8
-0.5
—
0
119.4
-56.2 %
4.3
57.3
2.1
62.9
-73.8 %
2.3
1.58
39.6
2 610.2
16.3 %
100
—
0
—
—
0
—
0
456
17.5
2 206.1
19.9 %
84.5
404
-0.1 %
15.5
-6.6
-0.3
—
0
272.5
14.9 %
10.4
29.5
1.1
240.1
27.5 %
9.2
6.07
39.6
2 244.5
13.2 %
100
—
0
—
—
0
—
0
475
21.2
1 840.2
-1.5 %
82
404.3
254.6 %
18
-7.3
-0.3
—
0
237.1
643.8 %
10.6
46.2
2.1
188.3
1041.2 %
8.4
4.69
40.1
1 982
-10.7 %
100
—
0
—
—
0
—
0
458.4
23.1
1 868.1
-6 %
94.3
114
-50.9 %
5.8
-7.6
-0.4
—
0
-43.6
-119.9 %
-2.2
-29.2
-1.5
16.5
-92.3 %
0.8
0.41
39.7
2 219.6
8.3 %
100
—
0
—
—
0
—
0
460.6
20.8
1 987.3
2.4 %
89.5
232.3
114.7 %
10.5
-7.7
-0.3
—
0
219.1
135.6 %
9.9
1.4
0.06
215
108.1 %
9.7
5.32
40.4
2 049.8
1.8 %
100
—
0
—
—
0
—
0
451.5
22
1 941.6
19.3 %
94.7
108.2
-72 %
5.3
-7.9
-0.4
—
0
93
-75 %
4.5
-11.4
-0.6
103.3
-68.6 %
5
2.56
40.4
2 013.9
2.3 %
100
—
0
—
—
0
—
0
428.5
21.3
1 627.9
5.5 %
80.8
386
-9.2 %
19.2
-8.4
-0.4
—
0
372.3
-10.2 %
18.5
39.5
2
329.1
-6.2 %
16.3
8.15
40.4
1 968.8
9.7 %
100
—
0
—
—
0
—
0
396.1
20.1
1 543.7
-38 %
78.4
425.1
161.2 %
21.6
-7.6
-0.4
—
0
414.5
158.8 %
21.1
60
3
350.8
192 %
17.8
8.68
40.4
1 794.9
-7.5 %
100
—
0
—
—
0
—
0
403.7
22.5
2 489
43.1 %
138.7
-694.1
-445 %
-38.7
-8
-0.4
—
0
-705.4
-472.2 %
-39.3
-320.1
-17.8
-381.2
-294.1 %
-21.2
-9.48
40.2
1 940.3
2.7 %
100
—
0
—
—
0
—
0
389.3
20.1
1 739.1
-4.7 %
89.6
201.2
210.5 %
10.4
-7.9
-0.4
—
0
189.5
237.8 %
9.8
-8.9
-0.5
196.4
202.2 %
10.1
4.84
40.5
1 889.2
8.3 %
100
—
0
—
—
0
—
0
390
20.6
1 824.4
20 %
96.6
64.8
-71.2 %
3.4
-7.7
-0.4
—
0
56.1
-74.2 %
3
-9.5
-0.5
65
-68.8 %
3.4
1.58
40.9
1 745.2
-6.6 %
100
—
0
—
—
0
—
0
366.6
21
1 520.1
30.5 %
87.1
225.2
-68 %
12.9
-7.4
-0.4
—
0
217.6
-68.7 %
12.5
7.3
0.4
208.1
-63.2 %
11.9
5.11
40.7
1 869.1
8.2 %
100
—
0
—
—
0
—
0
393.2
21
1 164.6
-55.6 %
62.3
704.5
178.7 %
37.7
-7.3
-0.4
—
0
695.3
176.9 %
37.2
116
6.2
566.2
188.6 %
30.3
13.61
41.6
1 727
12.6 %
100
—
0
—
—
0
—
0
339
19.6
2 622.3
110.3 %
151.8
-895.3
-412.9 %
-51.8
-7.3
-0.4
—
0
-904.1
-428.2 %
-52.4
-264.7
-15.3
-639.4
-357 %
-37.02
-15.73
40.6
1 533.1
3.2 %
100
—
0
—
—
0
—
0
306.9
20
1 247
9.6 %
81.3
286.1
-17.9 %
18.7
-8.1
-0.5
—
0
275.5
-18.6 %
18
29.9
2
248.8
-13.8 %
16.2
6.08
40.9
1 486
-8 %
100
—
0
—
—
0
—
0
290.7
19.6
1 137.4
-4.4 %
76.5
348.6
-18 %
23.5
-9
-0.6
—
0
338.4
-18.6 %
22.8
46.8
3.1
288.5
-21.9 %
19.4
7.07
40.8
1 614.4
6.8 %
100
—
0
—
—
0
—
0
314.5
19.5
1 189.3
0.7 %
73.7
425.1
28.5 %
26.3
-9
-0.6
—
0
415.6
29.5 %
25.7
42
2.6
369.6
26.5 %
22.9
9.08
40.7
1 511.3
5.7 %
100
—
0
—
—
0
—
0
315.9
20.9
1 180.6
-4.2 %
78.1
330.7
68 %
21.9
-8.9
-0.6
—
0
320.9
72.2 %
21.2
25.5
1.7
292.2
89.6 %
19.3
7.06
41.4
1 429.4
12.5 %
100
—
0
—
—
0
—
0
302.6
21.2
1 232.5
16.7 %
86.2
196.9
-8.5 %
13.8
-9.1
-0.6
—
0
186.3
5.2 %
13
30.6
2.1
154.1
-9.3 %
10.8
3.73
41.3
1 270.8
-20.6 %
100
—
0
—
—
0
—
0
282.9
22.3
1 055.7
-3.8 %
83.1
215.1
-57.3 %
16.9
-9.2
-0.7
—
0
177.1
-61.1 %
13.9
5.4
0.4
169.9
-52 %
13.4
4
42.5
1 601.5
14.8 %
100
—
0
—
—
0
—
0
325.8
20.3
1 097.2
-13.3 %
68.5
504.2
285.5 %
31.5
-9.2
-0.6
—
0
455.5
349.2 %
28.4
63.2
3.9
353.6
303.2 %
22.1
8.3
42.6
1 395.6
-0.8 %
100
—
0
—
—
0
—
0
306
21.9
1 264.8
11.3 %
90.6
130.8
-51.6 %
9.4
-9
-0.6
—
0
101.4
-58.6 %
7.3
-6.1
-0.4
87.7
-57.6 %
6.3
2
43.8
1 406.7
-3.8 %
100
—
0
—
—
0
—
0
296.4
21.1
1 136.6
7 %
80.8
270.1
-32.3 %
19.2
-9
-0.6
—
0
244.9
-32.7 %
17.4
35.8
2.5
206.8
-35.3 %
14.7
4.68
44.2
1 461.6
-6.2 %
100
—
0
—
—
0
—
0
288.6
19.7
1 062.5
-3.6 %
72.7
399.1
-12.4 %
27.3
-9
-0.6
—
0
364.1
-10.5 %
24.9
41.2
2.8
319.6
-5.1 %
21.9
7.19
44.4
1 557.4
1.4 %
100
—
0
—
—
0
—
0
320
20.5
1 101.9
-8.3 %
70.8
455.5
36.1 %
29.2
-9.6
-0.6
—
0
407
26.4 %
26.1
49.7
3.2
336.6
23.8 %
21.6
7.47
45.1
1 536
—
100
—
0
—
—
0
—
0
300.5
19.6
1 201.4
—
78.2
334.6
—
21.8
-12.4
-0.8
—
0
322.1
—
21
20.9
1.4
272
—
17.7
6
45.4