Elevate Statements
EL
Data from Elevate`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Elevate Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
125.62
6.8 %
100
81.757
65.1
43.86
-2.9 %
34.9
—
0
29.145
23.2
35.02
-12.2 %
27.9
8.84
67 %
7
-14.013
-11.2
—
0
-5.173
27.3 %
-4.1
9.861
7.9
-15.034
-129.7 %
-12
-0.484
31.069
117.61
-5.3 %
100
72.447
61.6
45.159
45.8 %
38.4
—
0
33.9
28.8
39.865
4.1 %
33.9
5.294
172.5 %
4.5
-12.494
-10.6
0.081
0.07
-7.119
60.8 %
-6.05
-0.574
-0.5
-6.545
53 %
-5.6
-0.21
31.238
124.24
-4.1 %
100
93.267
75.1
30.977
-72.9 %
24.9
—
0
33.513
27
38.281
-68.5 %
30.8
-7.304
3.2 %
-5.9
-12.514
-10.07
-0.034
-0.03
-18.152
56.7 %
-14.6
-4.229
-3.4
-13.923
56.8 %
-11.2
-0.444
31.378
129.53
14.8 %
100
15.426
11.9
114.1
23.1 %
88.1
—
0
33.409
25.8
121.65
27 %
93.9
-7.543
-142.9 %
-5.8
-11.582
-8.9
0.258
0.2
-41.876
-225.9 %
-32.3
-9.612
-7.4
-32.264
-193.2 %
-24.9
-0.992
32.523
112.83
33.5 %
100
20.172
17.9
92.663
30.4 %
82.1
—
0
35.666
31.6
95.769
45.5 %
84.9
-3.106
-159.3 %
-2.8
-9.544
-8.5
-0.198
-0.2
-12.848
-356.1 %
-11.4
-1.843
-1.6
-11.005
-261.4 %
-9.8
-0.326
33.787
84.54
-5.8 %
100
13.469
15.9
71.071
-14.7 %
84.1
—
0
33.243
39.3
65.831
12.3 %
77.9
5.24
-78.8 %
6.2
-8.567
-10.1
0.51
0.6
-2.817
-117.4 %
-3.3
0.228
0.3
-3.045
-124 %
-3.6
-0.087
35.133
89.7
-1.1 %
100
6.4
7.1
83.3
1.3 %
92.9
—
0
31.6
35.2
58.6
-5.5 %
65.3
24.7
22.3 %
27.5
-8.8
-9.8
—
0
16.2
284.1 %
18.1
3.4
3.8
12.7
409.8 %
14.2
0.34
37.6
90.7
-3.7 %
100
8.6
9.5
82.2
-8.6 %
90.6
—
0
32.5
35.8
62
11.1 %
68.4
20.2
-40.8 %
22.3
-11.6
-12.8
-17.4
-19.2
-8.8
-140.9 %
-9.7
-4.4
-4.9
-4.1
-119.4 %
-4.5
-0.12
38.1
94.2
-20.2 %
100
4.3
4.6
89.9
-22.5 %
95.4
—
0
37.5
39.8
55.8
-28.4 %
59.2
34.1
-10.5 %
36.2
-11.6
-12.3
-1
-1.06
21.5
-12.2 %
22.8
4.9
5.2
21.1
145.3 %
22.4
0.51
40.8
118
-27.4 %
100
2
1.7
116
-22 %
98.3
—
0
31.1
26.4
77.9
-35.6 %
66
38.1
36.6 %
32.3
-12.2
-10.3
-1.4
-1.2
24.5
145 %
20.8
8.4
7.1
8.6
275.5 %
7.3
0.2
42.5
162.5
-1 %
100
13.6
8.4
148.8
-2 %
91.6
—
0
37
22.8
121
-8.1 %
74.5
27.9
37.4 %
17.2
-13.7
-8.4
—
0
10
56.2 %
6.2
2.1
1.3
-4.9
-159 %
-3.02
-0.11
43.2
164.1
-0.1 %
100
12.2
7.4
151.9
0.7 %
92.6
—
0
35.8
21.8
131.6
-0.8 %
80.2
20.3
10.9 %
12.4
-14
-8.5
—
0
6.4
60 %
3.9
2.2
1.3
8.3
72.9 %
5.1
0.18
44.4
164.3
9.2 %
100
13.4
8.2
150.9
10.3 %
91.8
—
0
35.8
21.8
132.6
21.9 %
80.7
18.3
-34.6 %
11.1
-13.6
-8.3
-0.7
-0.4
4
-63.6 %
2.4
1.3
0.8
4.8
-17.2 %
2.9
0.1
44.7
150.4
-20.6 %
100
13.6
9
136.8
-21.1 %
91
—
0
35.1
23.3
108.8
-19.6 %
72.3
28
-26.3 %
18.6
-16.9
-11.2
—
0
11
-43.3 %
7.3
2.6
1.7
5.8
-56.7 %
3.9
0.13
44.3
189.5
-8.6 %
100
16.2
8.5
173.3
-8 %
91.5
—
0
42.3
22.3
135.3
-16.8 %
71.4
38
47.3 %
20.1
-18.6
-9.8
—
0
19.4
385 %
10.2
6
3.2
13.4
226.8 %
7.1
0.3
43.9
207.3
2.9 %
100
18.9
9.1
188.4
9.4 %
90.9
—
0
39.7
19.2
162.6
1.9 %
78.4
25.8
103.1 %
12.4
-21.5
-10.4
-0.3
-0.1
4
154.1 %
1.9
-0.1
-0.05
4.1
197.6 %
2
0.09
44.1
201.5
9.3 %
100
29.3
14.5
172.2
10.7 %
85.5
—
0
40.9
20.3
159.5
20.8 %
79.2
12.7
-46.4 %
6.3
-20.1
-10
—
0
-7.4
-331.3 %
-3.7
-3.2
-1.6
-4.2
-235.5 %
-2.08
-0.1
43.2
184.4
-4.7 %
100
28.7
15.6
155.6
-6.5 %
84.4
—
0
38.8
21
132
-1.4 %
71.6
23.7
-27.3 %
12.9
-20.5
-11.1
—
0
3.2
-77.3 %
1.7
0.1
0.05
3.1
-67.4 %
1.7
0.07
44.2
193.5
0.1 %
100
27
14
166.5
0.7 %
86
—
0
37.8
19.5
133.9
-7.6 %
69.2
32.6
59 %
16.8
-18.5
-9.6
—
0
14.1
605 %
7.3
4.7
2.4
9.5
177.9 %
4.9
0.22
43.7
193.4
11.9 %
28.1
165.4
12.7 %
—
34.5
144.9
8.7 %
20.5
53 %
-18.4
-0.1
2
158.8 %
1.7
-12.2
-2133.3 %
-0.29
42
172.9
14.9 %
26.1
146.8
16 %
—
33.4
133.3
20 %
13.4
-12.4 %
-16.7
-0.1
-3.4
-312.5 %
-4
0.6
-80 %
0.01
43.2
150.5
-3.8 %
24
126.5
-10.8 %
—
35.3
111.1
-7.6 %
15.3
-29.2 %
-16.4
2.6
1.6
-42.9 %
-1.4
3
76.5 %
0.08
40
156.4
-7.5 %
14.6
141.8
-5.2 %
—
33.8
120.2
-9 %
21.6
24.9 %
-18.7
-0.1
2.8
158.3 %
1.1
1.7
138.6 %
0.06
28.7
169
9.8 %
19.6
149.5
18.6 %
—
27.9
132.1
4.7 %
17.3
8750 %
-22
—
-4.8
74.5 %
-0.4
-4.4
72.8 %
-0.13
34.8
153.9
21.4 %
27.9
126.1
20.3 %
—
31.3
126.2
25.4 %
-0.2
-104.8 %
-18.6
—
-18.8
-40.3 %
-2.6
-16.2
-116 %
-0.47
34.8
126.8
-3 %
22
104.8
-10.8 %
—
29.7
100.6
10.5 %
4.2
-84.2 %
-17.6
—
-13.4
-214.5 %
-5.9
-7.5
-229.3 %
-0.22
34.8
130.7
-2.2 %
13.2
117.5
1.3 %
—
28.6
91
-11.8 %
26.5
107 %
-14.9
—
11.7
1562.5 %
5.9
5.8
2800 %
0.17
34.8
133.7
12 %
17.7
116
23 %
—
27.5
103.2
1.7 %
12.8
277.8 %
-13.6
—
-0.8
95.8 %
-1.1
0.2
101.3 %
0.01
34.8
119.4
30.6 %
25.1
94.3
33.9 %
—
26.7
101.5
29 %
-7.2
12.2 %
-12
—
-19.2
-143 %
-4.2
-15.1
-151.7 %
-0.43
34.8
91.4
2.1 %
20.9
70.4
-8.6 %
—
25.3
78.7
20.3 %
-8.2
-170.7 %
-5.2
5.5
-7.9
-332.4 %
-1.9
-6
-766.7 %
-0.17
34.8
89.5
-4.8 %
12.5
77
5.3 %
—
23.5
65.4
-21 %
11.6
219.6 %
-8.2
—
3.4
119.8 %
2.5
0.9
108.3 %
0.03
34.8
94
21.9 %
20.9
73.1
26.5 %
—
23.9
82.8
12 %
-9.7
39.4 %
-7.5
—
-17.2
14 %
-6.5
-10.8
24.5 %
-0.31
34.8
77.1
31.3 %
19.3
57.8
35 %
—
21.4
73.9
17.5 %
-16
20.8 %
-3.9
—
-20
9.9 %
-5.7
-14.3
15.9 %
-0.41
34.8
58.7
33.7 %
15.9
42.8
46.1 %
—
19.6
62.9
41.3 %
-20.2
-32.9 %
-2
—
-22.2
-37.9 %
-5
-17
-34.9 %
-0.49
34.8
43.9
—
14.6
29.3
—
—
17.2
44.5
—
-15.2
—
-0.9
—
-16.1
—
-3.5
-12.6
—
-0.36
34.8