Fidelity National Statements
FI
Fidelity National Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 489
100
1 538
61.8
951
38.2
—
0
609
24.5
569
22.9
382
15.3
-43
-1.7
-10
-0.4
322
12.9
89
3.6
243
9.8
0.434
557
2 467
100
1 552
62.9
915
37.1
—
0
573
23.2
540
21.9
375
15.2
-77
-3.1
-153
-6.2
130
5.3
26
1.1
724
29.3
1.25
578
2 510
100
1 535
61.2
975
38.8
—
0
539
21.5
539
21.5
436
17.4
-157
-6.3
-88
-3.5
82
3.3
18
0.7
251
10
0.42
591
2 489
100
1 523
61.2
966
38.8
—
0
484
19.4
484
19.4
482
19.4
-172
-6.9
32
1.3
335
13.5
74
3
-449
-18.04
-0.75
592
4 822
100
3 087
64
1 735
36
—
0
1 073
22.3
1 073
22.3
662
13.7
-302
-6.3
-79
-1.6
246
5.1
65
1.3
-6 456
-133.9
-10.9
592
3 510
100
2 169
61.8
1 341
38.2
—
0
1 004
28.6
1 004
28.6
337
9.6
-142
-4.05
-6
-0.2
189
5.4
48
1.4
140
4
0.236
593
3 714
100
2 196
59.1
1 518
40.9
—
0
1 025
27.6
1 025
27.6
493
13.3
-186
-5.008
89
2.4
-17 209
-463.4
154
4.1
-17 366
-467.6
-29.334
592
3 604
100
2 148
59.6
1 456
40.4
—
0
977
27.1
977
27.1
479
13.3
-57
-1.6
-60
-1.7
345
9.6
91
2.5
249
6.9
0.41
607
3 719
100
2 234
60.1
1 485
39.9
—
0
1 082
29.1
1 082
29.1
403
10.8
-16
-0.4
-1
-0.03
357
9.6
77
2.1
277
7.4
0.453
611
3 492
100
2 242
64.2
1 250
35.8
—
0
1 035
29.6
1 035
29.6
215
6.2
23
0.7
-5
-0.1
175
5
54
1.5
120
3.4
0.195
614
3 672
100
2 251
61.3
1 421
38.7
—
0
966
26.3
966
26.3
455
12.4
—
0
-39
-1.06
416
11.3
125
3.4
291
7.9
0.473
615
3 507
100
2 178
62.1
1 329
37.9
—
0
989
28.2
989
28.2
340
9.7
77
2.2
-13
-0.4
202
5.8
41
1.2
158
4.5
0.255
619
3 475
100
2 135
61.4
1 340
38.6
—
0
977
28.1
977
28.1
363
10.4
34
1
17
0.5
639
18.4
302
8.7
341
9.8
0.546
624
3 223
100
2 118
65.7
1 105
34.3
—
0
1 006
31.2
1 006
31.2
99
3.1
-74
-2.3
-493
-15.3
-468
-14.5
-97
-3.01
-373
-11.6
-0.6
621
3 316
100
2 110
63.6
1 206
36.4
—
0
903
27.2
903
27.2
303
9.1
-82
-2.5
17
0.5
102
3.1
2
0.06
104
3.1
0.17
630
3 197
100
2 104
65.8
1 093
34.2
—
0
862
27
862
27
231
7.2
-84
-2.6
-4
-0.1
143
4.5
121
3.8
20
0.6
0.03
627
2 962
100
2 046
69.1
916
30.9
—
0
870
29.4
870
29.4
46
1.6
-88
-3
74
2.5
32
1.1
4
0.1
19
0.6
0.03
625
3 078
100
2 089
67.9
989
32.1
—
0
881
28.6
881
28.6
108
3.5
-80
-2.6
-39
-1.3
-11
-0.4
-30
-1
15
0.5
0.02
625
3 342
100
1 987
59.5
1 355
40.5
—
0
1 232
36.9
1 232
36.9
123
3.7
-95
-2.8
-211
-6.3
-183
-5.5
-19
-0.6
-158
-4.7
-0.26
616
2 822
100
1 838
65.1
984
34.9
—
0
757
26.8
757
26.8
227
8
-95
-3.4
164
5.8
209
7.4
48
1.7
154
5.5
0.29
524
2 112
100
1 404
66.5
708
33.5
—
0
317
15
317
15
391
18.5
-72
-3.4
-120
-5.7
199
9.4
40
1.9
154
7.3
0.47
327
2 057
100
1 381
67.1
676
32.9
—
0
361
17.5
361
17.5
315
15.3
-75
-3.6
-52
-2.5
188
9.1
32
1.6
148
7.2
0.45
326
2 167
100
1 377
63.5
790
36.5
—
0
321
14.8
321
14.8
469
21.6
-72
-3.3
3
0.1
400
18.5
86
4
298
13.8
0.91
329
2 084
100
1 364
65.5
720
34.5
—
0
283
13.6
283
13.6
437
21
-80
-3.8
-58
-2.8
204
9.8
37
1.8
154
7.4
0.47
331
2 106
100
1 414
67.1
692
32.9
—
0
339
16.1
339
16.1
353
16.8
-73
-3.5
-4
-0.2
276
13.1
51
2.4
212
10.1
0.64
333
2 066
100
1 414
68.4
652
31.6
—
0
358
17.3
358
17.3
294
14.2
-72
-3.5
3
0.1
225
10.9
34
1.6
182
8.8
0.54
334
2 166
1 397
769
—
338
338
431
-70
4
365
179
934
2.75
339
2 096
1 386
710
—
325
325
385
-84
-182
119
50
59
0.18
336
2 258
1 520
738
—
368
368
370
-91
4
283
136
139
0.42
334
2 148
1 491
657
—
411
411
246
-93
56
209
74
129
0.39
333
2 446
1 553
893
—
460
460
433
-99
-1
333
117
207
0.62
333
2 309
1 527
782
—
384
384
398
-98
-6
294
103
185
0.56
330
2 305
1 600
705
—
422
422
283
-93
-1
189
66
121
0.37
329
2 181
1 553
628
—
444
444
184
-93
-1
90
31
55
0.17
327
1 875.6
1 234.4
641.2
—
382.6
382.6
258.6
-74.2
-8.5
175.9
64.8
105.7
0.35
301
1 578.8
1 021.3
557.5
—
219.2
219.2
338.3
-35.6
-21.2
281.5
100
175.2
0.62
283.8
1 586.8
1 069
517.8
—
230.8
230.8
287
-35.8
152.1
403.3
156.4
240.2
0.85
284.4
1 554.8
1 070.3
484.5
—
269.4
269.4
215.1
-37.4
-1.4
176.3
57.8
110.9
0.4
286.8
1 688.3
1 115.6
572.7
—
221.2
221.2
351.5
-37.3
-3.5
310.7
101.3
195.2
0.67
288.1
1 605.3
1 074.5
530.8
—
207.1
207.1
323.7
-37.7
-54.8
231.2
72.1
150.5
0.53
287
1 599.1
1 092.5
506.6
—
196.9
196.9
309.7
-41.9
-1.2
266.6
80.4
178.8
0.62
289.2
1 520.3
1 044.4
475.9
—
189.8
189.8
286.1
-41.1
-0.5
244.5
81.2
154.5
0.54
291.9
1 573.3
1 056.7
516.6
—
295.9
295.9
220.7
-43.4
-0.3
177
94.5
71.9
0.25
293.9
1 500
995.1
504.9
—
187.2
187.2
317.7
-43.7
5.9
279.9
97.8
172.3
0.6
293.2
1 512.8
1 031.5
481.3
—
232.6
232.6
248.7
-49.4
-61.9
137.4
41.2
104.8
0.35
294.3
1 477.3
1 009.4
467.9
—
192.1
192.1
275.8
-51.7
5.1
229.2
75.4
144.1
0.5
294.6