FS KKR Statements
FS
Data from FS KKR`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
FS KKR Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
441
0.5 %
100
216
49
225
—
51
—
0
10
2.3
10
—
2.3
215
—
48.8
-55
-12.5
—
0
160
52.4 %
36.3
—
0
160
52.4 %
36.3
0.571
280.07
439
1.2 %
100
214
48.7
225
2.3 %
51.3
—
0
10
2.3
10
25 %
2.3
215
1.4 %
49
-110
-25.06
—
0
105
-39.3 %
23.9
—
0
105
-39.3 %
23.9
0.375
280.07
434
-2.9 %
100
214
49.3
220
-5.2 %
50.7
—
0
8
1.8
8
-20 %
1.8
212
-4.5 %
48.8
-39
-9
—
0
173
54.5 %
39.9
—
0
173
92.2 %
39.9
0.618
280.07
447
-3.9 %
100
215
48.1
232
-5.3 %
51.9
—
0
10
2.2
10
-9.1 %
2.2
222
-5.1 %
49.7
-107
-23.9
-3
-0.7
112
-57.7 %
25.1
22
4.9
90
-66 %
20.1
0.321
280.06
465
0.6 %
100
220
47.3
245
1.7 %
52.7
—
0
11
2.4
11
-8.3 %
2.4
234
2.2 %
50.3
31
6.7
—
0
265
86.6 %
57
—
0
265
86.6 %
57
0.95
280.1
462
1.3 %
100
221
47.8
241
1.3 %
52.2
—
0
12
2.6
12
33.3 %
2.6
229
—
49.6
-87
-18.8
—
0
142
-28.6 %
30.7
—
0
142
-28.6 %
30.7
0.51
280.1
456
1.6 %
100
218
47.8
238
-0.4 %
52.2
—
0
9
2
9
280 %
2
229
-6.1 %
50.2
-30
-6.6
—
0
199
142.7 %
43.6
—
0
199
197 %
43.6
0.71
280.9
449
9.2 %
100
210
46.8
239
11.7 %
53.2
—
0
10
2.2
-5
-66.7 %
-1.1
244
12.4 %
54.3
-157
-35
-5
-1.1
82
165.1 %
18.3
16
3.6
67
152.8 %
14.9
0.24
275.6
411
8.4 %
100
197
47.9
214
9.2 %
52.1
—
0
12
2.9
-3
57.1 %
-0.7
217
6.9 %
52.8
-343
-83.5
—
0
-126
-80 %
-30.7
—
0
-127
-74 %
-30.9
-0.45
283.2
379
-4.3 %
100
183
48.3
196
-9.7 %
51.7
—
0
8
2.1
-7
-133.3 %
-1.8
203
-7.7 %
53.6
-273
-72.03
—
0
-70
-131.1 %
-18.5
3
0.8
-73
-132.4 %
-19.3
-0.26
283.9
396
8.8 %
100
179
45.2
217
10.2 %
54.8
—
0
12
3
-3
25 %
-0.8
220
9.5 %
55.6
5
1.3
—
0
225
16.6 %
56.8
—
0
225
24.3 %
56.8
0.79
284.3
364
1.1 %
100
167
45.9
197
—
54.1
—
0
11
3
-4
—
-1.1
201
—
55.2
-8
-2.2
—
0
193
-28.5 %
53
12
3.3
181
-33 %
49.7
0.63
285.7
360
74.8 %
100
163
45.3
197
61.5 %
54.7
—
0
11
3.1
-4
-166.7 %
-1.1
201
73.3 %
55.8
69
19.2
—
0
270
-68.8 %
75
—
0
270
-68.8 %
75
0.95
285.1
206
36.4 %
100
84
40.8
122
45.2 %
59.2
—
0
6
2.9
6
—
2.9
116
48.7 %
56.3
749
363.6
—
0
865
334.7 %
419.9
—
0
865
334.7 %
419.9
5.75
150.4
151
-7.4 %
100
67
44.4
84
-11.6 %
55.6
—
0
6
4
6
-14.3 %
4
78
-11.4 %
51.7
121
80.1
—
0
199
30.1 %
131.8
—
0
199
39.2 %
131.8
1.61
123.8
163
10.9 %
100
68
41.7
95
14.5 %
58.3
—
0
7
4.3
7
40 %
4.3
88
12.8 %
54
65
39.9
—
0
153
-27.1 %
93.9
10
6.1
143
-31.9 %
87.7
1.16
123.8
147
-2 %
100
64
43.5
83
1.2 %
56.5
—
0
5
3.4
5
—
3.4
78
1.3 %
53.1
132
89.8
—
0
210
481.8 %
142.9
—
0
210
481.8 %
142.9
1.7
123.8
150
-16.2 %
100
68
45.3
82
-20.4 %
54.7
—
0
5
3.3
5
—
3.3
77
-21.4 %
51.3
-132
-88
—
0
-55
92.2 %
-36.7
—
0
-55
92.2 %
-36.7
-0.44
123.8
179
-3.8 %
100
76
42.5
103
-8 %
57.5
—
0
5
2.8
5
-16.7 %
2.8
98
-7.5 %
54.7
-801
-447.5
—
0
-703
-3415 %
-392.7
—
0
-703
-2503.7 %
-392.7
-5.59
125.9
186
-6.5 %
100
74
39.8
112
-7.4 %
60.2
—
0
6
3.2
6
—
3.2
106
-7.8 %
57
-126
-67.7
—
0
-20
-128.2 %
-10.8
7
3.8
-27
-138 %
-14.5
-0.21
127.2
199
—
100
78
39.2
121
15.2 %
60.8
—
0
6
3
6
50 %
3
115
13.9 %
57.8
-44
-22.1
—
0
71
-29.7 %
35.7
—
0
71
-29.7 %
35.7
0.55
129.4
199
2.1 %
100
94
47.2
105
6.1 %
52.8
—
0
4
2
4
—
2
101
6.3 %
50.8
—
0
—
0
101
—
50.8
—
0
101
—
50.8
0.77
130.5
195
89.5 %
100
96
49.2
99
60.5 %
50.8
—
0
4
2.1
4
73.9 %
2.1
95
59.9 %
48.7
6
3.1
—
0
101
-83.3 %
51.8
—
0
101
-83.1 %
51.8
0.77
131.9
102.9
8.9 %
100
41.2
40
61.7
3.5 %
60
—
0
2.5
2.4
2.3
-34.3 %
2.2
59.4
5.9 %
57.7
-170.7
-165.9
—
0
605.8
5461.1 %
588.7
7
6.8
598.8
5399.1 %
581.9
8.63
69.4
94.5
-1.2 %
100
34.9
36.9
59.6
22.6 %
63.1
—
0
3.5
3.7
3.5
34.6 %
3.7
56.1
22 %
59.4
-67.4
-71.3
—
0
-11.3
63.9 %
-12
—
0
-11.3
63.9 %
-12
-0.19
59.9
95.6
-5.3 %
100
47
49.2
48.6
-4.9 %
50.8
—
0
2.8
2.9
2.6
333.3 %
2.7
46
-8.9 %
48.1
-77.3
-80.9
—
0
-31.3
-342.6 %
-32.7
—
0
-31.3
-342.6 %
-32.7
-0.52
60.7
101
-8.9 %
100
49.9
49.4
51.1
-14.5 %
50.6
—
0
3.1
3.1
0.6
20 %
0.6
50.5
-14.8 %
50
-37.6
-37.2
—
0
12.9
-35.5 %
12.8
—
0
12.9
-12.8 %
12.8
0.21
61.4
110.9
6.9 %
51.1
59.8
12.6 %
—
3
0.5
-79.2 %
59.3
17.2 %
-39.3
—
20
-76.6 %
5.3
14.8
-82.7 %
0.24
61.4
103.7
5.1 %
50.6
53.1
8.1 %
—
2.5
2.4
-7.7 %
50.6
8.8 %
34.8
—
85.4
364.1 %
—
85.4
364.1 %
1.39
61.4
98.7
-7 %
49.6
49.1
-10.9 %
—
2.6
2.6
4 %
46.5
-11.6 %
-28
—
18.4
-71 %
—
18.4
-71 %
0.3
61.3
106.1
-2.7 %
51
55.1
-7.1 %
—
2.5
2.5
13.6 %
52.6
-7.9 %
10.8
—
63.4
10.5 %
—
63.4
22.2 %
1.04
61.1
109
8.3 %
49.7
59.3
13.6 %
—
2.2
2.2
-31.3 %
57.1
16.5 %
0.3
—
57.4
-49.8 %
5.6
51.9
-54.6 %
0.85
61
100.6
-8.7 %
48.4
52.2
-13.6 %
—
3.1
3.2
-11.1 %
49
-13.7 %
65.4
—
114.4
-18.4 %
—
114.4
-18.4 %
1.88
60.9
110.2
6.9 %
49.8
60.4
12.1 %
—
3.5
3.6
-7.7 %
56.8
13.8 %
83.3
—
140.2
1258.7 %
—
140.2
1258.7 %
2.3
60.9
103.1
-10.2 %
49.2
53.9
-18.6 %
—
3.9
3.9
-2.5 %
49.9
-19.8 %
-62
—
-12.1
83.3 %
—
-12.1
84.6 %
-0.2
60.7
114.8
10.7 %
48.6
66.2
-0.9 %
—
4
4
33.3 %
62.2
-2.5 %
-134.6
—
-72.4
-1266 %
6.1
-78.5
-1381.1 %
-1.29
60.7
103.7
-29.8 %
36.9
66.8
-30.9 %
—
3
3
-3.2 %
63.8
-31.8 %
-69
—
-5.3
-110.3 %
—
-5.3
-110.3 %
-0.09
60.6
147.7
36 %
51.1
96.7
77.1 %
—
3.1
3.1
3.3 %
93.5
81.2 %
-41.8
—
51.7
-26.6 %
—
51.7
-26.6 %
0.86
60.4
108.6
-4.2 %
54
54.6
-29.5 %
—
3
3
-23.1 %
51.6
-29.8 %
18.8
—
70.4
1566.7 %
—
70.4
790.2 %
1.17
60.3
113.4
-2.2 %
36
77.4
22.7 %
—
3.9
3.9
30 %
73.5
22.3 %
-78.2
—
-4.8
-108.6 %
5.4
-10.2
-118.3 %
-0.17
60.1
115.9
-4 %
52.8
63.1
-5.3 %
—
3
3
-64.7 %
60.1
3.6 %
-4.5
—
55.6
-19.8 %
—
55.6
-19.8 %
0.93
59.9
120.7
5.1 %
54.2
66.6
11.6 %
—
11.4
8.5
123.7 %
58
3.8 %
11.3
—
69.3
-13.5 %
—
69.3
-13.5 %
1.09
63.8
114.8
-1.8 %
55.1
59.7
-2.8 %
—
3.8
3.8
18.7 %
55.9
-4 %
24.2
—
80.1
-3 %
—
80.1
4.3 %
1.23
65
116.9
-5.2 %
55.5
61.4
-15.3 %
—
3.2
3.2
-31.9 %
58.2
-14.2 %
24.4
—
82.6
38.6 %
5.7
76.8
28.9 %
1.19
64.6
123.3
-0.8 %
50.8
72.5
-7.2 %
—
4.7
4.7
14.6 %
67.8
-8.5 %
-8.2
—
59.6
27.1 %
—
59.6
27.1 %
0.93
64
124.3
13 %
46.2
78.1
41.7 %
—
4.1
4.1
-6.8 %
74.1
46.2 %
-27.1
—
46.9
-43.2 %
—
46.9
-43.2 %
0.74
63.6
110
—
54.9
55.1
—
—
4.4
4.4
—
50.7
—
31.7
—
82.5
—
—
82.5
—
1.31
63.2