Loandepot Statements
LD
Loandepot Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
358.8
100
65.7
18.3
293.1
81.7
—
0
223.63
62.3
232.59
64.8
60.515
16.9
-110.73
-30.9
—
0
-77.157
-21.5
-11.304
-3.2
-32.211
-9
-0.177
182.32
298.52
100
58.098
19.5
240.43
80.5
—
0
210.83
70.6
220.27
73.8
20.154
6.8
-90.621
-30.4
—
0
-85.165
-28.5
-13.66
-4.6
-34.255
-11.5
-0.189
181.41
324.61
100
63.893
19.7
260.72
80.3
—
0
221.8
68.3
231.73
71.4
28.99
8.9
-102.93
-31.7
—
0
-73.943
-22.8
-14.174
-4.4
-27.192
-8.4
-0.152
178.92
336
100
58.9
17.5
277.1
82.5
—
0
227.8
67.8
238.4
71
38.7
11.5
-79.8
-23.8
—
0
-39.5
-11.8
-5.2
-1.5
-16.6
-4.9
-0.09
176
340.5
100
53.2
15.6
287.3
84.4
—
0
253.4
74.4
264.1
77.6
23.2
6.8
-81.5
-23.9
—
0
-58.3
-17.1
-8.6
-2.5
-23.4
-6.9
-0.13
173.9
287.5
100
49
17
238.5
83
—
0
239.2
83.2
249.2
86.7
-10.7
-3.7
-95.9
-33.4
—
0
-106.6
-37.08
-14.9
-5.2
-42.9
-14.9
-0.25
170.8
253.3
100
50.5
19.9
202.8
80.1
—
0
270
106.6
280.1
110.6
-77.3
-30.5
-94.4
-37.3
—
0
-174.1
-68.7
-16.3
-6.4
-77.3
-30.5
-0.46
168.7
354.1
100
75.1
21.2
279
78.8
—
0
345.9
97.7
356.2
100.6
-77.2
-21.8
-74.6
-21.07
—
0
-160.9
-45.4
-23.5
-6.6
-60.1
-17
-0.37
162.5
382.1
100
84.7
22.2
297.4
77.8
—
0
424.8
111.2
436
114.1
-138.7
-36.3
-66.6
-17.4
—
0
-252
-66
-28.2
-7.4
-100.9
-26.4
-0.66
153.8
611.6
100
114.6
18.7
497
81.3
—
0
506.7
82.8
517.2
84.6
-20.2
-3.3
-82.8
-13.5
—
0
-102.9
-16.8
-11.6
-1.9
-34.7
-5.7
-0.25
139
877
100
122.4
14
754.6
86
—
0
593.1
67.6
602.8
68.7
151.9
17.3
-141
-16.08
—
0
10.9
1.2
-3.8
-0.4
8.6
1
0.06
136.2
1 119
100
129.2
11.5
989.8
88.5
—
0
640.8
57.3
649.5
58
340.3
30.4
-161.3
-14.4
—
0
179
16
24.7
2.2
51.5
4.6
0.4
130.3
979.9
100
132.1
13.5
847.8
86.5
—
0
642.2
65.5
650.9
66.4
196.9
20.1
-166.4
-17
—
0
30.5
3.1
4.2
0.4
8.6
0.9
0.07
126.7
1 300.2
100
127.1
9.8
1 173.1
90.2
—
0
774.7
59.6
783.1
60.2
390
30
56.1
4.3
—
0
446.1
34.3
18.3
1.4
44.9
3.5
0.36
125.8
1 409.3
100
108.2
7.7
1 301.1
92.3
—
0
660.3
46.9
668.9
47.5
632.2
44.9
-84.3
-6
—
0
548
38.9
0.8
0.06
-1 465.9
-104.02
-4.8
305.4
1 481.2
100
85.8
5.8
1 395.4
94.2
—
0
564.6
38.1
573.2
38.7
822.2
55.5
-93.3
-6.3
—
0
728.9
49.2
0.6
0.04
1 465.9
99
4.46
328.6