MC

Moelis & CoNYSE MC Stock Report

Last reporting period 30 Sep, 2024

Updated 22 Nov, 2024

Last price

Market cap $B

4.966

Middle

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

Moelis Statements

MC

Data from Moelis`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

23 Oct, 2024

Expected release date:

05 Feb, 2025

Moelis Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

273.75

3.5 %

100

0

0

0

248.17

90.7

258.19

5.6 %

94.3

15.564

-22.4 %

5.7

1.411

0.5

9.684

3.5

26.659

22.4 %

9.7

7.419

2.7

16.894

28.4 %

6.2

0.22

76.906

2024-06-30
%

264.59

21.7 %

100

0

0

0

231.41

87.5

244.52

15.5 %

92.4

20.068

245.9 %

7.6

0.418

0.1

1.29

0.5

21.776

117.1 %

8.2

6.855

2.6

13.161

-20.6 %

5

0.174

75.789

2024-03-31
%

217.49

1.2 %

100

0

0

0

201.94

92.9

211.68

-5.6 %

97.3

5.802

162.1 %

2.7

0.025

0

4.204

1.9

10.031

338.6 %

4.6

-7.454

-3.4

16.566

392.7 %

7.6

0.221

75.102

2023-12-31
%

214.88

-21.1 %

100

0

0

0

215.27

100.2

224.23

-23.3 %

104.4

-9.349

53.3 %

-4.4

1.638

0.8

3.507

1.6

-4.204

58.4 %

-2

2.26

1.1

-5.66

47.1 %

-2.6

-0.082

69.222

2023-09-30
%

272.2

51.3 %

100

0

0

0

283

104

292.2

54.2 %

107.3

-20

-108.3 %

-7.3

1.1

0.4

8.8

3.2

-10.1

33.6 %

-3.7

1.3

0.5

-10.7

10.8 %

-3.9

-0.16

68.8

2023-06-30
%

179.9

-4.2 %

100

0

0

0

180

100.1

189.5

0.2 %

105.3

-9.6

-585.7 %

-5.3

0.6

0.3

-6.2

-3.4

-15.2

-3900 %

-8.4

-2

-1.1

-12

-424.3 %

-6.7

-0.17

68.5

2023-03-31
%

187.8

-9.4 %

100

0

0

0

180.8

96.3

189.2

6.4 %

100.7

-1.4

-104.8 %

-0.7

-2

-1.06

3.8

2

0.4

-98.8 %

0.2

-3.2

-1.7

3.7

-81.6 %

2

0.05

71.5

2022-12-31
%

207.2

-11.3 %

100

0

0

0

170.7

82.4

177.8

-10.4 %

85.8

29.4

-16 %

14.2

-5

-2.4

7.9

3.8

32.3

-14.3 %

15.6

9.6

4.6

20.1

-21.5 %

9.7

0.28

70.7

2022-09-30
%

233.5

-3.7 %

100

0

0

0

189.9

81.3

198.5

10.1 %

85

35

-43.7 %

15

-1.1

-0.5

3.7

1.6

37.7

-36.3 %

16.1

9.1

3.9

25.6

-34.4 %

11

0.37

69.8

2022-06-30
%

242.5

-19.7 %

100

0

0

0

171.4

70.7

180.3

-15.2 %

74.4

62.2

-30.4 %

25.6

-5.1

-2.1

2

0.8

59.2

-32.1 %

24.4

15.3

6.3

39

-40.6 %

16.1

0.56

69.8

2022-03-31
%

302.1

-28.9 %

100

0

0

0

203.2

67.3

212.7

-21.8 %

70.4

89.4

-41.6 %

29.6

-3.9

-1.3

1.6

0.5

87.2

-44.5 %

28.9

13.6

4.5

65.7

-33.6 %

21.7

0.94

70

2021-12-31
%

425

-13.4 %

100

0

0

0

263.2

61.9

271.9

-19.7 %

64

153.1

0.7 %

36

2.2

0.5

1.8

0.4

157.1

-14 %

37

43.6

10.3

99

-17.7 %

23.3

1.4

70.8

2021-09-30
%

490.8

36 %

100

0

0

0

331.8

67.6

338.7

39.6 %

69

152.1

28.7 %

31

25.1

5.1

5.4

1.1

182.6

50.9 %

37.2

42.1

8.6

120.3

51.7 %

24.5

1.76

68.3

2021-06-30
%

360.9

36.8 %

100

0

0

0

237.6

65.8

242.7

26.8 %

67.2

118.2

63.3 %

32.8

0

2.8

0.8

121

60.1 %

33.5

27.8

7.7

79.3

19.2 %

22

1.17

67.6

2021-03-31
%

263.9

-37.5 %

100

0

0

0

180.5

68.4

191.4

-11.2 %

72.5

72.4

-64.9 %

27.4

0

3.2

1.2

75.6

-65.2 %

28.6

-0.2

-0.08

66.5

-47.4 %

25.2

1

66.4

2020-12-31
%

422

103.3 %

100

0

0

0

210.1

49.8

215.6

38.6 %

51.1

206.5

297.1 %

48.9

0

11

2.6

217.4

332.2 %

51.5

61.9

14.7

126.5

283.3 %

30

1.94

65.2

2020-09-30
%

207.6

29.8 %

100

0

0

0

149.6

72.1

155.6

-12.1 %

75

52

402.3 %

25

0

-1.6

-0.8

50.3

346.6 %

24.2

8.5

4.1

33

678.9 %

15.9

0.54

60.7

2020-06-30
%

159.9

4 %

100

0

0

0

171.6

107.3

177.1

37 %

110.8

-17.2

-170.5 %

-10.8

0

-3.3

-2.06

-20.4

-189.5 %

-12.8

-11.4

-7.1

-5.7

-122.7 %

-3.6

-0.1

56.1

2020-03-31
%

153.7

-31.2 %

100

0

0

0

122.9

80

129.3

-37.5 %

84.1

24.4

45.2 %

15.9

0

-1.7

-1.1

22.8

-19.4 %

14.8

-7.3

-4.7

25.1

16.7 %

16.3

0.44

57.1

2019-12-31
%

223.5

-3.5 %

100

0

0

0

199.9

89.4

206.8

16.6 %

92.5

16.8

-69.1 %

7.5

-2.1

-0.9

13.7

6.1

28.3

-58.7 %

12.7

1.2

0.5

21.5

-47 %

9.6

0.38

56.6

2019-09-30
%

231.7

50.9 %

100

0

0

0

169.7

73.2

177.4

48.3 %

76.6

54.3

60.2 %

23.4

0.7

0.3

13.6

5.9

68.6

76.3 %

29.6

13.9

6

40.6

37.6 %

17.5

0.73

55.5

2019-06-30
%

153.5

11.4 %

100

0

0

0

111.8

72.8

119.6

-6.7 %

77.9

33.9

253.1 %

22.1

0.7

0.5

4.3

2.8

38.9

232.5 %

25.3

1.2

0.8

29.5

116.9 %

19.2

0.54

54.7

2019-03-31
%

137.8

-42.2 %

100

0

0

0

119.6

86.8

128.2

-26.8 %

93

9.6

-84.8 %

7

0.7

0.5

1.4

1

11.7

-82.8 %

8.5

-4.5

-3.3

13.6

-65.3 %

9.9

0.25

55.1

2018-12-31
%

238.3

14.7 %

100

0

0

0

168.3

70.6

175.1

13.1 %

73.5

63.2

19.5 %

26.5

3.5

1.5

1.5

0.6

68.2

25.1 %

28.6

12.2

5.1

39.2

21 %

16.4

0.71

55.2

2018-09-30
%

207.7

-5.8 %

100

0

0

0

148.3

71.4

154.8

-6.1 %

74.5

52.9

-4.9 %

25.5

0.5

0.2

1.1

0.5

54.5

-7.9 %

26.2

9.6

4.6

32.4

-9.2 %

15.6

0.61

53.1

2018-06-30
%

220.4

0.5 %

100

0

0

0

157.4

71.4

164.8

0.3 %

74.8

55.6

0.9 %

25.2

2.2

1

1.3

0.6

59.2

4.8 %

26.9

6

2.7

35.7

7.2 %

16.2

0.72

49.3

2018-03-31
%

219.4

29.7 %

100

0

0

0

156.1

71.1

164.3

25.9 %

74.9

55.1

42.4 %

25.1

0.9

0.4

0.6

0.3

56.5

-69.8 %

25.8

2.6

1.2

33.3

234.3 %

15.2

0.75

44.6

2017-12-31

169.2

-0.5 %

125

130.5

0.2 %

38.7

-3 %

3.8

144.8

187.3

225.2 %

11.9

-24.8

-229.2 %

-0.7

35.1

2017-09-30

170

-1.2 %

122.3

130.2

0.6 %

39.9

-6.6 %

2.8

15

57.6

-2.5 %

14.4

19.2

-2.5 %

0.48

39.8

2017-06-30

172.1

-0.7 %

123.7

129.4

-0.6 %

42.7

-0.7 %

-1.3

17.7

59.1

27.4 %

9.5

19.7

28.8 %

0.57

34.4

2017-03-31

173.3

-15.3 %

123.2

130.2

-9 %

43

-30.1 %

3.1

0.2

46.4

-26.1 %

7

15.3

2 %

0.46

32.9

2016-12-31

204.6

35.8 %

138.8

143.1

29.4 %

61.5

53.4 %

1.2

0.1

62.8

49.9 %

8.1

15

57.9 %

0.57

26.4

2016-09-30

150.7

14.4 %

104.9

110.6

9.3 %

40.1

31 %

1.6

0.2

41.9

35.6 %

6.6

9.5

37.7 %

0.39

24.3

2016-06-30

131.7

4.2 %

98.1

101.2

3.8 %

30.6

5.9 %

0.3

0.1

30.9

-0.6 %

4.7

6.9

-1.4 %

0.29

23.6

2016-03-31

126.4

-27.7 %

92.9

97.5

-25.7 %

28.9

-33.4 %

2.1

0.1

31.1

-33.8 %

5.4

7

-33.3 %

0.31

22.4

2015-12-31

174.8

15.2 %

124.3

131.3

17.3 %

43.4

8.8 %

1

2.6

47

17.8 %

8.2

10.5

4 %

0.48

22.1

2015-09-30

151.8

20.6 %

106

111.9

20.2 %

39.9

21.6 %

0.5

-0.5

39.9

21.3 %

5.3

10.1

42.3 %

0.47

21.5

2015-06-30

125.9

26.7 %

87.1

93.1

19.4 %

32.8

53.3 %

0.2

32.9

35.4 %

6.1

7.1

34 %

0.34

21.1

2015-03-31

99.4

-30.9 %

72.3

78

-20.9 %

21.4

-52.8 %

2.9

24.3

-47.4 %

4.3

5.3

-44.2 %

0.25

20.9

2014-12-31

143.9

11.8 %

94.6

98.6

6.1 %

45.3

26.5 %

0.8

0.1

46.2

23.2 %

8

9.5

46.2 %

0.53

17.9

2014-09-30

128.7

-2.3 %

89.7

92.9

-50.8 %

35.8

162.5 %

1.1

0.6

37.5

162.3 %

4.7

6.5

134.2 %

0.4

16.2

2014-06-30

131.7

15 %

180.9

189

6200 %

-57.3

-151.4 %

-2.9

-60.2

-365.2 %

0.4

-19

-1.25

15.3

2014-03-31

114.5

-25.8 %

-1.7

3

-97.5 %

111.5

230.9 %

-1.2

22.7

-35 %

0.6

-100 %

15.3

2013-12-31

154.3

56.3 %

115.7

120.6

43.2 %

33.7

132.4 %

1.1

0.2

34.9

129.6 %

1

33.9

133.8 %

0.67

50.4

2013-09-30

98.7

0.2 %

78.3

84.2

11.1 %

14.5

-36.1 %

1.7

-1.1

15.2

-31.5 %

0.7

14.5

-31.3 %

0.29

50.4

2013-06-30

98.5

64.7 %

72

75.8

25.1 %

22.7

2937.5 %

-0.6

22.2

3071.4 %

1

21.1

2914.3 %

0.42

50.4

2013-03-31

59.8

-52.7 %

58.1

60.6

-39.5 %

-0.8

-103.1 %

1.4

0.1

0.7

-97.5 %

0.7

-97.3 %

0.01

50.4

2012-12-31

126.3

95.5

100.1

26.2

1.5

0.2

27.9

1.8

26.1

0.518

50.4

View Section: Balance Sheet