Marsh & Statements
MM
Data from Marsh &`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
17 Oct, 2024
Expected release date:
23 Jan, 2025
Marsh & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 697
-8.4 %
100
—
0
—
—
0
—
0
3 442
60.4
4 515
0 %
80.6
1 182
-30.8 %
19.4
-141
-2.5
68
1.2
1 035
-33.9 %
18.2
283
5
747
-33.6 %
13.1
1.506
496
6 221
-3.9 %
100
—
0
—
—
0
—
0
3 454
55.5
4 514
0.2 %
72.6
1 707
-13.4 %
27.4
-143
-2.3
66
1.1
1 565
-16.4 %
25.2
425
6.8
1 125
-19.6 %
18.1
2.268
496
6 473
16.5 %
100
—
0
—
—
0
—
0
3 470
53.6
4 503
4.2 %
69.6
1 970
59.6 %
30.4
-121
-1.9
67
1
1 871
78.5 %
28.9
447
6.9
1 400
85.2 %
21.6
2.817
497
5 554
3.2 %
100
—
0
—
—
0
—
0
3 268
58.8
4 320
-0.3 %
77.8
1 234
17.7 %
22.2
-114
-2.05
59
1.1
1 048
12.7 %
18.9
283
5.1
756
3.6 %
13.6
1.515
499
5 382
-8.4 %
100
—
0
—
—
0
—
0
3 287
61.1
4 334
-0.5 %
80.5
1 048
-31.1 %
19.5
-128
-2.4
62
1.2
930
-32.8 %
17.3
192
3.6
730
-29.5 %
13.6
1.46
499
5 876
-0.8 %
100
—
0
—
—
0
—
0
3 337
56.8
4 354
5 %
74.1
1 522
-14.4 %
25.9
-133
-2.3
60
1
1 384
-16.8 %
23.6
337
5.7
1 035
-16.2 %
17.6
2.07
499
5 924
18 %
100
—
0
—
—
0
—
0
3 207
54.1
4 145
3.3 %
70
1 779
76 %
30
-120
-2.03
58
1
1 664
171.5 %
28.1
412
7
1 235
165 %
20.8
2.47
500
5 022
5.3 %
100
—
0
—
—
0
—
0
3 038
60.5
4 011
1.8 %
79.9
1 011
22 %
20.1
-124
-2.5
57
1.1
613
-16.4 %
12.2
142
2.8
466
-14.7 %
9.3
0.93
502
4 770
-11.3 %
100
—
0
—
—
0
—
0
2 923
61.3
3 941
-1.2 %
82.6
829
-40.4 %
17.4
-115
-2.4
57
1.2
733
-44.1 %
15.4
181
3.8
546
-43.5 %
11.4
1.09
503
5 379
-3.1 %
100
—
0
—
—
0
—
0
3 010
56
3 987
-2.1 %
74.1
1 392
-5.6 %
25.9
-111
-2.06
59
1.1
1 312
-7.9 %
24.4
334
6.2
967
-9.7 %
18
1.91
506
5 549
8 %
100
—
0
—
—
0
—
0
3 100
55.9
4 074
-1.1 %
73.4
1 475
44.9 %
26.6
-83
-1.5
62
1.1
1 424
48.2 %
25.7
338
6.1
1 071
33.4 %
19.3
2.1
509
5 137
12.1 %
100
—
0
—
—
0
—
0
2 905
56.6
4 119
7.7 %
80.2
1 018
34.1 %
19.8
-91
-1.8
66
1.3
961
34.2 %
18.7
154
3
803
49.5 %
15.6
1.57
513
4 583
-8.7 %
100
—
0
—
—
0
—
0
2 853
62.3
3 824
1.4 %
83.4
759
-39.1 %
16.6
-93
-2.03
69
1.5
716
-40.8 %
15.6
174
3.8
537
-34.5 %
11.7
1.05
513
5 017
-1.3 %
100
—
0
—
—
0
—
0
2 860
57
3 770
1.8 %
75.1
1 247
-9.7 %
24.9
-90
-1.8
71
1.4
1 209
-8.5 %
24.1
382
7.6
820
-16.6 %
16.3
1.6
513
5 083
15.1 %
100
—
0
—
—
0
—
0
2 807
55.2
3 702
-1.9 %
72.8
1 381
115.4 %
27.2
-107
-2.1
71
1.4
1 322
144.8 %
26
324
6.4
983
162.8 %
19.3
1.91
514
4 416
11.3 %
100
—
0
—
—
0
—
0
2 650
60
3 775
11.6 %
85.5
641
9.8 %
14.5
-101
-2.3
70
1.6
540
17.6 %
12.2
161
3.6
374
18.4 %
8.5
0.73
515
3 968
-5.3 %
100
—
0
—
—
0
—
0
2 495
62.9
3 384
4.2 %
85.3
584
-38 %
14.7
-141
-3.6
60
1.5
459
-41.7 %
11.6
139
3.5
316
-44.8 %
8
0.62
512
4 189
-9.9 %
100
—
0
—
—
0
—
0
2 429
58
3 247
-7.3 %
77.5
942
-18.1 %
22.5
-161
-3.8
63
1.5
787
-21.8 %
18.8
207
4.9
572
-24.1 %
13.7
1.12
511
4 651
9.1 %
100
—
0
—
—
0
—
0
2 555
54.9
3 501
-0.8 %
75.3
1 150
56.5 %
24.7
-127
-2.7
64
1.4
1 007
89.6 %
21.7
240
5.2
754
92.8 %
16.2
1.48
510
4 264
7.5 %
100
—
0
—
—
0
—
0
2 478
58.1
3 529
3.1 %
82.8
735
35.1 %
17.2
-123
-2.9
62
1.5
531
28.3 %
12.5
135
3.2
391
29 %
9.2
0.77
511
3 968
-8.8 %
100
—
0
—
—
0
—
0
2 437
61.4
3 424
-4.1 %
86.3
544
-30.1 %
13.7
-122
-3.07
69
1.7
414
-24.7 %
10.4
108
2.7
303
-8.7 %
7.6
0.59
511
4 349
6.8 %
100
—
0
—
—
0
—
0
2 537
58.3
3 571
14.7 %
82.1
778
-18.8 %
17.9
-168
-3.9
70
1.6
550
-41.7 %
12.6
206
4.7
332
-53.6 %
7.6
0.65
512
4 071
9.7 %
100
—
0
—
—
0
—
0
2 282
56.1
3 113
0.7 %
76.5
958
54.3 %
23.5
-58
-1.4
64
1.6
944
321.4 %
23.2
217
5.3
716
368 %
17.6
1.4
511
3 712
5.9 %
100
—
0
—
—
0
—
0
2 163
58.3
3 091
4.3 %
83.3
621
14.8 %
16.7
-418
-11.3
21
0.6
224
-41.8 %
6
59
1.6
153
-44.6 %
4.1
0.31
508
3 504
-6.2 %
100
—
0
—
—
0
—
0
2 083
59.4
2 963
-2.6 %
84.6
541
-21.7 %
15.4
-219
-6.3
63
1.8
385
-46.5 %
11
120
3.4
276
-48 %
7.9
0.54
510
3 734
-6.7 %
100
—
0
—
—
0
—
0
2 135
57.2
3 043
-1.6 %
81.5
691
-23.9 %
18.5
-37
-1
65
1.7
719
-21.5 %
19.3
183
4.9
531
-23 %
14.2
1.04
512
4 000
8.5 %
100
—
0
—
—
0
—
0
2 224
55.6
3 092
2.6 %
77.3
908
35.5 %
22.7
-58
-1.5
66
1.7
916
42.7 %
22.9
217
5.4
690
2279.3 %
17.3
1.35
514
3 685
10.3 %
—
—
—
—
2 114
3 015
7.4 %
670
25.2 %
-44
16
642
19.6 %
154
29
-92.6 %
0.05
516
3 341
-4.4 %
—
—
—
—
1 968
2 806
0.4 %
535
-23.7 %
-60
62
537
-24.5 %
140
393
-21.6 %
0.76
519
3 495
-0.2 %
—
—
—
—
1 998
2 794
1.5 %
701
-6.4 %
-53
63
711
-5.6 %
204
501
-12 %
0.96
520
3 503
4.1 %
—
—
—
—
2 005
2 754
-7.1 %
749
87.3 %
-56
60
753
28.1 %
175
569
30.5 %
1.09
522
3 364
7.3 %
—
—
—
—
2 151
2 964
15.6 %
400
-30.1 %
-45
233
588
12 %
147
436
15 %
0.84
521
3 135
-7.1 %
—
—
—
—
1 817
2 563
-3.3 %
572
-21.2 %
-47
—
525
-22.9 %
141
379
-19.7 %
0.72
523
3 376
1.2 %
—
—
—
—
1 872
2 650
1.8 %
726
-1 %
-45
—
681
-0.7 %
201
472
-1.9 %
0.9
525
3 336
-0.1 %
—
—
—
—
1 854
2 603
-5.1 %
733
23.4 %
-47
—
686
24.5 %
196
481
28.3 %
0.91
526
3 338
7.2 %
—
—
—
—
1 900
2 744
3.4 %
594
28.9 %
-43
—
551
20.6 %
171
375
16.1 %
0.71
524
3 115
-3.4 %
—
—
—
—
1 878
2 654
2.2 %
461
-26.7 %
-4
—
457
-23.2 %
128
323
-22.9 %
0.6
533
3 225
0.3 %
—
—
—
—
1 826
2 596
4.7 %
629
-14.4 %
-34
—
595
-15.5 %
166
419
-13.1 %
0.77
541
3 215
-1 %
—
—
—
—
1 730
2 480
-8.5 %
735
37.1 %
-31
—
704
91.3 %
206
482
63.9 %
0.89
545
3 246
3.3 %
—
—
—
—
1 896
2 710
0.5 %
536
20.4 %
-31
—
368
-14.8 %
99
294
-1 %
0.53
550
3 141
-4.8 %
—
—
—
—
1 904
2 696
1.6 %
445
-31.2 %
-13
—
432
-28.9 %
127
297
-31.1 %
0.54
551
3 300
1.1 %
—
—
—
—
1 876
2 653
2.4 %
647
-3.9 %
-39
—
608
-6.3 %
168
431
-2.7 %
0.78
556
3 264
4.8 %
—
—
—
—
1 839
2 591
-1.3 %
673
37.6 %
-24
—
649
48.2 %
192
443
46.2 %
0.8
556
3 115
6.2 %
—
—
—
—
1 833
2 626
3.9 %
489
21 %
-27
—
438
14.4 %
131
303
19.8 %
0.54
558
2 932
-5.1 %
—
—
—
—
1 824
2 528
0.7 %
404
-30 %
-21
—
383
-32.1 %
123
253
-34.8 %
0.46
558
3 088
-1.2 %
—
—
—
—
1 766
2 511
-0.3 %
577
-4.9 %
-13
—
564
-4.1 %
164
388
-6.1 %
0.7
559
3 126
—
—
—
—
—
1 803
2 519
—
607
—
-19
—
588
—
176
413
—
0.74
557