MGIC Statements
MT
Data from MGIC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
—
MGIC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
306.65
0.4 %
100
—
0
—
—
0
—
0
—
0
43.448
18.9 %
14.2
263.2
-2.1 %
85.8
-8.905
-2.9
—
0
254.3
-2.1 %
82.9
54.327
17.7
199.97
-2.1 %
65.2
0.767
260.83
305.28
3.7 %
100
—
0
—
—
0
—
0
—
0
36.553
-44.3 %
12
268.72
17.5 %
88
-8.899
-2.9
—
0
259.82
18.2 %
85.1
55.597
18.2
204.23
17.3 %
66.9
0.765
266.87
294.36
3.7 %
100
—
0
—
—
0
—
0
—
0
65.582
45.1 %
22.3
228.78
-4.2 %
77.7
-8.899
-3.02
—
0
219.88
-4.3 %
74.7
45.783
15.6
174.1
-5.6 %
59.1
0.637
273.11
283.96
-4.2 %
100
—
0
—
—
0
—
0
—
0
45.21
-14.5 %
15.9
238.75
-2 %
84.1
-8.9
-3.1
—
0
229.85
-1.9 %
80.9
45.343
16
184.5
0.9 %
65
0.662
278.85
296.5
2 %
100
—
0
—
—
0
—
0
—
0
52.9
36 %
17.8
243.7
-3.2 %
82.2
-9.3
-3.1
—
0
234.4
-3.3 %
79.1
51.6
17.4
182.8
-4.3 %
61.7
0.64
285.6
290.7
2.4 %
100
—
0
—
—
0
—
0
—
0
38.9
-50.8 %
13.4
251.8
22.8 %
86.6
-9.4
-3.2
—
0
242.4
23.9 %
83.4
51.3
17.6
191.1
23.7 %
65.7
0.66
289.6
284
-2.8 %
100
—
0
—
—
0
—
0
—
0
79
86.8 %
27.8
205
-18 %
72.2
-9.4
-3.3
—
0
195.6
-18.6 %
68.9
41.1
14.5
154.5
-19.3 %
54.4
0.53
294.7
292.3
-0.2 %
100
—
0
—
—
0
—
0
—
0
42.3
197.5 %
14.5
249.9
-25.7 %
85.5
-9.4
-3.2
—
0
240.4
-23.5 %
82.2
49
16.8
191.4
-23.3 %
65.5
0.64
299.8
292.8
-0.1 %
100
—
0
—
—
0
—
0
—
0
-43.4
-1.9 %
-14.8
336.2
0.1 %
114.8
-10.3
-3.5
—
0
314.3
-0.5 %
107.3
64.6
22.1
249.6
0.1 %
85.2
0.81
307.2
293.1
-0.5 %
100
—
0
—
—
0
—
0
—
0
-42.6
-211.5 %
-14.5
335.8
30.9 %
114.6
-13.5
-4.6
—
0
315.9
44 %
107.8
66.6
22.7
249.3
42.5 %
85.1
0.8
313.5
294.6
0.2 %
100
—
0
—
—
0
—
0
—
0
38.2
79.3 %
13
256.5
-6 %
87.1
-14.9
-5.06
—
0
219.4
0.4 %
74.5
44.4
15.1
175
0.6 %
59.4
0.54
324.5
294.1
-0.5 %
100
—
0
—
—
0
—
0
—
0
21.3
-72.7 %
7.2
272.8
25.3 %
92.8
-17.4
-5.9
—
0
218.6
9.5 %
74.3
44.6
15.2
173.9
10.1 %
59.1
0.52
338.8
295.7
-0.7 %
100
—
0
—
—
0
—
0
—
0
78
-9.3 %
26.4
217.7
2.7 %
73.6
-18
-6.09
—
0
199.7
3 %
67.5
41.8
14.1
158
3.2 %
53.4
0.46
353.6
297.9
0 %
100
—
0
—
—
0
—
0
—
0
86
-4.9 %
28.9
211.9
2.1 %
71.1
-18
-6.04
—
0
193.9
2.3 %
65.1
40.8
13.7
153.1
2.1 %
51.4
0.44
356.5
298
-1.4 %
100
—
0
—
—
0
—
0
—
0
90.4
-3.9 %
30.3
207.6
-0.3 %
69.7
-18
-6.04
—
0
189.6
-0.3 %
63.6
39.6
13.3
150
-0.9 %
50.3
0.43
356.4
302.3
2.1 %
100
—
0
—
—
0
—
0
—
0
94.1
5.4 %
31.1
208.2
0.7 %
68.9
-18
-6
—
0
190.2
15.8 %
62.9
38.8
12.8
151.4
15.7 %
50.1
0.44
356
296
0.7 %
100
—
0
—
—
0
—
0
—
0
89.3
-66.3 %
30.2
206.8
603.4 %
69.9
-15.7
-5.3
—
0
164.3
895.8 %
55.5
33.5
11.3
130.8
834.3 %
44.2
0.38
357.2
294
-4.2 %
100
—
0
—
—
0
—
0
—
0
264.6
150.3 %
90
29.4
-85.4 %
10
-12.9
-4.4
—
0
16.5
-91.2 %
5.6
2.4
0.8
14
-90.7 %
4.8
0.04
339.7
306.9
-1.5 %
100
—
0
—
—
0
—
0
—
0
105.7
39.1 %
34.4
201.2
-14.6 %
65.6
-12.9
-4.2
—
0
188.2
-15.5 %
61.3
38.4
12.5
149.8
-15.4 %
48.8
0.42
365.2
311.6
-2.1 %
100
—
0
—
—
0
—
0
—
0
76
-7.7 %
24.4
235.6
-0.2 %
75.6
-12.9
-4.1
—
0
222.7
-0.2 %
71.5
45.6
14.6
177.1
0.1 %
56.8
0.49
369.9
318.4
8.9 %
100
—
0
—
—
0
—
0
—
0
82.3
21.7 %
25.8
236.1
5 %
74.2
-12.9
-4.05
—
0
223.1
5.6 %
70.1
46.2
14.5
176.9
5.4 %
55.6
0.49
372.6
292.3
0.2 %
100
—
0
—
—
0
—
0
—
0
67.6
-22.7 %
23.1
224.8
10.1 %
76.9
-13.6
-4.7
—
0
211.2
10.6 %
72.3
43.4
14.8
167.8
10.5 %
57.4
0.46
376.6
291.7
2.1 %
100
—
0
—
—
0
—
0
—
0
87.5
12.6 %
30
204.2
-1.8 %
70
-13.2
-4.5
—
0
190.9
-2 %
65.4
39
13.4
151.9
-3.7 %
52.1
0.42
376.7
285.6
-1.7 %
100
—
0
—
—
0
—
0
—
0
77.7
71.5 %
27.2
208
-15.2 %
72.8
-13.3
-4.7
—
0
194.7
-16 %
68.2
37
13
157.7
-13.3 %
55.2
0.43
381
290.4
3 %
100
—
0
—
—
0
—
0
—
0
45.3
45.2 %
15.6
245.2
-2.2 %
84.4
-13.3
-4.6
—
0
231.9
-2.4 %
79.9
50
17.2
181.9
-2.6 %
62.6
0.49
382.9
282
6.1 %
100
—
0
—
—
0
—
0
—
0
31.2
-57 %
11.1
250.8
29.7 %
88.9
-13.2
-4.7
—
0
237.5
31.9 %
84.2
50.7
18
186.8
30.1 %
66.2
0.49
388.9
265.8
-2.1 %
100
—
0
—
—
0
—
0
—
0
72.5
466.4 %
27.3
193.3
-25.3 %
72.7
-13.2
-5
—
0
180
-26.7 %
67.7
36.4
13.7
143.6
426 %
54
0.38
391.6
271.5
0.4 %
—
—
—
—
—
12.8
-82.4 %
258.7
30.9 %
-13.3
—
245.5
33.1 %
85.1
27.3
-77.3 %
0.06
421.2
270.4
2.7 %
—
—
—
—
—
72.6
6.1 %
197.7
1.4 %
-13.3
—
184.5
2.2 %
64.4
120
1.2 %
0.32
391.1
263.3
0.9 %
—
—
—
—
—
68.4
-3.1 %
194.9
2.4 %
-14.2
—
180.6
3.8 %
62
118.6
32.1 %
0.31
394.5
260.9
-2.1 %
—
—
—
—
—
70.6
-20 %
190.3
6.8 %
-16.3
—
174
7.4 %
84.2
89.8
-16.5 %
0.24
402.2
266.5
-2.7 %
—
—
—
—
—
88.3
-12.9 %
178.2
3.3 %
-16.2
—
162
93.5 %
54.6
107.5
89.9 %
0.23
463.7
273.9
3.9 %
—
—
—
—
—
101.4
20.4 %
172.5
-3.8 %
-13.5
—
83.7
-49.3 %
27.1
56.6
-48.2 %
0.14
406.1
263.5
1.9 %
—
—
—
—
—
84.2
-33.6 %
179.4
36.1 %
-12.2
—
165.2
59.3 %
56
109.2
57.8 %
0.26
446.1
258.6
0.1 %
—
—
—
—
—
126.8
-4 %
131.8
4.4 %
-14.7
—
103.7
-4.9 %
34.5
69.2
-32.4 %
0.17
431.4
258.4
-4.1 %
—
—
—
—
—
132.1
5.8 %
126.3
-12.7 %
-16.8
—
109
-14.3 %
6.6
102.4
-87.6 %
0.21
467.9
269.5
10.9 %
—
—
—
—
—
124.9
12.7 %
144.6
9.3 %
-17.4
—
127.2
10.6 %
-695.6
822.9
623.7 %
1.75
468.1
243.1
-10 %
—
—
—
—
—
110.8
-4.8 %
132.3
-14 %
-17.4
—
115
-15.8 %
1.3
113.7
-14.6 %
0.25
439.1
270.2
12 %
—
—
—
—
—
116.4
-21.3 %
153.8
64.5 %
-17.4
—
136.5
81.8 %
3.4
133.1
78.9 %
0.28
468.1
241.3
2.6 %
—
—
—
—
—
147.9
1.6 %
93.5
4.4 %
-17.4
—
75.1
3.9 %
0.7
74.4
3.3 %
0.17
413.7
235.1
1.7 %
—
—
—
—
—
145.5
-13 %
89.6
40 %
-17.4
—
72.3
55.2 %
0.2
72
58.2 %
0.17
413.6
231.2
-1.7 %
—
—
—
—
—
167.2
6.6 %
64
-18.2 %
-17.4
—
46.6
-23.2 %
1.1
45.5
-24.2 %
0.12
413.5
235.1
-6.7 %
—
—
—
—
—
156.8
-33.1 %
78.2
346.9 %
-17.5
—
60.7
30450 %
0.7
60
4385.7 %
0.15
413.2
251.9
-1.1 %
—
—
—
—
—
234.5
4.5 %
17.5
-42.4 %
-17.7
—
-0.2
-101.6 %
1.2
-1.4
-111.6 %
—
338
254.8
-3.4 %
—
—
—
—
—
224.4
-3.5 %
30.4
-2.9 %
-17.7
—
12.5
-6.7 %
0.3
12.1
-2.4 %
0.04
339.4
263.9
-2 %
—
—
—
—
—
232.6
-26.1 %
31.3
168.9 %
-17.9
—
13.4
118.7 %
1
12.4
117 %
0.04
339.3
269.2
—
—
—
—
—
—
314.6
—
-45.4
—
-26.4
—
-71.8
—
1.1
-72.9
—
-0.31
232.3