OneMain Statements
OM
Data from OneMain`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
05 Feb, 2025
OneMain Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 465
4.3 %
100
301
20.5
1 164
5.1 %
79.5
—
0
220
15
956
-4.8 %
65.3
208
100 %
14.2
—
0
—
0
207
125 %
14.1
50
3.4
157
121.1 %
10.7
1.307
120.12
1 405
3.8 %
100
297
21.1
1 108
3 %
78.9
—
0
206
14.7
1 004
15.1 %
71.5
104
-49 %
7.4
—
0
—
0
92
-54.9 %
6.5
21
1.5
71
-54.2 %
5.1
0.591
120.19
1 353
-1.6 %
100
277
20.5
1 076
-2.6 %
79.5
—
0
224
16.6
872
-1.2 %
64.4
204
-8.1 %
15.1
—
0
—
0
204
-7.7 %
15.1
49
3.6
155
-6.1 %
11.5
1.289
120.24
1 375
1.7 %
100
270
19.6
1 105
1.8 %
80.4
—
0
206
15
883
5.2 %
64.2
222
-9.8 %
16.1
—
0
—
0
221
-10.2 %
16.1
56
4.1
165
-14.9 %
12
1.373
120.15
1 352
3.8 %
100
267
19.7
1 085
2.6 %
80.3
—
0
217
16.1
839
-8.8 %
62.1
246
78.3 %
18.2
—
0
—
0
246
78.3 %
18.2
52
3.8
194
88.3 %
14.3
1.61
120.8
1 302
2.4 %
100
244
18.7
1 058
2.5 %
81.3
—
0
219
16.8
920
15.4 %
70.7
138
-41.3 %
10.6
—
0
—
0
138
-41.3 %
10.6
35
2.7
103
-42.5 %
7.9
0.85
120.6
1 271
-1.6 %
100
239
18.8
1 032
-2.7 %
81.2
—
0
212
16.7
797
-3.2 %
62.7
235
-1.3 %
18.5
—
0
—
0
235
-0.8 %
18.5
56
4.4
179
-0.6 %
14.1
1.48
121
1 292
0.5 %
100
231
17.9
1 061
-0.2 %
82.1
—
0
215
16.6
823
1 %
63.7
238
-4 %
18.4
—
0
—
0
237
-5.2 %
18.3
57
4.4
180
-4.3 %
13.9
1.48
121.9
1 286
1.9 %
100
223
17.3
1 063
1.9 %
82.7
—
0
212
16.5
815
10.9 %
63.4
248
-19.5 %
19.3
—
0
—
0
250
-10.7 %
19.4
62
4.8
188
-10 %
14.6
1.52
123.6
1 262
0.9 %
100
219
17.4
1 043
1.1 %
82.6
—
0
205
16.2
735
15.6 %
58.2
308
-22.2 %
24.4
—
0
—
0
280
-29.3 %
22.2
71
5.6
209
-30.6 %
16.6
1.68
124.7
1 251
-2.6 %
100
219
17.5
1 032
-1.7 %
82.5
—
0
205
16.4
636
-4.5 %
50.8
396
3.1 %
31.7
—
0
—
0
396
11.5 %
31.7
95
7.6
301
14.4 %
24.1
2.36
127.5
1 284
1.2 %
100
234
18.2
1 050
1.7 %
81.8
—
0
226
17.6
666
1.7 %
51.9
384
1.9 %
29.9
—
0
—
0
355
-5.6 %
27.6
92
7.2
263
-8.7 %
20.5
2.02
129.9
1 269
3.8 %
100
237
18.7
1 032
4.1 %
81.3
—
0
229
18
655
24.3 %
51.6
377
-18.8 %
29.7
—
0
—
0
376
-18.8 %
29.6
88
6.9
288
-17.7 %
22.7
2.17
132.9
1 222
2 %
100
231
18.9
991
2.9 %
81.1
—
0
194
15.9
527
42.4 %
43.1
464
-21.8 %
38
—
0
—
0
463
-15.2 %
37.9
113
9.2
350
-15.3 %
28.6
2.6
134.6
1 198
-2.8 %
100
235
19.6
963
-2.3 %
80.4
—
0
189
15.8
370
-27.5 %
30.9
593
24.6 %
49.5
—
0
—
0
546
14.9 %
45.6
133
11.1
413
15 %
34.5
3.06
134.8
1 232
0.3 %
100
246
20
986
1.3 %
80
—
0
188
15.3
510
-14.1 %
41.4
476
25.6 %
38.6
—
0
—
0
475
39.3 %
38.6
116
9.4
359
43.6 %
29.1
2.67
134.7
1 228
0.2 %
100
255
20.8
973
2 %
79.2
—
0
186
15.1
594
-28.9 %
48.4
379
221.2 %
30.9
—
0
—
0
341
189 %
27.8
91
7.4
250
180.9 %
20.4
1.86
134.5
1 225
-1.8 %
100
271
22.1
954
-3.8 %
77.9
—
0
184
15
836
-11.9 %
68.2
118
174.4 %
9.6
—
0
—
0
118
174.4 %
9.6
29
2.4
89
178.1 %
7.3
0.66
134.4
1 247
-1.7 %
100
255
20.4
992
-2.4 %
79.6
—
0
199
16
949
41 %
76.1
43
-87.5 %
3.4
—
0
—
0
43
-87.5 %
3.4
11
0.9
32
-87.7 %
2.6
0.24
136.1
1 269
3.8 %
100
253
19.9
1 016
3.8 %
80.1
—
0
199
15.7
673
-1 %
53
343
14.7 %
27
—
0
—
0
343
15.5 %
27
82
6.5
261
5.2 %
20.6
1.91
136.5
1 223
4.7 %
100
244
20
979
5.3 %
80
—
0
205
16.8
680
2.7 %
55.6
299
11.6 %
24.4
—
0
—
0
297
16 %
24.3
49
4
248
27.8 %
20.3
1.82
136.4
1 168
3.8 %
100
238
20.4
930
4.6 %
79.6
—
0
204
17.5
662
-0.6 %
56.7
268
20.2 %
22.9
—
0
—
0
256
26.7 %
21.9
62
5.3
194
27.6 %
16.6
1.42
136.2
1 125
1.3 %
100
236
21
889
0.7 %
79
—
0
199
17.7
666
0.6 %
59.2
223
0.9 %
19.8
—
0
—
0
202
-5.6 %
18
50
4.4
152
-9.5 %
13.5
1.12
136.2
1 111
3.2 %
100
228
20.5
883
3.9 %
79.5
—
0
206
18.5
662
3.1 %
59.6
221
6.3 %
19.9
—
0
—
0
214
7.5 %
19.3
46
4.1
168
13.5 %
15.1
1.23
136.2
1 077
2.4 %
100
227
21.1
850
2.2 %
78.9
—
0
197
18.3
642
-14.9 %
59.6
208
166.7 %
19.3
—
0
—
0
199
362.8 %
18.5
51
4.7
148
2014.3 %
13.7
1.09
136.1
1 052
5.3 %
100
220
20.9
832
4.1 %
79.1
—
0
306
29.1
754
21.4 %
71.7
78
-56.2 %
7.4
—
0
—
0
43
-74.4 %
4.1
36
3.4
7
-94.4 %
0.7
0.05
136
999
-0.4 %
100
200
20
799
—
80
—
0
194
19.4
621
3.2 %
62.2
178
-9.6 %
17.8
—
0
—
0
168
-10.2 %
16.8
44
4.4
124
217.9 %
12.4
0.91
135.9
1 003
4.4 %
204
799
6 %
—
195
602
-1.3 %
197
36.8 %
—
—
187
54.5 %
67
39
-43.5 %
0.28
135.9
961
4.5 %
207
754
5.2 %
—
185
610
—
144
34.6 %
—
—
121
83.3 %
52
69
64.3 %
0.51
135.7
920
2.2 %
203
717
2.7 %
—
191
610
-1.3 %
107
33.8 %
—
—
66
15.8 %
24
42
27.3 %
0.31
135.5
900
-1.7 %
202
698
-2.4 %
—
186
618
-5.2 %
80
27 %
—
—
57
96.6 %
24
33
22.2 %
0.24
135.6
916
-1.3 %
201
715
0.3 %
—
191
652
-1.1 %
63
16.7 %
—
—
29
-12.1 %
2
27
8 %
0.2
135.7
928
1 %
215
713
1.1 %
—
191
659
4.8 %
54
-28.9 %
—
—
33
-21.4 %
8
25
-3.8 %
0.19
135
919
-19 %
214
705
-22.4 %
—
192
629
1 %
76
-73.3 %
—
—
42
-83.3 %
16
26
-81 %
0.19
135
1 134
42.1 %
226
908
55.7 %
—
214
623
-26.9 %
285
205.9 %
—
—
252
183.4 %
87
137
169.5 %
1.02
134.9
798
68.4 %
215
583
92.4 %
—
180
852
216.7 %
-269
-891.2 %
—
—
-302
-1610 %
-134
-197
-1415.4 %
-1.46
134.5
474
1.9 %
171
303
3.1 %
—
100
269
—
34
36 %
—
—
20
53.8 %
1
-13
-8.3 %
-0.1
134.5
465
2.2 %
171
294
-1 %
—
112
269
7.2 %
25
-45.7 %
—
—
13
-69.8 %
-8
-12
-700 %
-0.09
127.4
455
1.9 %
158
297
2.7 %
—
93
251
-6.2 %
46
114 %
—
—
43
212.9 %
8
2
104.3 %
0.02
124.3
446.4
-61.8 %
157.2
289.3
-70.7 %
—
81.3
267.7
-8.6 %
21.5
-96.9 %
—
—
-38.1
-105.5 %
-12.5
-46.8
-111 %
-0.41
114.8
1 169.1
87.1 %
180.1
988.9
128.4 %
—
94.7
293
2.4 %
696
373.5 %
—
—
696
373.5 %
234.3
426.8
492.8 %
3.7
115.3
625
-2.3 %
192
433
-0.5 %
—
92
286
-13.1 %
147
38.7 %
—
—
147
48.5 %
44
72
38.5 %
0.63
115.2
640
2.8 %
205
435
7.7 %
—
92
329
-7.8 %
106
125.1 %
—
—
99
152.6 %
31
52
94.8 %
0.45
115.1
622.8
-2.2 %
218.9
403.9
-1 %
—
92.1
356.8
-23.4 %
47.1
181.2 %
—
—
39.2
142.8 %
-14.2
26.7
128.8 %
0.24
111.7
636.9
0.7 %
229.2
407.8
4 %
—
214.6
465.8
87.9 %
-58
-140.2 %
—
—
-91.6
-163.7 %
-30.7
-92.6
-264.8 %
-0.93
100
632.4
38.5 %
240.4
392
73.9 %
—
78.9
247.9
3.6 %
144.1
1136.7 %
—
—
143.9
1135.3 %
33
56.2
685.4 %
0.56
100
456.7
—
231.3
225.4
—
—
78.4
239.3
—
-13.9
—
—
—
-13.9
—
-4.3
-9.6
—
-0.1
100