Blue Owl Statements
OW
Blue Owl Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
549.85
100
—
0
—
0
—
0
308.95
56.2
365.68
66.5
184.17
33.5
-13.254
-2.4
-3.048
-0.6
156.25
28.4
18.197
3.3
33.945
6.2
0.063
539.39
513.34
100
—
0
—
0
—
0
293.32
57.1
349.51
68.1
163.83
31.9
-29.256
-5.7
0.434
0.08
126.78
24.7
14.771
2.9
25.091
4.9
0.05
498.74
494.04
100
—
0
—
0
—
0
345.6
70
402.41
81.5
91.626
18.5
-21.105
-4.3
-11.34
-2.3
84.306
17.1
3.114
0.6
18.058
3.7
0.038
470.86
429.7
100
—
0
—
0
—
0
271.5
63.2
328.2
76.4
101.5
23.6
-17.3
-4.03
-2
-0.5
74.2
17.3
10.7
2.5
15.1
3.5
0.03
482.6
416.9
100
—
0
—
0
—
0
256.1
61.4
372
89.2
45
10.8
-10.1
-2.4
8.3
2
39.4
9.5
5.4
1.3
12.9
3.1
0.03
459.4
391
100
—
0
—
0
—
0
253.6
64.9
324.5
83
66.4
17
-14.9
-3.8
-3
-0.8
48.5
12.4
6.4
1.6
8.3
2.1
0.02
461.9
395.5
100
—
0
—
0
—
0
315.6
79.8
380.2
96.1
15.3
3.9
-13.3
-3.4
-18.8
-4.8
-4.1
-1.04
-5.9
-1.5
1.6
0.4
—
452.2
371
100
—
0
—
0
—
0
301
81.1
366.8
98.9
4.2
1.1
-18.4
-5
1.8
0.5
-14.1
-3.8
-4.1
-1.1
2.1
0.6
—
441.5
327.2
100
—
0
—
0
—
0
262.1
80.1
327
99.9
0.3
0.09
5.5
1.7
1.2
0.4
-3.4
-1.04
5.6
1.7
-1.1
-0.3
—
422.6
276
100
—
0
—
0
—
0
227.5
82.4
289.1
104.7
-13.1
-4.7
4.9
1.8
-10.1
-3.7
-28
-10.1
-5
-1.8
-11.8
-4.3
-0.03
417.1
288.5
100
—
0
—
0
—
0
160
55.5
206.3
71.5
82.2
28.5
-13.8
-4.8
-86.1
-29.8
-35.2
-12.2
-21.8
-7.6
0.1
0.03
—
413.4
247.9
100
—
0
—
0
—
0
121.2
48.9
167.4
67.5
80.4
32.4
-33.7
-13.6
-297.9
-120.2
-255.2
-102.9
-14.4
-5.8
-53.3
-21.5
-0.16
338.5
179.3
100
—
0
—
0
—
0
1 237.9
690.4
1 259.2
702.3
-1 079.9
-602.3
-21.1
-11.8
-464.1
-258.8
-1 616.5
-901.6
-29.2
-16.3
-362.3
-202.06
-1.01
357.2
108.2
100
—
0
—
0
—
0
62
57.3
61.9
57.2
46.3
42.8
-5.9
-5.5
—
0
39.5
36.5
0.2
0.2
39.4
36.4
0.11
357.2
106
100
—
0
—
0
—
0
151.4
142.8
151.4
142.8
-45.4
-42.8
-5.8
-5.5
—
0
-51.2
-48.3
—
0
-49.7
-46.9
-0.14
357.2
54
100
—
0
—
0
—
0
57.9
107.2
57.9
107.2
-3.8
-7.04
-6.1
-11.3
—
0
-9.9
-18.3
—
0
-8.6
-15.9
-0.02
357.2
40.5
100
—
0
—
0
—
0
47.9
118.3
47.9
118.3
-7.4
-18.3
-6
-14.8
—
0
-13.4
-33.09
—
0
-12.4
-30.6
-0.03
357.2
49.3
100
—
0
—
0
—
0
51.4
104.3
51.4
104.3
-2.1
-4.3
-5.9
-12
—
0
-8
-16.2
—
0
-7.1
-14.4
-0.02
357.2