PROG Statements
PR
Data from PROG`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
19 Feb, 2025
PROG Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
606.14
2.4 %
100
—
0
—
—
0
—
0
149.57
24.7
556.91
4.4 %
91.9
49.237
-15.9 %
8.1
-7.384
-1.2
—
0
41.847
-13.4 %
6.9
-42.115
-6.9
83.962
148.6 %
13.9
1.945
43.169
592.16
-7.7 %
100
—
0
—
—
0
—
0
142.3
24
533.6
-8.6 %
90.1
58.564
1.3 %
9.9
-7.339
-1.2
—
0
48.339
53.1 %
8.2
14.565
2.5
33.774
53.8 %
5.7
0.772
43.721
641.87
11.2 %
100
—
0
—
—
0
—
0
144.45
8.4
584.04
9.9 %
93.8
57.831
25.9 %
6.2
-8.25
-1.3
—
0
31.567
10.7 %
4.9
9.601
1.5
21.966
18.3 %
3.4
0.493
44.528
577.4
-0.9 %
100
—
0
—
—
0
—
0
131.22
22.7
531.46
0.7 %
92
45.943
-16.7 %
8
-6.857
-1.2
—
0
28.511
-40.7 %
4.9
9.936
1.7
18.575
-46.9 %
3.2
0.412
45.056
582.88
-1.7 %
100
—
0
—
—
0
—
0
137.93
23.7
527.75
-0.9 %
90.5
55.122
-8.5 %
9.5
-6.775
-1.2
—
0
48.109
-7.5 %
8.3
13.097
2.2
35.012
-5.9 %
6
0.759
46.133
592.85
-9.5 %
100
—
0
—
—
0
—
0
139.8
23.6
532.59
-7.9 %
89.8
60.26
-21.6 %
10.2
-7.283
-1.2
—
0
52.014
-23 %
8.8
14.796
2.5
37.218
-22.5 %
6.3
0.794
46.896
655.14
7 %
100
—
0
—
—
0
—
0
134.89
20.6
578.31
5.2 %
88.3
76.835
23.1 %
11.7
-8.491
-1.3
—
0
67.587
25.8 %
10.3
19.554
3
48.033
33.1 %
7.3
0.998
48.139
612.1
-2.2 %
100
—
0
—
—
0
—
0
114.85
18.8
549.66
-4.3 %
89.8
62.432
20.9 %
10.2
-8.701
-1.4
—
0
53.731
96.5 %
8.8
17.646
2.9
36.085
125.5 %
5.9
0.734
49.141
625.82
-3.6 %
100
—
0
—
—
0
—
0
143.17
22.9
574.19
-5.6 %
91.7
51.635
25.1 %
8.3
-9.463
-1.5
—
0
27.348
0.1 %
4.4
11.343
1.8
16.005
-17.9 %
2.6
0.317
50.547
649.44
-8.6 %
100
—
0
—
—
0
—
0
160.53
24.7
608.18
-8 %
93.6
41.265
-16.6 %
6.4
-9.608
-1.5
—
0
27.329
-31.4 %
4.2
7.845
1.2
19.484
-28.2 %
3
0.368
52.961
710.46
9.9 %
100
—
0
—
—
0
—
0
155.51
21.9
661
12.1 %
93
49.465
-12.9 %
7
-9.629
-1.4
—
0
39.836
-24.6 %
5.6
12.701
1.8
27.135
-28.3 %
3.8
0.487
55.706
646.54
-0.6 %
100
—
0
—
—
0
—
0
141.51
21.9
589.75
3.1 %
91.2
56.788
-27.5 %
8.8
-3.931
-0.6
—
0
52.857
-32.1 %
8.2
15.038
2.3
37.819
-34.1 %
5.8
0.594
63.707
650.4
-1.4 %
100
—
0
—
—
0
—
0
116.33
17.9
572.08
0.8 %
88
78.321
-15.2 %
12
-0.444
-0.07
—
0
77.877
-15.2 %
12
20.464
3.1
57.413
-16.6 %
8.8
0.865
66.385
659.97
-8.5 %
100
—
0
—
—
0
—
0
98.738
15
567.66
-7.7 %
86
92.31
-13 %
14
-0.436
-0.07
—
0
91.874
-13 %
13.9
23.037
3.5
68.837
-13.4 %
10.4
1.022
67.329
721
203.1 %
100
—
0
—
—
0
—
0
82.1
11.4
614.9
190.6 %
85.3
106.1
625.2 %
14.7
-0.5
-0.07
—
0
105.6
-76.7 %
14.6
26.1
3.6
79.5
94.9 %
11
1.16
68.3
-699.1
-166.4 %
100
—
0
—
—
0
—
0
-514
73.5
-678.9
-178.6 %
97.1
-20.2
-113.4 %
2.9
7.9
-1.1
—
0
453.2
223 %
-64.8
115.9
-16.6
40.8
-62.7 %
-5.8
0.6
68
1 052.3
2.2 %
100
36.9
3.5
1 015.4
2.4 %
96.5
—
0
268.3
25.5
864.1
-3.2 %
82.1
151.3
53.1 %
14.4
-1.8
-0.2
0.6
0.06
140.3
51.7 %
13.3
31
2.9
109.3
59.8 %
10.4
1.6
68.2
1 030.1
-6.5 %
100
38.4
3.7
991.7
-7.4 %
96.3
—
0
290.4
28.2
892.9
-11.8 %
86.7
98.8
68 %
9.6
-2.6
-0.3
1.7
0.2
92.5
122.3 %
9
25.5
2.5
68.4
124.4 %
6.6
1.01
67.5
1 101.3
9.7 %
100
30.4
2.8
1 070.8
10.5 %
97.2
—
0
357.7
32.5
1 012.1
15.2 %
91.9
58.8
-35.5 %
5.3
-3.6
-0.3
-2
-0.2
-414.5
-382 %
-37.6
-100.2
-9.1
-280
-161.4 %
-25.4
-4.19
66.8
1 003.6
4.1 %
100
34.2
3.4
969.4
3.9 %
96.6
—
0
333.4
33.2
878.2
0.7 %
87.5
91.2
50.2 %
9.1
-3.3
-0.3
0.7
0.07
-86
-266.3 %
-8.6
21.1
2.1
-107.1
-369.1 %
-10.7
-1.6
66.9
963.8
-0.4 %
100
30.7
3.2
933.2
0 %
96.8
—
0
345
35.8
872.4
2.1 %
90.5
60.7
-22.9 %
6.3
-3.6
-0.4
-0.2
-0.02
51.7
-9 %
5.4
11.9
1.2
39.8
-6.8 %
4.1
0.58
68.7
968.1
-4.3 %
100
34.6
3.6
933.5
-4.2 %
96.4
—
0
344.2
35.6
854.8
-3.6 %
88.3
78.7
-9.7 %
8.1
-3.4
-0.4
0.3
0.03
56.8
-19.2 %
5.9
14.2
1.5
42.7
-23.9 %
4.4
0.62
68.8
1 012.1
1.9 %
100
37.8
3.7
974.3
3.2 %
96.3
—
0
345
34.1
887.1
3.8 %
87.6
87.2
-2.5 %
8.6
-4.9
-0.5
1.3
0.1
70.3
-14.4 %
6.9
14.2
1.4
56.1
-9.1 %
5.5
0.82
68.8
993.2
4.2 %
100
49
4.9
944.2
3.4 %
95.1
—
0
354.6
35.7
854.8
0 %
86.1
89.4
54.7 %
9
-4.5
-0.5
-1.8
-0.2
82.1
53.7 %
8.3
18.5
1.9
61.7
41.2 %
6.2
0.88
69.4
953.1
2.7 %
100
40.1
4.2
913
4.2 %
95.8
—
0
356.6
37.4
855.2
6.4 %
89.7
57.8
-20.7 %
6.1
-3.7
-0.4
-0.2
-0.02
53.4
6.8 %
5.6
12.2
1.3
43.7
13.5 %
4.6
0.62
70.1
927.9
-2.8 %
100
51.2
5.5
876.6
-2.7 %
94.5
—
0
325.2
35
803.7
-3.2 %
86.6
72.9
2.8 %
7.9
-3.7
-0.4
-0.2
-0.02
50
-25.1 %
5.4
11.5
1.2
38.5
-26.2 %
4.1
0.54
70.8
954.8
7.9 %
100
53.7
5.6
901.1
10.7 %
94.4
—
0
330.3
34.6
830.2
11.3 %
87
70.9
4.4 %
7.4
-4.1
-0.4
0.8
0.08
66.8
10 %
7
14.3
1.5
52.2
-70.6 %
5.5
0.73
72
884.6
5.4 %
70.6
814.1
3.9 %
—
315.7
746.1
1.1 %
67.9
47.6 %
-4.3
0.5
60.7
54.8 %
20.2
177.6
602 %
2.45
72.3
838.9
2.9 %
55.1
783.8
4.5 %
—
315.2
737.8
9.2 %
46
-37.8 %
-4.4
0.9
39.2
-31.2 %
13.9
25.3
-30.3 %
0.35
72.1
815.6
-3.4 %
65.8
749.9
-3.5 %
—
279.2
675.9
-2.2 %
73.9
-14.4 %
-5.2
1.2
57
-31 %
20.7
36.3
-31.9 %
0.51
71.7
844.6
6.2 %
67.5
777.1
9.4 %
—
276
690.8
5 %
86.3
63.4 %
-4.8
1
82.6
155.7 %
29.3
53.3
146.8 %
0.74
72.4
795
3.4 %
84.5
710.5
0.8 %
—
—
657.6
1.3 %
52.8
-4.9 %
-4.5
-0.9
32.3
-28.7 %
10.7
21.6
-26.8 %
0.3
72.4
769
-2.6 %
64.4
704.6
-2.3 %
—
—
649.1
-0.5 %
55.5
-19.6 %
-4.9
-0.7
45.3
-25.9 %
15.8
29.5
-23.4 %
0.4
73.2
789.4
-7.6 %
67.9
721.5
-7 %
—
—
652.5
-6.3 %
69
-13 %
-5.4
-1.6
61.1
-23.3 %
22.6
38.5
-22.5 %
0.53
73.3
854.4
4 %
78.5
776
10.5 %
—
—
696.6
5.8 %
79.3
79.8 %
-5.9
-0.4
79.7
131.7 %
30
49.7
129 %
0.68
73.2
821.2
7 %
118.8
702.4
1.9 %
—
—
658.3
1.7 %
44.1
5 %
-5.8
-0.4
34.4
-6 %
12.7
21.7
-10.3 %
0.3
73.3
767.7
-0.2 %
78.1
689.6
0.3 %
—
—
647.6
4.5 %
42
-38.2 %
-5
-1.4
36.6
-43.2 %
12.4
24.2
-40.2 %
0.33
72.6
769
-6.4 %
81.3
687.7
-5.4 %
—
—
619.7
-3.8 %
68
-18.4 %
-4.8
1.6
64.4
-17.2 %
23.8
40.5
-17.7 %
0.56
73
821.8
9.8 %
94.6
727.3
12.8 %
—
—
643.9
6.4 %
83.3
112 %
-5.5
-1.5
77.8
127.5 %
28.6
49.2
122.6 %
0.68
72.9
748.7
7.2 %
104.2
644.5
3.7 %
—
—
605.2
3.3 %
39.3
10.4 %
-5.6
-1
34.2
159.1 %
12.1
22.1
137.6 %
0.3
72.8
698.4
3.9 %
76.8
621.6
5.2 %
—
—
586
5.8 %
35.6
-3.5 %
-5.5
-1.6
13.2
-2.9 %
3.9
9.3
9.4 %
0.13
72.7
672.5
14.9 %
81.7
590.8
19.7 %
—
—
553.9
28.1 %
36.9
-39.7 %
-4.4
1.2
13.6
-77.6 %
5.1
8.5
-77.8 %
0.12
72.6
585.4
6.8 %
91.9
493.5
11 %
—
—
432.3
13.6 %
61.2
-4.2 %
-0.8
-0.4
60.7
78 %
22.4
38.3
68.7 %
0.53
72.9
548
2 %
103.3
444.6
-2.2 %
—
—
380.7
-8.1 %
63.9
57.4 %
-0.3
0.5
34.1
16 %
11.4
22.7
7.6 %
0.3
75.7
537.2
-2.4 %
82.5
454.8
-2.4 %
—
—
414.1
2.5 %
40.6
-34.6 %
-0.8
2
29.4
-27.2 %
8.3
21.1
-18.5 %
0.28
76.7
550.5
-7.2 %
84.4
466.2
-7.2 %
—
—
404
-3.1 %
62.1
-27 %
-0.7
-0.6
40.4
-50.1 %
14.5
25.9
-49.2 %
0.34
76.6
593
6.1 %
90.8
502.2
14.1 %
—
—
417.1
8.4 %
85.1
54.2 %
-0.8
-1.5
81
41.6 %
30
51
39.3 %
0.67
76.6
558.7
—
118.7
440
—
—
—
384.8
—
55.2
—
-0.7
2.7
57.2
—
20.6
36.6
—
0.48
76.2