Ryan Specialty Statements
RY
Ryan Specialty Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
695.44
100
—
0
—
0
—
0
461.85
66.4
495.91
71.3
199.53
28.7
-27.406
-3.9
-0.233
-0.03
136.73
19.7
18.691
2.7
45.231
6.5
0.16
271.22
552.05
100
—
0
—
0
—
0
405.75
73.5
435.75
78.9
116.29
21.1
-23.794
-4.3
-1.752
-0.3
47.103
8.5
6.426
1.2
15.953
2.9
0.05
270.89
532.86
100
—
0
—
0
—
0
383.57
72
414.78
77.8
118.09
22.2
-26.818
-5.03
-10.343
-1.9
59.176
11.1
0.673
0.1
22.149
4.2
0.181
128.33
501.9
100
—
0
—
0
—
0
364.8
72.7
398.4
79.4
103.5
20.6
-29.2
-5.8
-0.1
-0.02
40.5
8.1
24.8
4.9
-5.1
-1.02
-0.04
115.9
585.1
100
—
0
—
0
—
0
400.8
68.5
429.1
73.3
156
26.7
-27.3
-4.7
-0.1
-0.02
95.5
16.3
11.7
2
30.7
5.2
0.25
118.3
457.6
100
—
0
—
0
—
0
340.9
74.5
368.9
80.6
88.7
19.4
-27.5
-6.01
0.1
0.02
42.8
9.4
6.3
1.4
13.3
2.9
0.11
123.8
435
100
—
0
—
0
—
0
314.8
72.4
342.9
78.8
92.1
21.2
-29.4
-6.8
1.8
0.4
51.6
11.9
5.9
1.4
18.1
4.2
0.06
267.8
412
100
—
0
—
0
—
0
302.2
73.3
329.8
80
82.2
20
-28.7
-7
0.1
0.02
32.7
7.9
3.4
0.8
11.9
2.9
0.04
266.4
491.3
100
—
0
—
0
—
0
332.7
67.7
359.9
73.3
131.4
26.7
-24.9
-5.07
0.6
0.1
81.3
16.5
11.2
2.3
24.9
5.1
0.21
-204.2
386.9
100
—
0
—
0
—
0
288.2
74.5
315.1
81.4
71.8
18.6
-22.3
-5.8
-7.5
-1.9
13.6
3.5
-4.5
-1.2
6.9
1.8
—
738.5
378.5
100
—
0
—
0
—
0
271.8
71.8
299.4
79.1
79.1
20.9
-20.5
-5.4
0.6
0.2
35.4
9.4
5.7
1.5
10.1
2.7
0.09
107
352.8
100
—
0
—
0
—
0
263.4
74.7
291.6
82.7
61.2
17.3
-21
-6
-16.2
-4.6
-38
-10.8
-5.4
-1.5
-1.3
-0.4
-0.01
105.3
390
100
—
0
—
0
—
0
263.7
67.6
294
75.4
96.1
24.6
-18.6
-4.8
-7.9
-2.03
65.7
16.8
2.3
0.6
63.4
16.3
1.32
48
311.5
100
—
0
—
0
—
0
242
77.7
271.6
87.2
39.8
12.8
-20
-6.4
-21.4
-6.9
-1.6
-0.5
2.2
0.7
-6.3
-2.02
-0.13
48
326.9
100
—
0
—
0
—
0
268
82
278.4
85.2
48.5
14.8
-20.9
-6.4
-28.2
-8.6
-0.6
-0.2
2.9
0.9
-4.4
-1.3
-0.09
49.1
236.8
100
—
0
—
0
—
0
181.4
76.6
198.1
83.7
38.7
16.3
-10.5
-4.4
-1.6
-0.7
13.7
5.8
2.9
1.2
10.2
4.3
0.21
48
246.3
100
—
0
—
0
—
0
174.3
70.8
184.2
74.8
62.1
25.2
-6.8
-2.8
0.6
0.2
51.5
20.9
1.6
0.6
49.9
20.3
1.04
48
208.2
100
—
0
—
0
—
0
169.8
81.6
181.7
87.3
26.5
12.7
-8.6
-4.1
-3
-1.4
14.9
7.2
1.6
0.8
12.3
5.9
0.26
48