Charles Statements
SC
Charles Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 349
100
1 659
26.1
4 690
73.9
—
0
2 206
34.7
2 913
45.9
1 777
28
—
0
—
0
1 747
27.5
415
6.5
1 211
19.1
0.679
1 834
6 448
100
1 708
26.5
4 740
73.5
—
0
2 237
34.7
2 906
45.1
1 834
28.4
—
0
—
0
1 798
27.9
436
6.8
1 251
19.4
0.702
1 831
6 292
100
1 833
29.1
4 459
70.9
—
0
2 181
34.7
3 205
50.9
1 254
19.9
—
0
—
0
1 194
19
149
2.4
926
14.7
0.523
1 821
6 397
100
1 791
28
4 606
72
—
0
2 507
39.2
3 127
48.9
1 479
23.1
—
0
—
0
1 383
21.6
258
4
1 017
15.9
0.56
1 878
6 470
100
1 814
28
4 656
72
—
0
2 281
35.3
2 866
44.3
1 790
27.7
—
0
—
0
1 691
26.1
397
6.1
1 173
18.1
0.64
1 876
6 362
100
1 246
19.6
5 116
80.4
—
0
2 334
36.7
2 911
45.8
2 205
34.7
—
0
—
0
2 110
33.2
507
8
1 533
24.1
0.8
1 893
6 309
100
812
12.9
5 497
87.1
—
0
2 242
35.5
2 800
44.4
2 697
42.7
—
0
—
0
2 598
41.2
630
10
1 821
28.9
0.94
1 922
5 931
100
431
7.3
5 500
92.7
—
0
2 153
36.3
2 724
45.9
2 776
46.8
—
0
—
0
2 677
45.1
657
11.1
1 884
31.8
0.96
1 955
5 259
100
166
3.2
5 093
96.8
—
0
2 160
41.1
2 727
51.9
2 366
45
—
0
—
0
2 274
43.2
481
9.1
1 652
31.4
0.83
1 983
4 808
100
136
2.8
4 672
97.2
—
0
2 214
46
2 742
57
1 930
40.1
—
0
—
0
1 839
38.2
437
9.1
1 278
26.6
0.64
1 984
4 836
100
128
2.6
4 708
97.4
—
0
2 078
43
2 587
53.5
2 121
43.9
—
0
—
0
2 023
41.8
443
9.2
1 449
30
0.73
1 982
4 693
100
123
2.6
4 570
97.4
—
0
1 962
41.8
2 459
52.4
2 111
45
—
0
—
0
2 011
42.9
485
10.3
1 406
30
0.71
1 977
4 648
100
121
2.6
4 527
97.4
—
0
1 957
42.1
2 667
57.4
1 860
40
—
0
—
0
1 719
37
454
9.8
1 117
24
0.56
1 975
4 819
100
104
2.2
4 715
97.8
—
0
2 041
42.4
2 640
54.8
2 075
43.1
—
0
—
0
1 960
40.7
476
9.9
1 388
28.8
0.7
1 971
4 272
100
96
2.2
4 176
97.8
—
0
2 171
50.8
2 700
63.2
1 476
34.6
—
0
—
0
1 476
34.6
341
8
1 050
24.6
0.57
1 858
2 537
100
89
3.5
2 448
96.5
—
0
1 328
52.3
1 559
61.5
889
35
—
0
—
0
889
35
191
7.5
615
24.2
0.48
1 294
2 547
100
97
3.8
2 450
96.2
—
0
1 317
51.7
1 562
61.3
888
34.9
—
0
—
0
888
34.9
217
8.5
621
24.4
0.48
1 294
2 753
100
136
4.9
2 617
95.1
—
0
1 363
49.5
1 570
57
1 047
38
—
0
—
0
1 047
38
252
9.2
757
27.5
0.59
1 294
2 774
100
168
6.1
2 606
93.9
—
0
1 299
46.8
1 494
53.9
1 112
40.1
—
0
—
0
1 112
40.1
260
9.4
801
28.9
0.62
1 293
2 972
100
261
8.8
2 711
91.2
—
0
1 303
43.8
1 475
49.6
1 236
41.6
—
0
—
0
1 236
41.6
285
9.6
913
30.7
0.7
1 308
2 999
100
318
10.6
2 681
89.4
—
0
1 257
41.9
1 445
48.2
1 236
41.2
—
0
—
0
1 236
41.2
299
10
887
29.6
0.66
1 337
3 040
100
317
10.4
2 723
89.6
—
0
1 282
42.2
1 459
48
1 264
41.6
—
0
—
0
1 264
41.6
300
9.9
925
30.4
0.69
1 344
2 957
100
288
9.7
2 669
90.3
—
0
1 267
42.8
1 459
49.3
1 210
40.9
—
0
—
0
1 210
40.9
275
9.3
885
29.9
0.65
1 355
2 807
100
228
8.1
2 579
91.9
—
0
1 154
41.1
1 360
48.5
1 219
43.4
—
0
—
0
1 219
43.4
296
10.5
885
31.5
0.65
1 364
2 669
100
183
6.9
2 486
93.1
—
0
1 158
43.4
1 355
50.8
1 131
42.4
—
0
—
0
1 131
42.4
265
9.9
813
30.5
0.6
1 364
2 556
100
158
6.2
2 398
93.8
—
0
1 183
46.3
1 396
54.6
1 002
39.2
—
0
—
0
1 002
39.2
219
8.6
746
29.2
0.55
1 362
2 361
119
2 242
—
1 098
1 289
953
—
—
953
310
550
0.4
1 356
2 259
94
2 165
—
1 044
1 220
945
—
—
945
327
575
0.42
1 353
2 204
74
2 130
—
1 043
1 221
909
—
—
909
334
530
0.39
1 351
2 136
55
2 081
—
1 067
1 238
843
—
—
843
279
525
0.39
1 351
2 017
45
1 972
—
981
1 148
824
—
—
824
302
478
0.36
1 340
1 955
46
1 909
—
961
1 115
794
—
—
794
291
470
0.35
1 334
1 868
42
1 826
—
960
1 106
720
—
—
720
268
406
0.3
1 333
1 804
38
1 766
—
970
1 111
655
—
—
655
243
392
0.29
1 330
1 727
36
1 691
—
902
1 046
645
—
—
645
229
378
0.28
1 330
1 626
34
1 592
—
870
1 009
583
—
—
583
207
365
0.27
1 328
1 597
33
1 564
—
858
997
567
—
—
567
214
330
0.25
1 326
1 551
29
1 522
—
905
1 038
484
—
—
484
182
291
0.22
1 323
1 577
23
1 554
—
860
1 000
554
—
—
554
204
329
0.25
1 321
1 578
27
1 551
—
906
1 032
519
—
—
518
197
312
0.24
1 316
1 497
26
1 471
—
834
950
521
—
—
521
197
302
0.23
1 313
1 505
26
1 479
—
833
957
522
—
—
522
196
318
0.24
1 311
1 461
26
1 435
—
814
935
500
—
—
498
179
297
0.23
1 300.5
1 395
25
1 370
—
774
905
465
—
—
464
174
282
0.22
1 296
1 365
26
1 339
—
800
924
415
—
—
412
156
233
0.18
1 288
1 328
28
1 300
—
840
965
335
—
—
331
125
198
0.15
1 282