S&P Statements
SP
S&P Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 549
100
1 085
59.5
2 464
40.5
—
0
666
0
957
0
1 507
40.5
-67
-1.8
6
0.08
1 378
38.8
293
8.3
1 011
28.5
3.228
313.2
3 491
100
1 120
32.1
2 371
67.9
—
0
628
18
915
26.2
1 456
41.7
-69
-2
6
0.2
1 316
37.7
248
7.1
991
28.4
3.156
314
3 152
100
1 032
32.7
2 120
67.3
—
0
715
22.7
1 005
31.9
1 115
35.4
-75
-2.4
-18
-0.6
794
25.2
150
4.8
579
18.4
1.833
315.9
3 084
100
995
32.3
2 089
67.7
—
0
639
20.7
921
29.9
1 168
37.9
-77
-2.5
6
0.2
995
32.3
181
5.9
742
24.1
2.33
318
3 101
100
1 026
33.1
2 075
66.9
—
0
644
20.8
929
30
1 146
37
-72
-2.3
6
0.2
834
26.9
259
8.4
511
16.5
1.6
319.8
3 160
100
1 088
34.4
2 072
65.6
—
0
177
5.6
464
14.7
1 608
50.9
-88
-2.8
6
0.2
1 048
33.2
188
5.9
795
25.2
2.47
322.1
2 937
100
1 012
34.5
1 925
65.5
—
0
620
21.1
895
30.5
1 030
35.1
-89
-3.03
-7
-0.2
621
21.1
127
4.3
433
14.7
1.32
326.9
2 861
100
994
34.7
1 867
65.3
—
0
512
17.9
810
28.3
1 057
36.9
-35
-1.2
7
0.2
823
28.8
145
5.1
608
21.3
1.84
330.9
2 993
100
1 011
33.8
1 982
66.2
—
0
567
18.9
870
29.1
1 112
37.2
-85
-2.8
7
0.2
1 391
46.5
340
11.4
972
32.5
2.86
339.3
2 389
100
749
31.4
1 640
68.6
—
0
428
17.9
565
23.7
1 075
45
-9
-0.4
4
0.2
1 867
78.1
568
23.8
1 235
51.7
4.47
276.3
2 088
100
592
28.4
1 496
71.6
—
0
412
19.7
453
21.7
1 043
50
-25
-1.2
11
0.5
890
42.6
154
7.4
675
32.3
2.79
242.1
2 087
100
543
26
1 544
74
—
0
369
17.7
410
19.6
1 134
54.3
-20
-1
11
0.5
1 074
51.5
213
10.2
797
38.2
3.3
241.7
2 106
100
533
25.3
1 573
74.7
—
0
321
15.2
366
17.4
1 207
57.3
-21
-1
11
0.5
1 144
54.3
287
13.6
798
37.9
3.3
241.8
2 016
100
527
26.1
1 489
73.9
—
0
309
15.3
359
17.8
1 130
56.1
-36
-1.8
11
0.5
1 056
52.4
248
12.3
755
37.5
3.13
241.6
1 867
100
559
29.9
1 308
70.1
—
0
393
21
445
23.8
863
46.2
-25
-1.3
8
0.4
640
34.3
135
7.2
454
24.3
1.88
241.5
1 846
100
519
28.1
1 327
71.9
—
0
330
17.9
382
20.7
945
51.2
-38
-2.06
9
0.5
636
34.5
138
7.5
455
24.6
1.88
241.6
1 943
100
493
25.4
1 450
74.6
—
0
290
14.9
341
17.6
1 109
57.1
-35
-1.8
8
0.4
1 075
55.3
233
12
792
40.8
3.27
241.9
1 786
100
521
29.2
1 265
70.8
—
0
299
16.7
348
19.5
917
51.3
-44
-2.5
9
0.5
877
49.1
188
10.5
639
35.8
2.63
243.3
1 735
100
464
26.7
1 271
73.3
—
0
327
18.8
378
21.8
893
51.5
-96
-5.5
9
0.5
731
42.1
145
8.4
541
31.2
2.2
245.4
1 689
100
438
25.9
1 251
74.1
—
0
354
21
403
23.9
848
50.2
-48
-2.8
8
0.5
851
50.4
189
11.2
617
36.5
2.5
246.5
1 704
100
452
26.5
1 252
73.5
—
0
357
21
409
24
843
49.5
-38
-2.2
120
7
782
45.9
180
10.6
555
32.6
2.24
247.4
1 571
100
439
27.9
1 132
72.1
—
0
368
23.4
420
26.7
712
45.3
-36
-2.3
-103
-6.6
566
36
113
7.2
410
26.1
1.65
248.3
1 537
100
411
26.7
1 126
73.3
—
0
342
22.3
397
25.8
729
47.4
-39
-2.5
6
0.4
671
43.7
120
7.8
511
33.2
2.03
251.7
1 546
100
406
26.3
1 140
73.7
—
0
352
22.8
405
26.2
735
47.5
-40
-2.6
8
0.5
672
43.5
137
8.9
495
32
1.95
253.5
1 609
100
446
27.7
1 163
72.3
—
0
354
22
406
25.2
757
47
-23
-1.4
8
0.5
657
40.8
156
9.7
461
28.7
1.82
253.3
1 567
100
439
28
1 128
72
—
0
372
23.7
417
26.6
711
45.4
-38
-2.4
8
0.5
681
43.5
147
9.4
491
31.3
1.93
254.4
1 588
433
1 155
—
482
528
627
-39
1
589
141
262
1.01
257.1
1 513
419
1 094
—
399
445
649
-37
9
621
169
414
1.61
257.9
1 509
432
1 077
—
364
409
668
-37
9
640
183
421
1.62
259.9
1 453
411
1 042
—
360
403
639
-37
9
611
181
399
1.53
260.8
1 399
406
993
—
468
515
478
-59
—
798
229
537
2.05
261.6
1 439
438
1 001
—
330
375
626
-39
—
1 309
386
892
3.36
265.3
1 482
469
1 013
—
317
362
651
-42
—
609
197
383
1.44
266.7
1 341
457
884
—
330
372
512
-40
—
472
149
294
1.1
267.2
1 375
454
921
—
444
497
424
-40
—
384
108
247
0.91
272.2
1 324
407
917
—
470
507
410
-30
—
380
99
252
0.92
274.4
1 342
406
936
—
332
354
582
-16
—
566
185
353
1.28
275.7
1 273
406
867
—
333
366
501
-16
—
485
156
303
1.1
276.3
1 290
422
868
—
1 982
2 016
-1 148
-19
—
-1 167
-183
-846
-3.11
271.8
1 263
399
864
—
465
498
366
-12
—
354
139
190
0.68
275.4
1 302
407
895
—
376
419
476
-14
—
462
152
292
1.04
276.1
1 196
396
800
—
347
380
420
-14
—
406
138
248
0.89
277.2
1 206
450
756
—
415
485
271
-14
—
257
74
172
0.59
290.6
1 152
371
781
—
377
386
395
-14
—
381
123
215
0.78
275.4
1 163
369
794
—
422
380
414
-16
—
398
139
254
0.93
270.3
1 181
374
807
—
417
452
355
-15
—
263
89
735
2.58
284.3