Block Statements
SQ
Block Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 155.56
100
3 922.08
63.7
2 233.48
36.3
713.16
11.6
981.13
15.9
1 735.11
28.2
498.37
8.1
5.465
0.09
-63.126
-1.03
248.9
4
59.029
1
195.27
3.2
0.308
634.22
5 957.13
100
3 862.66
64.8
2 094.47
35.2
720.57
12.1
915.14
15.4
1 679
28.2
415.47
7
17.634
0.3
238.94
4
506.31
8.5
35.492
0.6
472
7.9
0.741
637.36
5 773.04
100
3 747.29
64.9
2 025.75
35.1
685.42
11.9
1 252.2
21.7
1 980.75
34.3
45.006
0.8
19.016
0.3
217.65
3.8
106.01
1.8
-51.792
-0.9
178.07
3.1
0.28
635.79
5 617.5
100
3 719
66.2
1 898.4
33.8
713.8
12.7
960.3
17.1
1 731.1
30.8
167.4
3
20.8
0.4
4.8
0.09
15.8
0.3
49.5
0.9
-29
-0.5
-0.05
611.3
5 535
100
3 668.9
66.3
1 866.1
33.7
694.7
12.6
1 086.9
19.6
1 818.4
32.9
47.7
0.9
2.6
0.05
—
0
-129.5
-2.3
-3.7
-0.07
-122.5
-2.2
-0.2
606.7
4 990.1
100
3 275.5
65.6
1 714.6
34.4
626.9
12.6
928.8
18.6
1 592.9
31.9
121.7
2.4
-11.7
-0.2
-3.5
-0.07
-21.4
-0.4
-2.1
-0.04
-16.8
-0.3
-0.03
602.2
4 650.9
100
2 990.7
64.3
1 660.2
35.7
604.5
13
991.3
21.3
1 631.2
35.1
29
0.6
28.1
0.6
-5.1
-0.1
-112.2
-2.4
5.4
0.1
-113.8
-2.4
-0.19
599.1
4 515.5
100
2 948.5
65.3
1 567.1
34.7
548
12.1
881.3
19.5
1 466.6
32.5
100.4
2.2
-6.8
-0.2
19.5
0.4
-36
-0.8
-17.3
-0.4
-14.7
-0.3
-0.02
592.7
4 404.5
100
2 934.9
66.6
1 469.6
33.4
524.8
11.9
926.5
21
1 490.7
33.8
-21.1
-0.5
-18.1
-0.4
23.9
0.5
-208
-4.7
1.3
0.03
-208
-4.7
-0.36
581.4
3 960.6
100
2 665.7
67.3
1 295
32.7
484.8
12.2
945.8
23.9
1 430.5
36.1
-135.6
-3.4
34
0.9
-16.3
-0.4
-209.1
-5.3
-1.7
-0.04
-204.2
-5.2
-0.38
541.4
4 078.5
100
2 896.5
71
1 182
29
395.8
9.7
783.7
19.2
1 179.5
28.9
2.5
0.06
-18.5
-0.5
-1.3
-0.03
-74.4
-1.8
6.6
0.2
-76.8
-1.9
-0.17
462.6
3 844.7
100
2 711.5
70.5
1 133.2
29.5
366.6
9.5
675.3
17.6
1 041.9
27.1
91.3
2.4
-20.2
-0.5
-5.2
-0.1
-2.4
-0.06
0.5
0.01
0.1
0.003
—
460.7
4 680.7
100
3 539.6
75.6
1 141.1
24.4
326.5
7
596.1
12.7
922.7
19.7
218.4
4.7
70.3
1.5
-1
-0.02
194.3
4.2
-9.4
-0.2
204
4.4
0.39
522.6
5 057.3
100
4 093.8
80.9
963.5
19.1
308.7
6.1
545.4
10.8
855.4
16.9
108
2.1
-29.2
-0.6
1.4
0.03
40
0.8
0.9
0.02
39
0.8
0.08
501.4
3 159
100
2 355.3
74.6
803.7
25.4
253.4
8
488
15.4
742.5
23.5
61.2
1.9
256.3
8.1
-3.1
-0.1
298.4
9.4
4.4
0.1
294
9.3
0.48
609.1
3 033.9
100
2 239.4
73.8
794.5
26.2
226.6
7.5
502.4
16.6
729.9
24.1
64.5
2.1
-15
-0.5
0.8
0.03
35.1
1.2
-1.4
-0.05
36.5
1.2
0.07
488.1
1 923.6
100
1 326.9
69
596.8
31
206.8
10.8
374.5
19.5
582.2
30.3
14.5
0.8
6.2
0.3
4.6
0.2
-12.2
-0.6
-0.8
-0.04
-11.5
-0.6
-0.03
440.1
1 381.1
100
842.6
61
538.5
39
195
14.1
324
23.5
519.9
37.6
18.6
1.3
-9.2
-0.7
-5.9
-0.4
-105.4
-7.6
0.5
0.04
-105.9
-7.7
-0.24
434.9
1 313.4
100
786.4
59.9
527
40.1
173.3
13.2
303.4
23.1
477.5
36.4
49.5
3.8
-1.9
-0.1
2.6
0.2
391.4
29.8
0.5
0.04
390.9
29.8
0.66
594.6
1 266.5
100
766.4
60.5
500
39.5
168.8
13.3
265.4
21
435.3
34.4
64.8
5.1
-3.2
-0.3
3.1
0.2
32
2.5
2.6
0.2
29.4
2.3
0.06
466.1
1 174.2
100
708.4
60.3
465.8
39.7
174.2
14.8
256.9
21.9
432.4
36.8
33.5
2.9
-10
-0.9
3.6
0.3
-7.2
-0.6
-0.5
-0.04
-6.7
-0.6
-0.02
423.3
959.4
100
562.6
58.6
396.8
41.4
153.6
16
235.3
24.5
391
40.8
5.8
0.6
-18.8
-2
2.8
0.3
-38
-4
0.1
0.01
-38.2
-4
-0.09
419.3
932.5
100
552.5
59.2
380.1
40.8
141.8
15.2
214.8
23
358.6
38.5
21.4
2.3
-21.7
-2.3
-2.9
-0.3
-27.7
-3
0.5
0.05
-28.2
-3.02
-0.07
414
882.1
100
529.4
60
352.7
40
135.8
15.4
201.9
22.9
339
38.4
13.7
1.6
29.7
3.4
0.9
0.1
20.7
2.3
1.1
0.1
19.6
2.2
0.04
474.9
814.9
100
499.1
61.2
315.8
38.8
114.8
14.1
181
22.2
296.5
36.4
19.4
2.4
-2.7
-0.3
—
0
-5.3
-0.7
0.6
0.07
-5.9
-0.7
-0.01
403.3
668.6
100
413.4
61.8
255.2
38.2
105.1
15.7
152.8
22.9
258.2
38.6
-3
-0.4
-2.8
-0.4
—
0
-23.8
-3.6
0.2
0.03
-24
-3.6
-0.06
395.9
616
376.2
239.8
92.6
143.1
236
3.8
-2.8
—
-15.8
—
-15.7
-0.04
390
585.2
366.5
218.6
82.5
130.8
213.7
5
-1.9
—
-16.7
-0.6
-16.1
-0.04
384
551.5
344.1
207.4
78.1
122.9
201.2
6.2
-3.3
—
-15.5
0.5
-16
-0.04
376.4
461.6
288.1
173.4
68.6
106.8
175.6
-2.2
-0.5
—
-14.6
0.5
-15.1
-0.04
366.7
451.9
285.4
166.5
64.9
102.4
167.5
-1
0.5
-0.7
-14.1
1
-15.2
-0.04
356.4
439
288.7
150.3
70.4
98.8
169.4
-19.1
—
-0.1
-32.1
0.2
-32.3
-0.09
343.9
438.5
289.6
149
68.6
90
158.8
-9.9
0.2
0.1
-27
0.3
-27.3
-0.08
334.5
379.3
269
110.2
64.6
134.6
199.5
-89.2
0.8
-0.1
-96.4
0.3
-96.8
-0.29
331.3
374.4
265.3
109.1
59.2
84.2
143.7
-34.6
-0.7
—
-47
1.2
-80.5
-0.24
334.9
332.2
235.9
96.3
55
77.1
132.5
-36.2
-0.7
—
-53
0.9
-53.9
-0.16
327.9
310
219.7
90.3
45.9
63.5
109.9
-19.6
-0.4
—
-28.5
1.2
-29.6
-0.09
327.9
250.6
176.3
74.3
39.5
64.3
104.3
-30.1
-1.2
—
-47.6
0.4
-48
-0.15
327.9
250.9
182.6
68.3
39.7
56.5
96.6
-28.3
-0.8
—
-35.4
1.7
-37.1
-0.11
327.9
227.4
166.3
61.1
39.5
50.4
90.2
-29.1
-1.4
—
-37.4
0.3
-37.7
-0.11
327.9
206.8
152.4
54.4
34.6
50.4
85.2
-30.8
0.5
—
-35.1
0.3
-35.4
-0.11
327.9
165.1
122.8
42.3
30.9
49.5
80.5
-38.2
-0.4
—
-44.8
-0.8
-44
-0.13
327.9