W R Statements
WR
W R Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 314.03
100
—
0
—
0
—
0
11.326
0.3
2 802.77
84.6
577.26
17.4
-87.59
-2.6
—
0
487.67
14.7
115.79
3.5
371.91
11.2
0.921
403.74
3 256.77
100
—
0
—
0
—
0
11.077
1
2 278.15
70
952.62
29.3
7.449
0.2
—
0
574.07
17.6
132.04
4.1
442.47
13.6
1.09
405.76
3 221.38
100
—
0
—
0
—
0
13.808
60.6
2 654.4
82.4
541.98
16.8
-40.455
-1.3
—
0
501.2
15.6
102.23
3.2
397.34
12.3
0.978
406.13
3 030.64
100
—
0
—
0
—
0
10.122
1
2 600.89
85.8
406.75
13.4
13.61
0.4
—
0
419.95
13.9
86.519
2.9
333.59
11
0.819
407.16
2 995.91
100
—
0
—
0
—
0
34.069
1.1
2 495.43
83.3
500.48
16.7
-43.082
-1.4
—
0
457.18
15.3
101.46
3.4
356.31
11.9
1.305
273.1
2 895
100
—
0
—
0
—
0
35.368
1.2
2 477.56
85.6
417.44
14.4
-41.331
-1.4
—
0
376.07
13
80.342
2.8
294.13
10.2
1.061
277.34
3 013.8
100
—
0
—
0
—
0
1 669.81
55.4
2 468.35
81.9
545.45
18.1
-66.031
-2.2
—
0
478.42
15.9
96.437
3.2
382.22
12.7
1.37
278.91
2 724.4
100
—
0
—
0
—
0
36.29
1.3
2 446.42
89.8
277.98
10.2
9.285
0.3
—
0
286.26
10.5
55.791
2
228.88
8.4
0.818
279.64
2 512.89
100
—
0
—
0
—
0
36.042
1.4
2 296.43
91.4
216.46
8.6
8.104
0.3
—
0
222.56
8.9
43.095
1.7
179.32
7.1
0.642
279.52
2 915.41
100
—
0
—
0
—
0
32.664
1.1
2 151.17
73.8
764.24
26.2
-30.802
-1.06
—
0
732.43
25.1
139.4
4.8
590.64
20.3
2.116
279.16
2 578.23
100
—
0
—
0
—
0
31.803
1.2
2 180.79
84.6
397.44
15.4
-30.825
-1.2
—
0
354.62
13.8
60.313
2.3
294.43
11.4
0.708
415.83
2 424.28
100
—
0
—
0
—
0
32.984
1.4
2 063.4
85.1
360.88
14.9
-22.603
-0.9
—
0
332.28
13.7
64.963
2.7
261.3
10.8
0.622
420.16
2 296.09
100
—
0
—
0
—
0
33.218
1.4
1 926.27
83.9
369.81
16.1
-36.971
-1.6
—
0
299.94
13.1
62.262
2.7
237.24
10.3
0.564
420.98
2 156.9
100
—
0
—
0
—
0
32.1
1.5
1 826.1
84.7
330.7
15.3
-31.1
-1.4
—
0
296.1
13.7
64.4
3
229.5
10.6
1.23
186.8
2 312.5
100
—
0
—
0
—
0
32.9
1.4
1 816.8
78.6
495.7
21.4
-59.9
-2.6
—
0
399.4
17.3
86.9
3.8
312.2
13.5
1.67
186.5
2 039.8
100
—
0
—
0
—
0
32.1
1.6
1 788.6
87.7
251.3
12.3
-44.8
-2.2
—
0
206.4
10.1
54
2.6
151.7
7.4
0.81
187.7
1 936
100
—
0
—
0
—
0
31.3
1.6
1 723.6
89
212.4
11
-31
-1.6
—
0
105.4
5.4
33.8
1.7
71.3
3.7
0.38
187.9
1 810.6
100
—
0
—
0
—
0
33.8
1.9
1 734.9
95.8
75.7
4.2
-15.2
-0.8
—
0
-6.5
-0.4
-2.9
-0.2
-4.4
-0.2
-0.02
190.3
1 976.1
100
—
0
—
0
—
0
34.9
1.8
1 797.4
91
178.6
9
-31.9
-1.6
—
0
146.8
7.4
27
1.4
119.3
6
0.62
193.4
1 965.7
100
—
0
—
0
—
0
36.9
1.9
1 746.8
88.9
218.9
11.1
-15.9
-0.8
—
0
203
10.3
37.8
1.9
165.2
8.4
0.85
193.6
2 023.4
100
—
0
—
0
—
0
36.1
1.8
1 708.5
84.4
314.9
15.6
-41.2
-2.04
—
0
273.7
13.5
56.3
2.8
216.7
10.7
1.12
193.1
1 937
100
—
0
—
0
—
0
37.5
1.9
1 673.8
86.4
263.2
13.6
-33.8
-1.7
—
0
229.4
11.8
47.8
2.5
180.7
9.3
0.94
192.7
1 957.3
100
—
0
—
0
—
0
27.4
1.4
1 753.4
89.6
203.9
10.4
-35.5
-1.8
—
0
162.6
8.3
48.3
2.5
132.4
6.8
0.69
191.8
1 937.9
100
—
0
—
0
—
0
27.3
1.4
1 706.1
88
231.8
12
-22.6
-1.2
—
0
209.2
10.8
44.8
2.3
161.9
8.4
0.84
192.8
1 910.9
100
—
0
—
0
—
0
31
1.6
1 660.2
86.9
250.7
13.1
-21.5
-1.1
—
0
229.2
12
48.5
2.5
180.1
9.4
0.94
192.5
1 891.2
100
—
0
—
0
—
0
32.7
1.7
1 629.7
86.2
261.5
13.8
-50.5
-2.7
—
0
211
11.2
43.4
2.3
166.4
8.8
0.87
192.2
1 935
—
—
—
32.5
1 695.7
239.3
-37.9
—
201.4
65.9
154.6
0.8
192.3
2 031.3
—
—
—
32.5
1 766.6
264.7
-38.6
—
226.1
63.3
162.1
0.84
193.4
1 848
—
—
—
34.9
1 643.3
204.7
-43.8
—
161
51.4
109
0.57
192.9
1 870.4
—
—
—
29.9
1 643.8
226.6
-42.3
—
184.3
59.6
123.4
0.64
192.7
1 971.6
—
—
—
35
1 703.3
268.4
-36.5
—
231.8
78.2
152.8
0.79
193.1
2 019.7
—
—
—
32.4
1 653.3
366.5
-34.9
—
331.6
111
220.7
1.14
192.8
1 855.6
—
—
—
37.6
1 675.6
180
-21.7
—
158.3
49.4
109
0.57
194.9
1 825.3
—
—
—
33.8
1 596.6
228.7
-36
—
174.7
54.4
119.5
0.62
192.8
1 831.9
—
—
—
34.1
1 619.5
212.4
-35.4
—
156.2
46.3
109.7
0.57
193.6
1 873.5
—
—
—
29.9
1 606.2
267.3
-25.9
—
228.9
76.2
152.6
0.79
193.4
1 789.8
—
—
—
32.4
1 575.5
214.3
-36.1
—
178.2
55.1
123
0.63
195
1 744.7
—
—
—
31.1
1 542
202.7
-34
—
168.7
50.3
118.3
0.6
198.7
1 784.4
—
—
—
33.6
1 427.9
356.5
-35.6
—
162.7
51.8
110.7
0.56
199.4
1 840.6
—
—
—
23.3
1 531.9
308.7
-30.3
—
278.5
89.7
188.5
0.95
199.5
1 797
—
—
—
23.6
1 501.2
295.8
-32.3
—
263.5
83.3
180
0.9
200
1 706.9
—
—
—
—
1 429
277.9
-30.3
—
247.6
77.9
169.7
0.84
203.1
1 702.7
—
—
—
22.2
1 491.2
211.5
-30.5
—
181.7
46.3
130.4
0.62
209.5
1 634.1
—
—
—
21.1
1 405.6
228.5
-30.3
—
198.2
60
137
0.65
211.1
1 571
—
—
—
—
1 381
189.9
-31.2
—
158.7
43.6
116
0.55
211.9
1 506.8
—
—
—
—
1 315.4
191.3
-31.1
—
160.2
43.6
116.6
0.55
211.8