Western Statements
WU
Western Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 066.4
100
659.3
61.8
407.1
38.2
—
0
207
19.4
207
19.4
200.1
18.8
-27.4
-2.6
1.9
0.2
165.2
15.5
24.2
2.3
141
13.2
0.415
339.6
1 049.1
100
634.4
60.5
414.7
39.5
—
0
208.6
19.9
208.6
19.9
206.1
19.6
-23
-2.2
0.9
0.09
170
16.2
27.3
2.6
142.7
13.6
0.413
345.7
1 052.3
100
656.1
62.3
396.2
37.7
—
0
236.9
22.5
236.9
22.5
159.3
15.1
-21.7
-2.06
6.5
0.6
144.1
13.7
17.1
1.6
127
12.1
0.352
361
1 097.8
100
687.2
62.6
410.6
37.4
—
0
199.7
18.2
199.7
18.2
210.9
19.2
-23.4
-2.1
-1.2
-0.1
204.3
18.6
33.3
3
171
15.6
0.456
375
1 170
100
698.9
59.7
471.1
40.3
—
0
228.5
19.5
228.5
19.5
242.6
20.7
-22.8
-1.9
-3.4
-0.3
216.4
18.5
40.2
3.4
176.2
15.1
0.469
375.6
1 036.9
100
629.5
60.7
407.4
39.3
—
0
202.7
19.5
202.7
19.5
204.7
19.7
-21.8
-2.1
-1.9
-0.2
181
17.5
29.2
2.8
151.8
14.6
0.404
375.5
1 091.9
100
681
62.4
410.9
37.6
—
0
259.3
23.7
259.3
23.7
151.6
13.9
-19.6
-1.8
-12.4
-1.1
216.5
19.8
-32.9
-3.01
249.4
22.8
0.65
383.9
1 089.6
100
637.3
58.5
452.3
41.5
—
0
220.5
20.2
220.5
20.2
231.8
21.3
-20.3
-1.9
-17.8
-1.6
193.7
17.8
19.8
1.8
173.9
16
0.449
387.6
1 138.3
100
653
57.4
485.3
42.6
—
0
221.3
19.4
221.3
19.4
264
23.2
-23
-2.02
-4.8
-0.4
236.2
20.8
42.2
3.7
194
17
0.501
387.6
1 155.7
100
655.1
56.7
500.6
43.3
—
0
263.1
22.8
263.1
22.8
237.5
20.6
-24.2
-2.09
-2.5
-0.2
362.2
31.3
68.9
6
293.3
25.4
0.743
394.5
1 284.8
100
715.3
55.7
569.5
44.3
—
0
252.7
19.7
252.7
19.7
316.8
24.7
22.4
1.7
-158.3
-12.3
180.9
14.1
12.1
0.9
168.8
13.1
0.42
401.7
1 286.3
100
720.1
56
566.2
44
—
0
247.6
19.2
247.6
19.2
318.6
24.8
-25.3
-2
-1.8
-0.1
291.5
22.7
58.8
4.6
232.7
18.1
0.57
408
1 289.7
100
755
58.5
534.7
41.5
—
0
279.8
21.7
279.8
21.7
254.9
19.8
-25.3
-2
44.8
3.5
260.1
20.2
37.6
2.9
222.5
17.3
0.541
411.5
1 210
100
706
58.3
504
41.7
—
0
271.2
22.4
271.2
22.4
232.8
19.2
-28
-2.3
-1.9
-0.2
202.9
16.8
21.1
1.7
181.8
15
0.44
414.3
1 271.8
100
757.2
59.5
514.6
40.5
—
0
275.5
21.7
275.5
21.7
239.1
18.8
-27.8
-2.2
-0.3
-0.02
199
15.6
21.9
1.7
177.1
13.9
0.43
414.3
1 258.5
100
720.9
57.3
537.6
42.7
—
0
243.3
19.3
243.3
19.3
294.3
23.4
-27.7
-2.2
3.5
0.3
261
20.7
32.4
2.6
228.6
18.2
0.55
414.6
1 114.7
100
661.4
59.3
453.3
40.7
—
0
226.3
20.3
226.3
20.3
227
20.4
-28.5
-2.6
-0.1
-0.009
193.2
17.3
31.3
2.8
161.9
14.5
0.39
413.6
1 190
100
682.5
57.4
507.5
42.6
—
0
234.6
19.7
234.6
19.7
272.9
22.9
-60.5
-5.08
—
0
201.9
17
25.2
2.1
176.7
14.8
0.42
418.3
1 307.7
100
756.5
57.8
551.2
42.2
—
0
320.8
24.5
320.8
24.5
230.4
17.6
-39.3
-3.005
6.4
0.5
197.5
15.1
62.1
4.7
135.4
10.4
0.32
424.6
1 306.9
100
768.6
58.8
538.3
41.2
—
0
361.1
27.6
361.1
27.6
177.2
13.6
-14.9
-1.1
-0.1
-0.008
162.2
12.4
27.2
2.1
135
10.3
0.32
426.8
1 340.5
100
776.4
57.9
564.1
42.1
—
0
306.2
22.8
306.2
22.8
257.9
19.2
-36.6
-2.7
-0.3
-0.02
745.6
55.6
130.8
9.8
614.8
45.9
1.42
432.3
1 337
100
785
58.7
552
41.3
—
0
294.2
22
294.2
22
257.8
19.3
-44.2
-3.3
2.5
0.2
216.1
16.2
43
3.2
173.1
12.9
0.39
439.9
1 401.6
100
841.8
60.1
559.8
39.9
—
0
338.5
24.2
338.5
24.2
221.3
15.8
-22.4
-1.6
0.9
0.06
235
16.8
14.8
1.1
212.1
15.1
0.49
445.4
1 387.8
100
816.4
58.8
571.4
41.2
—
0
287.6
20.7
287.6
20.7
283.8
20.4
-27.9
-2.01
0.6
0.04
266.4
19.2
31.3
2.3
208.6
15
0.46
449
1 411.1
100
848.7
60.1
562.4
39.9
—
0
349.1
24.7
349.1
24.7
213.3
15.1
-0.8
-0.06
8
0.6
255.5
18.1
43.9
3.1
217.6
15.4
0.46
459.6
1 389.4
100
829.6
59.7
559.8
40.3
—
0
309.1
22.2
309.1
22.2
250.7
18
-36.9
-2.7
6.4
0.5
234.5
16.9
26.9
1.9
213.6
15.4
0.45
463.6
1 438.3
870.9
567.4
—
361.7
361.7
205.7
-30.7
-0.2
-289.2
3.4
-1 120.9
-2.43
459.8
1 404.7
841.1
563.6
—
288
288
275.6
-37.9
1.5
239.2
3.6
235.6
0.51
465.4
1 378.9
842.9
536
—
309.1
309.1
226.9
-44.2
1.7
184.4
17.9
166.5
0.35
472
1 302.4
800.5
501.9
—
252.2
252.2
249.7
-37.8
1.2
213.1
51.4
161.7
0.33
483.4
1 371.7
845.8
525.9
—
838.3
838.3
-312.4
-27.6
1.7
-338.3
16.7
-355
-0.73
483.6
1 377.8
822.9
554.9
—
276.4
276.4
278.5
-40.2
1.7
240
23.1
216.9
0.44
490.3
1 375.7
821.9
553.8
—
290.4
290.4
263.4
-42
1.1
222.5
16.9
205.6
0.42
493
1 297.7
779.4
518.3
—
242.1
242.1
276.2
-56.7
-2
217.5
31.8
185.7
0.37
503.2
1 380
811
569
—
291.9
291.9
277.1
-34.8
-5.4
236.9
24.6
212.3
0.42
508.6
1 399.2
817.2
582
—
292.6
292.6
289.4
-22.7
-1.3
265.4
33.1
232.3
0.45
513.2
1 383.6
799.4
584.2
—
322.2
322.2
262
-51.8
-3.3
206.9
17.6
189.3
0.36
519.8
1 320.9
771.8
549.1
—
304.1
304.1
245
-10.6
-1.8
232.6
28.7
203.9
0.39
525.2
1 409.9
831.9
578
—
301.9
301.9
276.1
-40.4
0.2
235.9
14.4
221.5
0.42
526.9
1 440.9
840.5
600.4
—
286.3
286.3
314.1
-40.9
-0.4
272.8
38.7
234.1
0.44
531.2
1 405.6
827.8
577.8
—
299.5
299.5
278.3
-42.5
-3.7
232.1
38.3
193.8
0.36
539.9
1 350.8
797.2
553.6
—
281.6
281.6
272
-43.5
-1.1
227.4
24.4
203
0.37
549.2
1 421.9
845.7
576.2
—
337.8
337.8
238.4
-46.9
1.3
192.8
19.4
173.4
0.31
555
1 408.8
818.2
590.6
—
295.3
295.3
295.3
-45.1
1.5
251.7
37.3
214.4
0.39
555.8
1 385.9
811.7
574.2
—
297.4
297.4
276.8
-47.5
2.9
232.2
33.6
198.6
0.36
558.3
1 325.4
759.4
566
—
269.1
269.1
296.9
-48
1.3
250.2
38.2
212
0.37
569.7