Agiliti Statements
AG
Agiliti Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
291.99
100
193.43
66.2
98.556
33.8
—
0
81.939
28.1
81.939
28.1
16.617
5.7
-23.461
-8.03
—
0
-6.844
-2.3
-1.225
-0.4
-5.711
-2
-0.042
135.09
291.6
100
194.9
66.8
96.8
33.2
—
0
87.3
29.9
87.3
29.9
9.5
3.3
-24.3
-8.3
—
0
-14.9
-5.1
-2.3
-0.8
-12.7
-4.4
-0.09
135
291.1
100
191.7
65.9
99.4
34.1
—
0
81.2
27.9
81.3
27.9
18.1
6.2
-20.5
-7.04
—
0
-6.8
-2.3
-2.9
-1
-4
-1.4
-0.03
134.7
299.9
100
190.5
63.5
109.4
36.5
—
0
88.8
29.6
88.9
29.6
20.5
6.8
-15.8
-5.3
—
0
4.7
1.6
1.7
0.6
3
1
0.02
139.3
281.7
100
174.1
61.8
107.6
38.2
—
0
84.7
30.1
84.7
30.1
22.9
8.1
-15
-5.3
—
0
7.9
2.8
4.4
1.6
3.4
1.2
0.02
138.8
271.2
100
169.6
62.5
101.6
37.5
—
0
86
31.7
86
31.7
15.5
5.7
-12.5
-4.6
—
0
-8.9
-3.3
-10.9
-4.02
2
0.7
0.01
139.1
274
100
175.8
64.2
98.2
35.8
—
0
82.1
30
82.2
30
16
5.8
-11.3
-4.1
—
0
3.4
1.2
-1.7
-0.6
5
1.8
0.04
138.7
294.4
100
170.8
58
123.6
42
—
0
86.1
29.2
86.2
29.3
37.5
12.7
-10.7
-3.6
—
0
26.8
9.1
6.9
2.3
19.9
6.8
0.14
139.4
290.5
100
169.7
58.4
120.8
41.6
—
0
95.1
32.7
95.1
32.7
25.7
8.8
-13.1
-4.5
—
0
12.6
4.3
2.6
0.9
10
3.4
0.07
137.4
262.4
100
159
60.6
103.4
39.4
—
0
75.1
28.6
75
28.6
28.4
10.8
-10.7
-4.08
—
0
17.7
6.7
7.9
3
9.7
3.7
0.07
138.5
250.5
100
151.4
60.4
99.1
39.6
—
0
81.1
32.4
81.1
32.4
18
7.2
-11.7
-4.7
—
0
-3.8
-1.5
1.4
0.6
-5.2
-2.08
-0.04
122.9
235.2
100
133.9
56.9
101.3
43.1
—
0
69.2
29.4
69.2
29.4
32.1
13.6
-18
-7.7
—
0
14.1
6
4.5
1.9
9.6
4.1
0.08
125.3
214.2
100
127.7
59.6
86.5
40.4
—
0
69.5
32.4
69.5
32.4
17
7.9
-15
-7.003
—
0
2
0.9
2.4
1.1
-0.5
-0.2
—
125.3
194.7
100
120.1
61.7
74.6
38.3
—
0
71.7
36.8
71.7
36.8
2.9
1.5
-13.6
-7
—
0
-10.7
-5.5
-0.6
-0.3
-10.2
-5.2
-0.08
125.3
185.2
100
117.7
63.6
67.5
36.4
—
0
52.5
28.3
52.5
28.3
14.9
8
-15.2
-8.2
—
0
-0.2
-0.1
-1.1
-0.6
0.8
0.4
0.01
125.3
179.2
100
121.4
67.7
57.8
32.3
—
0
56.6
31.6
56.6
31.6
1.2
0.7
-17.8
-9.9
—
0
-16.6
-9.3
-4
-2.2
-12.6
-7.03
-0.1
125.3
157.3
100
111.4
70.8
45.9
29.2
—
0
41
26.1
41.1
26.1
4.9
3.1
-13
-8.3
—
0
-8.2
-5.2
-6
-3.8
-2.2
-1.4
-0.02
125.3
565.2
100
367.8
65.1
197.4
34.9
—
0
137.2
24.3
137.3
24.3
60.2
10.7
-53.4
-9.4
—
0
-97.9
-17.3
-66.3
-11.7
-31.9
-5.6
-0.25
125.3
514.8
343
171.8
—
125.9
125.9
45.8
-53.8
—
-7.9
-17.2
8.8
0.07
125.3
479.5
322.6
156.9
—
119.4
119.5
37.4
-53
—
-12.5
0.9
-13.8
-0.11
125.3