American Statements
AM
American Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
62.79
100
39.294
62.6
23.496
37.4
20.806
33.1
46.85
74.6
75.872
120.8
-52.376
-83.4
2.668
4.2
—
0
-49.708
-79.2
0.097
0.2
-49.92
-79.5
-3.356
14.876
59.522
100
41.153
69.1
18.369
30.9
26.68
44.8
58.483
98.3
93.401
156.9
-75.032
-126.06
3.784
6.4
—
0
-71.248
-119.7
1.275
2.1
-72.105
-121.1
-4.942
14.592
70.677
100
46.834
66.3
23.843
33.7
26.347
37.3
46.186
65.3
80.798
114.3
-56.955
-80.6
8.172
11.6
—
0
-48.783
-69.02
0.547
0.8
-48.587
-68.7
-3.373
14.404
61.92
100
40.46
65.3
21.47
34.7
27.72
44.8
49.95
80.7
85.93
138.8
-64.47
-104.1
7.98
12.9
—
0
-135.38
-218.6
1.12
1.8
-136.41
-220.3
-0.48
285.9
62.45
100
38.24
61.2
24.2
38.8
25.84
41.4
57.87
92.7
91.43
146.4
-67.23
-107.7
2.33
3.7
—
0
-92.17
-147.6
0.72
1.2
-92.48
-148.09
-0.33
283.06
64
100
38.75
60.5
25.25
39.5
25.92
40.5
59.1
92.3
92.26
144.2
-67.01
-104.7
0.94
1.5
—
0
-396.38
-619.3
1.48
2.3
-397.69
-621.4
-1.42
279.97
79.23
100
45.65
57.6
33.58
42.4
27.69
34.9
64.3
81.2
98.43
124.2
-64.84
-81.8
4.01
5.1
—
0
-60.83
-76.8
-0.16
-0.2
-61.16
-77.2
-0.23
264.83
69.21
100
41.51
60
27.7
40
36.25
52.4
56.18
81.2
98.82
142.8
-71.12
-102.8
1.24
1.8
—
0
-69.89
-101
0.1
0.1
-70.08
-101.3
-0.25
277.39
64.52
100
36.5
56.6
28.02
43.4
37.07
57.5
53.63
83.1
97.42
151
-69.4
-107.6
0.76
1.2
—
0
-68.64
-106.4
0.46
0.7
-69.15
-107.2
-0.25
273.32
64.23
100
36.77
57.2
27.47
42.8
37.48
58.4
53.87
83.9
97.94
152.5
-70.48
-109.7
0.11
0.2
—
0
-70.37
-109.6
-0.33
-0.5
-70.04
-109.05
-0.26
268
72.75
100
43.7
60.1
29.05
39.9
33.78
46.4
35.94
49.4
76.47
105.1
-47.42
-65.2
—
0
0.22
0.3
-47.21
-64.9
-0.33
-0.5
-47.79
-65.7
-0.18
265.93
62.22
100
35.18
56.5
27.04
43.5
27.4
44
50.75
81.6
82.49
132.6
-55.45
-89.1
-0.38
-0.6
—
0
-55.83
-89.7
-5.45
-8.8
-51.49
-82.8
-0.2
257.28
60.22
100
33.89
56.3
26.33
43.7
22.38
37.2
39
64.8
63.86
106
-37.54
-62.3
0.22
0.4
—
0
-37.31
-62
0.1
0.2
-37.86
-62.9
-0.15
249.37
57.6
100
35.71
62
21.89
38
23.04
40
35.09
60.9
60.63
105.3
-38.74
-67.3
0.06
0.1
—
0
-38.68
-67.2
0.31
0.5
-39.19
-68.04
-0.16
243.54
60.43
100
37.68
62.4
22.75
37.6
26.56
44
42.83
70.9
72.17
119.4
-49.42
-81.8
0.22
0.4
—
0
-49.34
-81.6
0.31
0.5
-50.31
-83.3
-0.21
235.6
62.55
100
41.93
67
20.63
33
25.28
40.4
56.87
90.9
84.72
135.4
-64.1
-102.5
0.26
0.4
—
0
-64.03
-102.4
0.08
0.1
-63.08
-100.8
-0.27
234.24
68.57
100
38.08
55.5
30.48
44.5
17.64
25.7
92.43
134.8
112.58
164.2
-82.09
-119.7
0.31
0.5
—
0
-87.52
-127.6
0.25
0.4
-86.66
-126.4
-0.39
220.16
53.71
100
33.03
61.5
20.69
38.5
14.94
27.8
29.22
54.4
46.44
86.5
-25.75
-47.9
0.85
1.6
—
0
-24.9
-46.4
—
0
-24.38
-45.4
-0.11
220.16
45.03
100
24.92
55.3
20.12
44.7
14.77
32.8
26.25
58.3
43.11
95.7
-23
-51.08
0.99
2.2
—
0
-23.5
-52.2
-0.78
-1.7
-22.43
-49.8
-0.1
220.16
34.74
100
19.06
54.9
15.68
45.1
13.6
39.1
25.96
74.7
41.43
119.3
-25.75
-74.1
1.29
3.7
—
0
-24.46
-70.4
-0.39
-1.1
-24.02
-69.1
-0.11
220.16
35.41
100
17.4
49.1
18.02
50.9
12.31
34.8
25.16
71.1
39.38
111.2
-21.36
-60.3
1.68
4.7
—
0
-19.69
-55.6
0.37
1
-19.61
-55.4
-0.09
220.16
33.67
100
18.61
55.3
15.06
44.7
13.25
39.4
23.01
68.3
38.16
113.3
-23.1
-68.6
1.58
4.7
—
0
-21.52
-63.9
—
0
-21.13
-62.8
-0.1
220.16