Avantor Statements
AV
Avantor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 702.8
100
1 121.3
65.9
581.5
34.1
—
0
405.7
23.8
405.7
23.8
175.8
10.3
-59.9
-3.5
0.6
0.04
114.6
6.7
21.7
1.3
92.9
5.5
0.136
682.6
1 679.8
100
1 109.3
66
570.5
34
—
0
424.2
25.3
424.2
25.3
146.3
8.7
-63.5
-3.8
0.3
0.02
80.6
4.8
20.2
1.2
60.4
3.6
0.089
681.4
1 722.8
100
1 152.4
66.9
570.4
33.1
—
0
387.1
22.5
387.1
22.5
183.3
10.6
-64.5
-3.7
1.7
0.1
119.5
6.9
21
1.2
98.5
5.7
0.145
679.3
1 720.2
100
1 141.6
66.4
578.6
33.6
—
0
368.4
21.4
368.4
21.4
210.2
12.2
-71.9
-4.2
0.2
0.01
136.5
7.9
28.1
1.6
108.4
6.3
0.16
678.5
1 743.9
100
1 153.9
66.2
590
33.8
—
0
357.5
20.5
357.5
20.5
232.5
13.3
-71.8
-4.1
0.4
0.02
-1.3
-0.07
6
0.3
-7.3
-0.4
-0.01
675.3
1 780.3
100
1 155.5
64.9
624.8
35.1
—
0
393.6
22.1
393.6
22.1
231.2
13
-73.5
-4.1
0.4
0.02
155.8
8.8
34.3
1.9
121.5
6.8
0.18
678.1
1 795
100
1 180.5
65.8
614.5
34.2
—
0
362.7
20.2
362.7
20.2
251.8
14
-77
-4.3
1.6
0.09
174.7
9.7
33
1.8
141.7
7.9
0.21
676.4
1 856.5
100
1 205.8
65
650.7
35
—
0
374.9
20.2
374.9
20.2
275.8
14.9
-66.1
-3.6
1.5
0.08
208.3
11.2
41.3
2.2
167
9
0.25
679.3
1 910.5
100
1 262.8
66.1
647.7
33.9
—
0
352.1
18.4
352.1
18.4
295.6
15.5
-64.8
-3.4
1.6
0.08
226.3
11.8
38.9
2
179.3
9.4
0.26
680.2
1 950.4
100
1 260.5
64.6
689.9
35.4
—
0
382.9
19.6
382.9
19.6
307
15.7
-64.9
-3.3
1.5
0.08
241.8
12.4
51.4
2.6
174.3
8.9
0.26
681.3
1 907.6
100
1 260.1
66.1
647.5
33.9
—
0
433.5
22.7
433.5
22.7
214
11.2
-60.9
-3.2
-9.1
-0.5
140
7.3
46
2.4
77.8
4.1
0.13
619.4
1 834.3
100
1 218.4
66.4
615.9
33.6
—
0
378.7
20.6
378.7
20.6
237.2
12.9
-53.3
-2.9
2.6
0.1
186.5
10.2
29.7
1.6
140.7
7.7
0.24
598.1
1 858.6
100
1 232.1
66.3
626.5
33.7
—
0
371.8
20
371.8
20
254.7
13.7
-52.2
-2.8
15.8
0.9
215.1
11.6
57.3
3.1
141.6
7.6
0.24
591.1
1 785.6
100
1 172.8
65.7
612.8
34.3
—
0
346.5
19.4
346.5
19.4
266.3
14.9
-52.3
-2.9
2.6
0.1
211.4
11.8
47.4
2.7
147.9
8.3
0.25
589.1
1 790.9
100
1 209.3
67.5
581.6
32.5
—
0
377
21.1
377
21.1
204.6
11.4
-59.4
-3.3
1.9
0.1
26.7
1.5
-24.9
-1.4
35.4
2
0.06
586.1
1 605
100
1 098.6
68.4
506.4
31.6
—
0
329.2
20.5
329.2
20.5
177.2
11
-61.1
-3.8
2.5
0.2
-107.8
-6.7
-65.6
-4.09
-58.3
-3.6
-0.1
577.2
1 478.7
100
988.1
66.8
490.6
33.2
—
0
324
21.9
324
21.9
166.6
11.3
-90.3
-6.1
2.4
0.2
78.7
5.3
18.5
1.3
44
3
0.08
582.1
1 519
100
1 017.1
67
501.9
33
—
0
342.3
22.5
342.3
22.5
159.6
10.5
-96.1
-6.3
2.4
0.2
64.7
4.3
17.7
1.2
30.9
2
0.05
581.3
1 524
100
1 043.6
68.5
480.4
31.5
—
0
322.3
21.1
324
21.3
156.4
10.3
-99.8
-6.5
1.4
0.09
50
3.3
-20.6
-1.4
54.5
3.6
0.1
573.7
1 503.8
100
1 029.8
68.5
474
31.5
—
0
315.8
21
317.4
21.1
156.6
10.4
-106.5
-7.08
0.6
0.04
37.3
2.5
15.2
1
5.7
0.4
0.01
580.7
1 532.4
100
1 041.3
68
491.1
32
—
0
367.8
24
371.1
24.2
120
7.8
-100.8
-6.6
1.3
0.08
-50.6
-3.3
-1.9
-0.1
-317.3
-20.7
-0.59
534.3
1 480.1
100
1 004.9
67.9
475.2
32.1
—
0
329.5
22.3
332.1
22.4
143.1
9.7
-134.8
-9.1
1.1
0.07
3.9
0.3
10.1
0.7
-78
-5.3
-0.15
534.3
1 473.9
100
1 041.1
70.6
432.8
29.4
—
0
309.3
21
309.3
21
123.5
8.4
-141.4
-9.6
-4.2
-0.3
-46.3
-3.1
-22.5
-1.5
-124.4
-8.4
-0.23
534.3
1 494.2
100
1 015.5
68
478.7
32
—
0
328.9
22
328.9
22
149.8
10
-133.6
-8.9
2.5
0.2
1.1
0.07
-33.4
-2.2
-34.4
-2.3
-0.06
540.2
1 477.9
100
1 009.9
68.3
468
31.7
—
0
340.7
23.1
340.7
23.1
127.3
8.6
-120.1
-8.1
2.2
0.1
-23.5
-1.6
3.4
0.2
-93.1
-6.3
-0.17
534.3
1 418.3
100
978
69
440.3
31
—
0
345.2
24.3
345.2
24.3
95.1
6.7
-135.2
-9.5
2.5
0.2
-45.1
-3.2
-3.9
-0.3
-104.5
-7.4
-0.2
534.3
729.7
536.5
193.2
—
252.8
252.8
-59.6
-187.4
0.7
-416.1
-417.4
-407.5
-0.76
534.3