Boston Statements
BS
Boston Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 120
100
1 267
30.8
2 853
69.2
383
9.3
1 446
35.1
2 044
49.6
809
19.6
-78
-1.9
-22
-0.5
420
10.2
98
2.4
324
7.9
0.218
1 484.2
3 856
100
1 205
31.3
2 651
68.8
366
9.5
1 364
35.4
1 959
50.8
692
17.9
-74
-1.9
7
0.2
608
15.8
115
3
495
12.8
0.334
1 481.7
3 725
100
1 142
30.7
2 583
69.3
363
9.7
1 379
37
1 965
52.8
618
16.6
-329
-8.8
56
1.5
505
13.6
1
0.03
505
13.6
0.342
1 476.7
3 527
100
1 095
31
2 432
69
356
10.1
1 242
35.2
1 817
51.5
615
17.4
-72
-2.04
-11
-0.3
610
17.3
105
3
505
14.3
0.34
1 475
3 599
100
1 050
29.2
2 549
70.8
359
10
1 354
37.6
1 942
54
607
16.9
-79
-2.2
-9
-0.3
426
11.8
156
4.3
261
7.3
0.18
1 456.2
3 389
100
1 035
30.5
2 354
69.5
337
9.9
1 215
35.9
1 766
52.1
588
17.4
-79
-2.3
-29
-0.9
444
13.1
131
3.9
300
8.9
0.21
1 446
3 242
100
1 005
31
2 237
69
330
10.2
1 163
35.9
1 657
51.1
580
17.9
-1
-0.03
-5
-0.2
396
12.2
255
7.9
125
3.9
0.09
1 442.7
3 170
100
970
30.6
2 200
69.4
339
10.7
1 132
35.7
1 693
53.4
507
16
-109
-3.4
-4
-0.1
245
7.7
57
1.8
174
5.5
0.12
1 440
3 244
100
1 005
31
2 239
69
335
10.3
1 165
35.9
1 739
53.6
500
15.4
-78
-2.4
—
0
345
10.6
85
2.6
246
7.6
0.17
1 437.8
3 026
100
951
31.4
2 075
68.6
319
10.5
1 060
35
1 589
52.5
486
16.1
-110
-3.6
-6
-0.2
156
5.2
45
1.5
97
3.2
0.07
1 438.4
3 127
100
983
31.4
2 144
68.6
320
10.2
1 153
36.9
1 647
52.7
497
15.9
-54
-1.7
-7
-0.2
119
3.8
26
0.8
80
2.6
0.06
1 436.2
2 932
100
914
31.2
2 018
68.8
310
10.6
1 066
36.4
1 534
52.3
484
16.5
93
3.2
3
0.1
483
16.5
64
2.2
405
13.8
0.28
1 435.6
3 077
100
957
31.1
2 120
68.9
298
9.7
1 121
36.4
1 514
49.2
606
19.7
-106
-3.4
-7
-0.2
149
4.8
-37
-1.2
172
5.6
0.12
1 432.5
2 752
100
906
32.9
1 846
67.1
276
10
1 019
37
1 473
53.5
373
13.6
-46
-1.7
1
0.04
325
11.8
-16
-0.6
327
11.9
0.23
1 430.8
2 709
100
1 013
37.4
1 696
62.6
286
10.6
1 027
37.9
1 511
55.8
185
6.8
254
9.4
3
0.1
307
11.3
96
3.5
196
7.2
0.14
1 427.8
2 659
100
881
33.1
1 778
66.9
315
11.8
984
37
1 501
56.4
277
10.4
-38
-1.4
16
0.6
-227
-8.5
-72
-2.7
-169
-6.4
-0.12
1 430.9
2 003
100
799
39.9
1 204
60.1
242
12.1
798
39.8
1 238
61.8
-34
-1.7
-108
-5.4
-2
-0.1
-181
-9.04
-33
-1.6
-153
-7.6
-0.11
1 410.9
2 543
100
818
32.2
1 725
67.8
300
11.8
978
38.5
1 371
53.9
354
13.9
-116
-4.6
-8
-0.3
22
0.9
12
0.5
11
0.4
0.01
1 413.5
2 904
100
868
29.9
2 036
70.1
308
10.6
1 092
37.6
1 575
54.2
461
15.9
-215
-7.4
-1
-0.03
-6
-0.2
100
3.4
3 996
137.6
2.82
1 413.3
2 707
100
792
29.3
1 915
70.7
306
11.3
1 012
37.4
1 504
55.6
411
15.2
-299
-11.05
7
0.3
91
3.4
-35
-1.3
126
4.7
0.09
1 412.2
2 631
100
775
29.5
1 856
70.5
280
10.6
968
36.8
1 419
53.9
437
16.6
-235
-8.9
-4
-0.2
145
5.5
-9
-0.3
154
5.9
0.11
1 408.6
2 493
100
746
29.9
1 747
70.1
280
11.2
869
34.9
1 281
51.4
466
18.7
-81
-3.2
-3
-0.1
457
18.3
33
1.3
424
17
0.3
1 408.4
2 561
100
733
28.6
1 828
71.4
288
11.2
946
36.9
1 387
54.2
441
17.2
-17
-0.7
-6
-0.2
296
11.6
-32
-1.2
386
15.1
0.27
1 406.2
2 393
100
679
28.4
1 714
71.6
289
12.1
868
36.3
1 293
54
421
17.6
73
3.1
-5
-0.2
456
19.1
24
1
432
18.1
0.31
1 403.9
2 490
100
740
29.7
1 750
70.3
275
11
891
35.8
1 308
52.5
442
17.8
-46
-1.8
1
0.04
347
13.9
-209
-8.4
555
22.3
0.4
1 398.9
2 379
100
683
28.7
1 696
71.3
261
11
852
35.8
1 260
53
436
18.3
-81
-3.4
-3
-0.1
323
13.6
35
1.5
298
12.5
0.21
1 396.8
2 408
682
1 726
263
882
1 284
442
-87
-4
227
-20
-615
-0.44
1 373.1
2 222
642
1 580
254
797
1 186
394
-64
-4
309
26
283
0.2
1 394.1
2 257
637
1 620
244
812
1 174
446
-124
-10
91
-55
146
0.1
1 391.1
2 160
655
1 505
235
791
1 119
386
-56
-3
305
15
290
0.21
1 390.2
2 191
625
1 566
256
828
1 227
339
-47
-4
89
-35
124
0.09
1 384.1
2 105
606
1 499
232
768
1 123
376
-89
-2
257
29
228
0.17
1 360.6
2 126
652
1 474
222
774
1 164
310
-63
—
-397
-190
-207
-0.15
1 357.4
1 964
587
1 377
210
711
1 061
316
-64
-1
228
26
202
0.15
1 369.9
1 978
579
1 399
244
774
1 189
210
-62
-5
-338
-196
-142
-0.11
1 345.7
1 888
551
1 337
221
720
1 112
225
-66
-2
-367
-169
-198
-0.15
1 344
1 843
550
1 293
220
696
1 051
242
-111
-3
105
3
102
0.07
1 361.8
1 768
529
1 239
192
660
992
247
-71
-4
-51
-50
-1
—
1 333.7
1 887
575
1 312
208
746
1 102
210
-60
-2
-554
-255
-299
-0.23
1 326.7
1 846
562
1 284
212
735
1 052
232
-60
-1
3
-40
43
0.03
1 347.6
1 873
584
1 289
206
737
956
333
-32
-3
-104
-108
4
—
1 345
1 774
575
1 199
191
660
938
261
-50
-1
146
13
133
0.1
1 349.2
1 838
581
1 257
217
717
1 061
196
-64
-3
59
-49
108
0.08
1 329.2
1 735
538
1 197
217
651
992
205
-144
1
-40
-35
-5
—
1 340.3
1 809
577
1 232
223
656
962
270
-65
-3
152
22
130
0.1
1 358.6
1 761
618
1 143
204
626
910
233
-65
—
-394
-40
-354
-0.26
1 345.6