Chemed Statements
CH
Chemed Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
595.88
100
389.75
65.4
206.13
34.6
—
0
96.025
16.1
111.77
18.8
94.355
15.8
3.066
0.5
—
0
93.828
15.7
22.941
3.8
70.887
11.9
4.648
15.251
589.23
100
385.13
65.4
204.11
34.6
—
0
98.418
16.7
114.32
19.4
89.788
15.2
3.818
0.6
—
0
84.485
14.3
19.468
3.3
65.017
11
4.239
15.339
585.91
100
358.35
61.2
227.57
38.8
—
0
95.601
16.3
111.34
19
116.23
19.8
3.065
0.5
0.171
0.03
115.59
19.7
25.54
4.4
90.053
15.4
5.899
15.266
564.53
100
362.36
64.2
202.17
35.8
—
0
91.792
16.3
107.51
19
94.66
16.8
2.156
0.4
0.002
0.0004
93.265
16.5
18.307
3.2
74.958
13.3
4.931
15.2
553.82
100
374.19
67.6
179.62
32.4
—
0
91.733
16.6
106.86
19.3
72.76
13.1
-0.658
-0.1
-0.008
-0.001
70.344
12.7
16.967
3.1
53.377
9.6
3.507
15.219
560.16
100
370.7
66.2
189.45
33.8
—
0
97.902
17.5
114.44
20.4
75.012
13.4
-1.401
-0.3
0.068
0.01
71.165
12.7
17.044
3
54.121
9.7
3.582
15.11
546.65
100
349.57
63.9
197.08
36.1
—
0
91.778
16.8
106.92
19.6
90.168
16.5
-1.534
-0.3
0.381
0.07
82.4
15.1
20.274
3.7
62.126
11.4
4.127
15.054
526.47
100
346.93
65.9
179.54
34.1
—
0
85.118
16.2
99.807
19
79.731
15.1
-1.209
-0.2
-0.001
-0.0002
76.471
14.5
19.598
3.7
56.873
10.8
3.781
15.042
531.29
100
336.82
63.4
194.47
36.6
—
0
91.422
17.2
106.1
20
88.369
16.6
-0.748
-0.1
0.002
0.0004
86.106
16.2
19.65
3.7
66.456
12.5
4.398
15.111
530.55
100
336.55
63.4
194
36.6
—
0
92.578
17.4
107.25
20.2
86.75
16.4
-0.737
-0.1
-0.001
-0.0002
84.702
16
20.533
3.9
64.169
12.1
4.224
15.192
540.98
100
336.33
62.2
204.65
37.8
—
0
89.874
16.6
104.22
19.3
100.43
18.6
-0.436
-0.08
-0.006
-0.001
96.127
17.8
21.502
4
74.625
13.8
4.814
15.503
538.67
100
342.16
63.5
196.5
36.5
—
0
84.197
15.6
98.551
18.3
97.952
18.2
-0.526
-0.1
-0.001
-0.0002
95.42
17.7
23.417
4.3
72.003
13.4
4.545
15.842
532.26
100
350.49
65.9
181.76
34.1
—
0
88.51
16.6
104.63
19.7
77.131
14.5
-0.241
-0.05
-0.008
-0.002
75.105
14.1
18.583
3.5
56.522
10.6
3.51
16.101
527.4
100
340.5
64.6
186.9
35.4
—
0
86.7
16.4
101.5
19.2
85.3
16.2
-0.3
-0.06
0.5
0.09
83.7
15.9
18.3
3.5
65.4
12.4
4.01
16.3
533.3
100
335
62.8
198.2
37.2
—
0
80.6
15.1
94.9
17.8
103.3
19.4
-0.2
-0.04
—
0
145.8
27.3
32.1
6
113.8
21.3
6.98
16.3
528.3
100
339.2
64.2
189.1
35.8
—
0
79.3
15
93.5
17.7
95.6
18.1
—
0
—
0
81.6
15.4
13.9
2.6
67.7
12.8
4.14
16.4
502.2
100
352.2
70.1
150
29.9
—
0
75.2
15
89.3
17.8
60.7
12.1
-0.5
-0.1
—
0
99.6
19.8
17.5
3.5
82.1
16.3
5.01
16.4
515.8
100
351.7
68.2
164.1
31.8
—
0
78.3
15.2
92.2
17.9
71.9
13.9
-0.8
-0.2
—
0
68.9
13.4
13
2.5
55.9
10.8
3.38
16.5
522.3
100
347.4
66.5
175
33.5
—
0
79.6
15.2
93.7
17.9
81.3
15.6
-1.5
-0.3
—
0
79.6
15.2
14
2.7
65.6
12.6
3.96
16.6
480.6
100
328.2
68.3
152.4
31.7
—
0
74
15.4
84.5
17.6
67.9
14.1
-0.9
-0.2
—
0
66.9
13.9
8
1.7
58.9
12.3
3.56
16.6
473.6
100
323.6
68.3
149.9
31.7
—
0
70.2
14.8
80.5
17
69.5
14.7
-2.7
-0.6
—
0
64.3
13.6
13.6
2.9
50.7
10.7
3.08
16.4
462
100
322
69.7
140.1
30.3
—
0
71.7
15.5
81.9
17.7
58.2
12.6
-1
-0.2
—
0
50.8
11
6.1
1.3
44.7
9.7
2.7
16.5
457.5
100
313.1
68.4
144.5
31.6
—
0
69.3
15.1
79.3
17.3
65.1
14.2
-1.1
-0.2
—
0
62.8
13.7
8.5
1.9
54.3
11.9
3.25
16.7
444.2
100
305.3
68.7
138.8
31.2
—
0
65
14.6
74.6
16.8
64.2
14.5
-1
-0.2
—
0
62.9
14.2
11.7
2.6
51.2
11.5
3.06
16.8
441.8
100
305.7
69.2
136.1
30.8
—
0
67.5
15.3
77.3
17.5
58.8
13.3
-1.3
-0.3
—
0
57.7
13.1
2.7
0.6
55
12.4
3.27
16.8
439.2
100
304.5
69.3
134.6
30.6
—
0
68.1
15.5
77.5
17.6
57.2
13
-1.1
-0.3
—
0
56.2
12.8
11.2
2.6
45
10.2
2.66
16.9
428.4
291.5
136.9
—
68.8
77.7
59.1
-1
—
58.1
11.9
54.6
3.26
16.7
417.4
288
129.4
—
64.6
73.1
56.3
-1
—
54.3
18.8
35.4
2.13
16.7
415.1
285.9
129.2
—
65
74.4
54.8
-1
—
-38.4
-16.8
-21.7
-1.35
16
405.9
285.1
120.7
—
64.7
74.5
46.3
-0.9
—
42.9
13.1
29.8
1.78
16.8
403.5
279.1
124.4
—
61.2
69.9
54.5
-0.8
—
52.3
20.1
32.2
1.94
16.6
392.6
281.7
110.9
—
57.1
65.7
45.2
-0.9
—
43.5
16.7
26.8
1.62
16.6
390.4
276.3
114.2
—
58.3
71.3
42.8
-0.9
—
40.6
15.7
24.9
1.48
16.8
390.4
278.4
112
—
59.7
68.3
43.7
-0.7
—
40.6
15.8
24.8
1.45
17.2
398.6
276
122.6
—
63.9
71.3
51.3
-0.7
—
48.9
19
29.9
1.72
17.4
386.2
272.1
114.1
—
56.4
65.1
49
-0.9
—
46.9
18
28.8
1.65
17.4
381.9
270.7
111.3
—
56.1
64.7
46.5
-0.9
—
44.2
17.2
27
1.55
17.4
376.7
268.9
107.8
—
56.4
64.9
42.9
-1
-0.5
40.2
15.6
24.5
1.4
17.5
379.4
263.4
116
—
56.3
65.1
50.9
-1
—
49.3
19.5
29.8
1.71
17.5
358.4
256.4
101.9
—
52.2
60.4
41.6
-1
—
39.9
15.4
24.6
1.39
17.6
360.2
257
103.2
—
52.6
60.6
42.6
-2.4
0.1
39.8
15.5
24.4
1.36
17.9
358.3
257.8
100.5
—
53.8
61.9
38.6
-3.9
—
33.7
13.1
20.6
1.12
18.3
348.6
246
102.6
—
51.6
59.9
42.7
-4
—
37.9
14.9
22.9
1.28
17.9
340.9
243.2
97.7
—
49.7
69.3
28.4
-3.3
—
25.6
8.2
17.4
0.94
18.5
357.2
255.4
101.8
—
51
73.8
28
-3
—
23.9
9.3
14.6
0.77
19
366.6
264.3
102.3
—
53
61
41.4
-3.8
—
36.5
14.2
22.3
1.17
19