Danaher Statements
DH
Danaher Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 743
100
2 315
40.3
3 428
59.7
391
6.8
1 869
32.5
2 260
39.4
1 168
20.3
-85
-1.5
—
0
1 083
18.9
176
3.1
907
15.8
1.222
742.4
5 796
100
2 309
39.8
3 487
60.2
368
6.3
1 807
31.2
2 175
37.5
1 312
22.6
-42
-0.7
1
0.02
1 271
21.9
183
3.2
1 088
18.8
1.45
748.6
3 911
100
1 580
40.4
2 331
59.6
295
7.5
1 156
29.6
1 528
39.1
803
20.5
-72
-1.8
1
0.03
732
18.7
-14
-0.4
1 079
27.6
1.41
760.93
6 873
100
2 873
41.8
4 000
58.2
417
6.1
2 139
31.1
2 556
37.2
1 444
21
-42
-0.6
1
0.01
1 397
20.3
268
3.9
1 129
16.4
1.51
745.9
7 157
100
3 116
43.5
4 041
56.5
418
5.8
2 185
30.5
2 603
36.4
1 438
20.1
-86
-1.2
3
0.04
1 392
19.4
286
4
1 106
15.5
1.49
744.7
5 949
100
2 287
38.4
3 662
61.6
373
6.3
1 772
29.8
2 145
36.1
1 517
25.5
4
0.07
2
0.03
1 523
25.6
283
4.8
1 429
24
1.93
737.2
3 541
100
1 363
38.5
2 178
61.5
236
6.7
798
22.5
1 034
29.2
1 144
32.3
-113
-3.2
16
0.5
1 047
29.6
-304
-8.6
2 210
62.4
2.93
753.5
7 663
100
3 079
40.2
4 584
59.8
420
5.5
2 149
28
2 569
33.5
2 015
26.3
-97
-1.3
13
0.2
1 931
25.2
359
4.7
1 551
20.2
2.1
737.4
7 751
100
3 030
39.1
4 721
60.9
431
5.6
2 085
26.9
2 516
32.5
2 205
28.4
-147
-1.9
11
0.1
2 069
26.7
389
5
1 658
21.4
2.25
736
7 688
100
2 983
38.8
4 705
61.2
441
5.7
2 092
27.2
2 533
32.9
2 172
28.3
-77
-1.002
4
0.05
2 099
27.3
374
4.9
1 684
21.9
2.28
737.7
3 497
100
1 267
36.2
2 230
63.8
251
7.2
913
26.1
1 164
33.3
1 066
30.5
23
0.7
13
0.4
998
28.5
110
3.1
1 747
50
2.36
738
7 229
100
2 870
39.7
4 359
60.3
441
6.1
2 062
28.5
3 050
42.2
1 309
18.1
69
1
9
0.1
1 387
19.2
229
3.2
1 117
15.5
1.54
727
7 218
100
2 821
39.1
4 397
60.9
426
5.9
1 966
27.2
2 392
33.1
2 005
27.8
27
0.4
11
0.2
2 043
28.3
344
4.8
1 744
24.2
2.36
736
6 858
100
2 605
38
4 253
62
380
5.5
1 866
27.2
2 246
32.8
2 007
29.3
62
0.9
11
0.2
2 083
30.4
381
5.6
1 661
24.2
2.25
735.8
6 760.3
100
2 806.2
41.5
3 954.1
58.5
395.8
5.9
1 957
28.9
2 352.8
34.8
1 601.3
23.7
-69
-1.02
34.8
0.5
1 541.5
22.8
301.4
4.5
1 199.4
17.7
1.66
724.4
5 883.2
100
2 657.7
45.2
3 225.5
54.8
342.6
5.8
1 795.3
30.5
2 137.9
36.3
1 087.6
18.5
-72.5
-1.2
6.4
0.1
1 021.5
17.4
138
2.3
842.4
14.3
1.16
724.3
5 297.4
100
2 444.8
46.2
2 852.6
53.8
322.6
6.1
1 685.4
31.8
2 008
37.9
844.6
15.9
-77.6
-1.5
-0.7
-0.01
1 220.9
23
293.6
5.5
892.7
16.9
1.24
718.2
4 343.1
100
1 900.3
43.8
2 442.8
56.2
287
6.6
1 458.3
33.6
1 745.3
40.2
697.5
16.1
15.1
0.3
-1.5
-0.03
711.1
16.4
116
2.7
575.5
13.3
0.81
707.9
4 868.3
100
2 164.4
44.5
2 703.9
55.5
293.8
6
1 448.8
29.8
1 742.6
35.8
961.3
19.7
23.2
0.5
-2.3
-0.05
975.2
20
182.6
3.8
1 255.7
25.8
1.72
726.4
4 378
100
1 936.6
44.2
2 441.4
55.8
282.6
6.5
1 382.5
31.6
1 665.1
38
776.3
17.7
6.1
0.1
4.2
0.1
786.6
18
155.9
3.6
648.4
14.8
0.88
729.3
4 444.5
100
1 960.7
44.1
2 483.8
55.9
282.1
6.3
1 390
31.3
1 672.1
37.6
811.7
18.3
6.5
0.1
5
0.1
823.2
18.5
146.8
3.3
708.6
15.9
0.97
727.9
4 220.2
100
1 865.3
44.2
2 354.9
55.8
267.5
6.3
1 367.7
32.4
1 635.2
38.7
719.7
17.1
-4.8
-0.1
5.1
0.1
720
17.1
387.7
9.2
327.3
7.8
0.45
718.5
2 519.5
100
1 165.7
46.3
1 353.8
53.7
147.4
5.9
592.6
23.5
740
29.4
613.8
24.4
-11.1
-0.4
9.8
0.4
612.5
24.3
117.6
4.7
746.9
29.6
1.05
711.1
4 853.1
100
2 162.6
44.6
2 690.5
55.4
301.2
6.2
1 558.6
32.1
1 859.8
38.3
830.7
17.1
-38.5
-0.8
9.1
0.2
801.3
16.5
137.6
2.8
663.7
13.7
0.93
710.6
4 981
100
2 163.9
43.4
2 817.1
56.6
311.7
6.3
1 637.9
32.9
1 949.6
39.1
867.5
17.4
-40.7
-0.8
8.3
0.2
835.1
16.8
161.3
3.2
673.8
13.5
0.95
709.5
4 695.4
100
2 051.8
43.7
2 643.6
56.3
298.7
6.4
1 601.9
34.1
1 900.6
40.5
743
15.8
-37.7
-0.8
7.8
0.2
713.1
15.2
146.5
3.1
566.6
12.1
0.8
709.5
2 274.8
1 056.9
1 217.9
126.5
572
698.5
519.4
-17.3
81.3
583.4
24.4
856.6
1.21
707.9
4 528.2
1 991.4
2 536.8
279.2
1 498.4
1 777.6
759.2
-37.7
8.3
729.8
157.7
572.1
0.81
705.6
4 510.1
2 027.8
2 482.3
283.3
1 522.3
1 805.6
676.7
-38.9
7
644.8
87.5
557.3
0.79
705.4
4 205.7
1 871.4
2 334.3
233.8
1 483.5
1 717.3
617
-38.7
6.9
585.2
101.4
506.1
0.71
705.7
4 584.3
2 084.3
2 500
268
1 503.4
1 771.4
728.6
-32.2
—
696.4
-50.6
747
1.07
701.9
4 132.1
1 846.1
2 286
241.1
1 345.8
1 586.9
699.1
-43.6
—
476.7
74.1
391.6
0.57
701.3
4 241.9
1 860.6
2 381.3
239.9
1 431.3
1 671.2
710.1
-55.5
—
654.6
236.6
656.7
0.93
698.9
3 924.1
1 756.8
2 167.3
226.1
1 328.1
1 554.2
613.1
170.1
0.4
783.6
197.8
758.4
1.08
697.1
4 323
2 065.8
2 257.2
236.1
1 369.5
1 605.6
651.6
-50.7
—
600.9
79.9
688.6
0.98
697.1
3 512.2
1 618.8
1 893.4
212.2
1 201.2
1 413.4
480
-38.5
12.4
453.9
74
1 403.3
2
698.7
1 903.8
751.5
1 152.3
113.7
763.1
876.8
275.5
-19
—
256.5
-31.3
695.7
0.99
700.05
4 694.7
2 226.5
2 468.2
299.4
1 413.7
1 713.1
755.1
-27
—
728.1
170.1
569.8
0.78
718.7
5 224.2
2 561.8
2 662.4
300.7
1 494.9
1 795.6
866.8
-21.2
99.1
944.7
295.2
661.7
0.91
717.6
4 707.1
2 254.8
2 452.3
288.1
1 298
1 586.1
866.2
-26
38.2
878.4
197.1
680.6
0.95
716.2
4 560
2 235
2 325
254.8
1 245.5
1 500.3
824.7
-27.6
19.2
816.3
183.7
676.4
0.93
724.87
4 662.7
2 209.8
2 452.9
313.4
1 350.6
1 664
788.9
-27.6
—
761.3
181.6
579.7
0.81
714.8
4 431.8
2 335.7
2 096.1
186.7
1 175.8
1 362.5
733.6
-25.8
201.5
909.3
224.4
789.3
1.1
713.7
4 669.1
2 244.4
2 424.7
309.1
1 303.2
1 612.3
812.4
-33.6
—
778.8
181.8
597
0.84
711.9
4 737.5
2 242
2 495.5
312.2
1 339.7
1 651.9
843.6
-37.8
—
805.8
189
616.8
0.87
709.8
4 444.7
2 119
2 325.7
296.4
1 298.4
1 594.8
730.9
-38.3
229.8
922.4
230.5
691.9
0.98
708.4