DaVita Statements
DV
Data from DaVita`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
11 Feb, 2025
DaVita Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 263.59
2.4 %
100
2 151.88
65.9
1 111.71
6.4 %
34.1
—
0
393.53
12.1
580.55
6.8 %
17.8
531.17
6 %
16.3
-130.87
-4.01
-16.78
-0.5
373.43
0.5 %
11.4
77.674
2.4
214.69
-3.6 %
6.6
2.502
85.795
3 186.72
3.8 %
100
2 142.3
67.2
1 044.42
5.3 %
32.8
—
0
367.85
11.5
543.51
-1.1 %
17.1
500.92
13.3 %
15.7
-92.266
-2.9
-27.479
-0.9
371.44
-0.1 %
11.7
71.688
2.2
222.68
-7.1 %
7
2.503
88.95
3 070.55
-2.4 %
100
2 078.98
67.7
991.58
-1.6 %
32.3
—
0
362.48
11.8
549.56
-7.9 %
17.9
442.02
7.6 %
14.4
-92.736
-3.02
-12.641
-0.4
371.79
28.6 %
12.1
65.806
2.1
239.65
59.1 %
7.8
2.647
90.547
3 145.75
0.8 %
100
2 138.37
68
1 007.38
-4.4 %
32
—
0
401.47
12.8
596.75
5.6 %
19
410.63
-16 %
13.1
-90.828
-2.9
-4.652
-0.1
289.07
-23.6 %
9.2
58.495
1.9
150.66
-38.9 %
4.8
1.624
92.777
3 121.33
4 %
100
2 067.32
66.2
1 054.02
11.6 %
33.8
—
0
376.88
12.1
565.31
3.2 %
18.1
488.71
23.2 %
15.7
-90.852
-2.9
-19.65
-0.6
378.21
28.1 %
12.1
68.848
2.2
246.63
38 %
7.9
2.623
94.041
3 000.4
4.4 %
100
2 055.8
68.5
944.5
16 %
31.5
—
0
364
12.1
547.7
7.5 %
18.3
396.8
30.2 %
13.2
-95
-3.2
1.4
0.05
295.2
37.6 %
9.8
48.8
1.6
178.7
54.7 %
6
1.91
93.4
2 872.7
-1.5 %
100
2 058.2
71.6
814.5
-1.7 %
28.4
—
0
331.6
11.5
509.7
-11.2 %
17.7
304.8
19.8 %
10.6
-94
-3.3
3.8
0.1
214.6
45.5 %
7.5
44
1.5
115.5
69.6 %
4
1.25
92.5
2 916.9
-1.1 %
100
2 088.7
71.6
828.2
-4 %
28.4
—
0
379.7
13
573.7
2.5 %
19.7
254.5
-16.1 %
8.7
-99.2
-3.4
-7.8
-0.3
147.5
-28.8 %
5.1
34.3
1.2
68.1
-35.4 %
2.3
0.74
91.9
2 948.7
0.7 %
100
2 085.6
70.7
863.1
-5.2 %
29.3
—
0
365.4
12.4
559.8
15.1 %
19
303.3
-28.4 %
10.3
-91.2
-3.09
-4.9
-0.2
207.2
-40.6 %
7
42.5
1.4
105.4
-53.1 %
3.6
1.13
93.3
2 926.8
3.9 %
100
2 016.8
68.9
910
13.9 %
31.1
—
0
315.2
10.8
486.3
4 %
16.6
423.6
27.9 %
14.5
-73.5
-2.5
-1.3
-0.04
348.8
32.8 %
11.9
64.2
2.2
224.8
38.7 %
7.7
2.3
97.8
2 817.6
-4.3 %
100
2 018.5
71.6
799
-9.6 %
28.4
—
0
294.8
10.5
467.7
-6 %
16.6
331.3
-14.2 %
11.8
-66.8
-2.4
-1.8
-0.06
262.7
-16.6 %
9.3
57
2
162.1
-13.5 %
5.8
1.61
100.5
2 944
0.2 %
100
2 060.2
70
883.7
-4.9 %
30
—
0
322.7
11
497.6
7.4 %
16.9
386.2
-17.2 %
13.1
-68.9
-2.3
-2.4
-0.08
314.9
-20.2 %
10.7
65.5
2.2
187.5
-27.8 %
6.4
1.79
104.8
2 938.3
0.7 %
100
2 008.6
68.4
929.7
-2.3 %
31.6
—
0
293.1
10
463.5
-0.9 %
15.8
466.2
-3.6 %
15.9
-64.1
-2.2
-7.6
-0.3
394.5
-8.7 %
13.4
74.7
2.5
259.8
-11.6 %
8.8
2.36
109.8
2 916.5
3.4 %
100
1 965.3
67.4
951.2
7.9 %
32.6
—
0
298.1
10.2
467.7
4.6 %
16
483.5
11.3 %
16.6
-66.3
-2.3
15.2
0.5
432.3
14.7 %
14.8
81.3
2.8
293.8
23.8 %
10.1
2.64
111.4
2 820
-2.9 %
100
1 938.3
68.7
881.7
3.9 %
31.3
—
0
281.4
10
447.2
-4 %
15.9
434.5
13.6 %
15.4
-58.9
-2.09
1.2
0.04
376.8
15.1 %
13.4
85.2
3
237.4
36.6 %
8.4
2.09
113.9
2 905.3
-0.6 %
100
2 056.9
70.8
848.4
-10.9 %
29.2
—
0
304.5
10.5
466
-10.4 %
16
382.5
-11.5 %
13.2
-61.3
-2.1
6.2
0.2
327.4
15.6 %
11.3
73.4
2.5
173.8
9.5 %
6
1.5
115.7
2 924.1
1.5 %
100
1 971.7
67.4
952.3
6.4 %
32.6
—
0
363.3
12.4
520.2
9.9 %
17.8
432.2
2.4 %
14.8
-68.2
-2.3
5.4
0.2
283.3
-16.2 %
9.7
65.8
2.3
158.7
-21.3 %
5.4
1.28
124
2 880
1.4 %
100
1 984.6
68.9
895.4
3.4 %
31.1
—
0
316.2
11
473.5
13.2 %
16.4
421.9
-5.7 %
14.6
-77.1
-2.7
9.5
0.3
338.1
-8.5 %
11.7
83.2
2.9
201.6
-15.9 %
7
1.62
124.1
2 841.2
-2 %
100
1 975.4
69.5
865.8
-3.6 %
30.5
—
0
263.6
9.3
418.3
-4.3 %
14.7
447.5
-2.9 %
15.8
-70.8
-2.5
-4.4
-0.2
369.5
-3.3 %
13
91.6
3.2
239.6
-2.2 %
8.4
1.88
126.9
2 898.6
-0.2 %
100
2 000.6
69
898
-1.6 %
31
—
0
278.4
9.6
436.9
-3.9 %
15.1
461.1
0.6 %
15.9
-90.6
-3.1
11.5
0.4
382
39.5 %
13.2
81.7
2.8
244.9
70.9 %
8.4
1.86
130.3
2 904.1
2.2 %
100
1 991.2
68.6
912.9
3.2 %
31.4
—
0
298.7
10.3
454.6
6.3 %
15.7
458.3
0.2 %
15.8
-84.7
-2.9
5.3
0.2
273.8
-15.4 %
9.4
65.3
2.2
143.3
-47.6 %
4.9
0.94
151.3
2 842.7
3.6 %
100
1 957.8
68.9
885
13.7 %
31.1
—
0
275.3
9.7
427.5
7 %
15
457.4
20.7 %
16.1
-127.2
-4.5
5.6
0.2
323.7
49.9 %
11.4
75.9
2.7
273.6
83.3 %
9.6
1.64
166.8
2 743.1
-2.8 %
100
1 964.9
71.6
778.2
-2 %
28.4
—
0
250.8
9.1
399.4
-5.7 %
14.6
378.8
2.3 %
13.8
-128.8
-4.7
6.9
0.3
215.9
-16.7 %
7.9
56.7
2.1
149.3
199.7 %
5.4
0.89
166.8
2 821.1
-0.9 %
100
2 027.1
71.9
794.1
1.3 %
28.1
—
0
268.5
9.5
423.7
-12.3 %
15
370.3
23.3 %
13.1
-138.9
-4.9
-0.5
-0.02
259.1
55.1 %
9.2
51.7
1.8
-149.8
-9.5 %
-5.3
-0.9
165.9
2 847.3
-1.4 %
100
2 063.8
72.5
783.6
-4.2 %
27.5
—
0
337.1
11.8
483.1
18.1 %
17
300.4
-26.5 %
10.6
-129.7
-4.6
4
0.1
167.1
-47.9 %
5.9
52
1.8
-136.8
-151.2 %
-4.8
-0.82
166.8
2 887
1.3 %
100
2 069.1
71.7
817.9
0.5 %
28.3
—
0
262
9.1
409.1
1.4 %
14.2
408.8
-0.4 %
14.2
-109.9
-3.8
2
0.07
320.5
6.2 %
11.1
83.9
2.9
267.3
49.6 %
9.3
1.53
174.1
2 849.4
2.5 %
100
2 035.6
71.4
813.9
-3 %
28.6
—
0
260.5
9.1
403.4
-0.2 %
14.2
410.5
-5.7 %
14.4
-113.3
-4
4.6
0.2
301.8
544.9 %
10.6
70.7
2.5
178.7
-41.1 %
6.3
0.98
181.8
2 780.9
0.6 %
1 941.7
839.2
3.2 %
—
259.8
404.1
-2.1 %
435.1
8.6 %
-112.2
5.5
46.8
-83.8 %
101.7
303.4
241.4 %
1.56
194.3
2 765.1
2.4 %
1 951.6
813.5
1.1 %
—
270.2
412.9
2.7 %
400.6
-0.5 %
-114.6
3.4
289.4
0.5 %
90.5
-214.5
-268.9 %
-1.13
188.9
2 699.4
2.6 %
1 894.7
804.7
3.3 %
—
262.2
402.2
1.1 %
402.5
5.5 %
-108.7
4.8
288.1
-62.8 %
101.9
127
-71.6 %
0.66
191.1
2 631.3
917.4 %
1 852
779.2
294.5 %
—
264.8
397.7
411.9 %
381.5
17.4 %
-103.7
4
775.5
88.1 %
281.7
447.7
183.9 %
2.29
195.3
-321.9
-108.6 %
-519.4
197.5
-80.9 %
—
-105.6
-127.5
-121.5 %
325
-26.2 %
-92
-0.6
412.3
-42.5 %
65.8
157.7
-72.4 %
0.78
201.2
3 730.6
0.3 %
2 697.6
1 032.9
-1.3 %
—
410.7
592.4
3.8 %
440.6
-7.4 %
-100.4
1.9
716.5
212.3 %
104.3
571.3
969.9 %
2.76
207
3 717.7
3.8 %
2 671
1 046.6
4.8 %
—
390.5
570.9
2.3 %
475.8
8 %
-103.4
3.2
229.4
-13.4 %
134.9
53.4
-45.2 %
0.26
208
3 581.1
1.3 %
2 582.3
998.8
-1.9 %
—
388.9
558.3
-2.2 %
440.5
-1.6 %
-101.5
3
265
81.1 %
126.8
97.4
1723.3 %
0.47
207.9
3 533.6
0.2 %
2 515.1
1 018.5
-0.6 %
—
407.6
571
10.2 %
447.5
-11.7 %
-95.7
4.6
146.3
-64.2 %
111.8
-6
-102.8 %
-0.03
208.7
3 525.7
2.7 %
2 501
1 024.7
3.7 %
—
356
518.1
1 %
506.6
6.5 %
-100.7
2.5
408.4
23.6 %
147.1
215.9
26.6 %
1
216.7
3 434.6
4.5 %
2 446.1
988.5
6.8 %
—
354.2
513
3.1 %
475.5
11.1 %
-147.3
2.3
330.5
303.9 %
122.8
170.5
254.2 %
0.78
217.6
3 288
-1.2 %
2 362.6
925.4
-3.8 %
—
343.6
497.4
-3.2 %
427.9
-4.4 %
-94.5
-0.5
-162.1
-145.7 %
-85.9
-110.6
-153.2 %
-0.52
213.4
3 328
2.3 %
2 366.5
961.6
3.9 %
—
360.8
513.9
8 %
447.6
-0.4 %
-93.4
0.2
354.4
5.4 %
104
208
13 %
0.96
217.6
3 251.8
2.5 %
2 326.5
925.3
-0.1 %
—
326.8
476
6.3 %
449.3
-6 %
-94.7
-1.2
336.4
19.2 %
116.6
184.1
24.6 %
0.85
217.2
3 172.5
4.3 %
2 246.5
926
7.3 %
—
301.8
447.8
4.3 %
478.2
10.2 %
-197.6
1.7
282.3
-16.1 %
100.9
147.7
-19.4 %
0.68
216.7
3 042.8
-0.7 %
2 179.8
863
-7.7 %
—
286.6
429.2
-6.6 %
433.8
-8.8 %
-98.9
1.7
336.6
-11.4 %
124.9
183.3
-13.7 %
0.85
216.1
3 063.2
2.1 %
2 127.8
935.4
3.4 %
—
320
459.5
4.6 %
475.9
2.4 %
-99.3
3.5
380
40.3 %
135.7
212.3
55.1 %
0.99
215.2
2 999.6
4.5 %
2 095.3
904.3
5.5 %
—
306.6
439.4
9.8 %
464.9
1.6 %
-99.2
2.1
270.8
-34.4 %
100.9
136.9
-46.1 %
0.64
214.9
2 871.7
1.5 %
2 014.3
857.4
-1.3 %
—
269.4
400
-2.7 %
457.4
0 %
-100.5
-1.4
412.6
569.8 %
129.2
254.1
741.4 %
1.18
214.8
2 829.6
14.2 %
1 960.9
868.7
12.8 %
—
285.3
411.2
7.1 %
457.5
18.4 %
-96.4
0.6
61.6
-78.2 %
15.1
30.2
-80.6 %
0.14
214.1
2 477.9
—
1 707.5
770.4
—
—
274.6
383.9
—
386.5
—
-98.8
1
282.2
—
97.9
155.8
—
0.753
207