Elanco Animal Statements
EL
Data from Elanco Animal`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Elanco Animal Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 030
-13 %
100
492
47.8
538
-21.9 %
52.2
87
8.4
323
31.4
543
-5.4 %
52.7
-5
-104.3 %
-0.5
-58
-5.6
-1
-0.1
559
1846.9 %
54.3
195
18.9
364
828 %
35.3
0.731
497.7
1 184
-1.7 %
100
495
41.8
689
-0.1 %
58.2
89
7.5
354
29.9
574
3.1 %
48.5
115
-13.5 %
9.7
-65
-5.5
-2
-0.2
-32
-366.7 %
-2.7
18
1.5
-50
-256.3 %
-4.2
-0.101
494.2
1 205
16.4 %
100
515
42.7
690
32.9 %
57.3
87
7.2
337
28
557
9.4 %
46.2
133
1230 %
11
-66
-5.5
-9
-0.7
12
109.4 %
1
-20
-1.7
32
122.7 %
2.7
0.065
496
1 035
-3.1 %
100
516
49.9
519
-10.7 %
50.1
79
7.6
292
28.2
509
-5.6 %
49.2
10
-76.2 %
1
-67
-6.5
-34
-3.3
-127
88.4 %
-12.3
14
1.4
-141
87.1 %
-13.6
-0.286
492.9
1 068
1 %
100
487
45.6
581
-6.7 %
54.4
86
8.1
313
29.3
539
-5.4 %
50.5
42
-20.8 %
3.9
-72
-6.7
-9
-0.8
-1 097
-1288.6 %
-102.7
-1
-0.09
-1 096
-1029.9 %
-102.6
-2.22
492.7
1 057
-15.9 %
100
434
41.1
623
-18.3 %
58.9
81
7.7
353
33.4
570
5.2 %
53.9
53
-76 %
5
-74
-7.0009
-23
-2.2
-79
-173.1 %
-7.5
18
1.7
-97
-194.2 %
-9.2
-0.2
492.6
1 257
28.1 %
100
494
39.3
763
43.2 %
60.7
81
6.4
327
26
542
5.4 %
43.1
221
1063.2 %
17.6
-64
-5.09
-9
-0.7
108
230.1 %
8.6
5
0.4
103
287.3 %
8.2
0.21
492.8
981
-4.4 %
100
448
45.7
533
-3.8 %
54.3
80
8.2
304
31
514
2 %
52.4
19
-62 %
1.9
-62
-6.3
-15
-1.5
-83
-88.6 %
-8.5
-28
-2.9
-55
15.4 %
-5.6
-0.11
488.3
1 026
-12.7 %
100
472
46
554
-19.8 %
54
78
7.6
298
29
504
-9.7 %
49.1
50
-62.4 %
4.9
-60
-5.8
-8
-0.8
-44
-214.3 %
-4.3
21
2
-65
-550 %
-6.3
-0.13
488.4
1 175
-4.1 %
100
484
41.2
691
-3.5 %
58.8
82
7
343
29.2
558
3.7 %
47.5
133
-25.3 %
11.3
-67
-5.7
6
0.5
-14
-119.7 %
-1.2
-4
-0.3
-10
-120.8 %
-0.9
-0.02
488.4
1 225
10.2 %
100
509
41.6
716
18.9 %
58.4
81
6.6
320
26.1
538
-3.8 %
43.9
178
314 %
14.5
-52
-4.2
-9
-0.7
71
156.8 %
5.8
23
1.9
48
144.4 %
3.9
0.1
492.2
1 112
-1.7 %
100
510
45.9
602
-4.3 %
54.1
92
8.3
328
29.5
559
-3.1 %
50.3
43
-17.3 %
3.9
-55
-4.9
3
0.3
-125
3.8 %
-11.2
-17
-1.5
-108
-3.8 %
-9.7
-0.22
487.5
1 131
-11.6 %
100
502
44.4
629
-13.6 %
55.6
94
8.3
342
30.2
577
-5.1 %
51
52
-56.7 %
4.6
-60
-5.3
-11
-1
-130
44.9 %
-11.5
-26
-2.3
-104
50.5 %
-9.2
-0.21
487.3
1 279
3 %
100
551
43.1
728
8.2 %
56.9
94
7.3
385
30.1
608
4.1 %
47.5
120
34.8 %
9.4
-60
-4.7
3
0.2
-236
-195 %
-18.5
-26
-2.03
-210
-244.3 %
-16.4
-0.43
487.3
1 242
9.2 %
100
569
45.8
673
24.4 %
54.2
89
7.2
348
28
584
-10.6 %
47
89
179.3 %
7.2
-61
-4.9
—
0
-80
75.2 %
-6.4
-19
-1.5
-61
81.9 %
-4.9
-0.13
486.7
1 137.4
27.9 %
100
596.6
52.5
540.8
20.8 %
47.5
114.7
10.1
374.5
32.9
653
41.5 %
57.4
-112.2
-725 %
-9.9
-60.6
-5.3
16.3
1.4
-323.1
-54.6 %
-28.4
13.6
1.2
-336.7
-149.4 %
-29.6
-0.69
486.1
889.6
51.7 %
100
441.8
49.7
447.8
54.2 %
50.3
88.1
9.9
277.7
31.2
461.4
70.1 %
51.9
-13.6
-170.8 %
-1.5
-48.1
-5.4
114.9
12.9
-209
-171.1 %
-23.5
-74
-8.3
-135
-153.8 %
-15.2
-0.29
462.4
586.3
-10.9 %
100
295.9
50.5
290.4
-10.6 %
49.5
59.4
10.1
162.8
27.8
271.2
-9.7 %
46.3
19.2
-22 %
3.3
-24.8
-4.2
2.3
0.4
-77.1
-13.7 %
-13.2
-23.9
-4.08
-53.2
-8.4 %
-9.07
-0.13
413.2
657.7
-16.4 %
100
332.7
50.6
325
-13.8 %
49.4
66.8
10.2
182
27.7
300.4
-1.4 %
45.7
24.6
-66 %
3.7
-16.5
-2.5
-1.1
-0.2
-67.8
-1476.7 %
-10.3
-18.7
-2.8
-49.1
-416.8 %
-7.5
-0.12
403.9
787
2 %
100
410.1
52.1
376.9
-8.3 %
47.9
67.3
8.6
185.9
23.6
304.6
-2.7 %
38.7
72.3
-26.2 %
9.2
-18.7
-2.4
-6.3
-0.8
-4.3
65.6 %
-0.5
5.2
0.7
-9.5
-195 %
-1.2
-0.03
372.9
771.3
-1.3 %
100
360.4
46.7
410.9
-3.5 %
53.3
69.9
9.1
192.3
24.9
312.9
-1.9 %
40.6
98
-8.1 %
12.7
-18.7
-2.4
-14.6
-1.9
-12.5
-124.9 %
-1.6
-22.5
-2.9
10
-72.1 %
1.3
0.03
373.2
781.6
6.9 %
100
356
45.5
425.6
9.9 %
54.5
68.8
8.8
200.9
25.7
319
8.4 %
40.8
106.6
14.5 %
13.6
-20.7
-2.6
-3.9
-0.5
50.2
12.1 %
6.4
14.3
1.8
35.9
14 %
4.6
0.1
367
731.1
-8.5 %
100
343.8
47
387.3
0.1 %
53
64.1
8.8
181.1
24.8
294.2
-0.7 %
40.2
93.1
2.9 %
12.7
-20.8
-2.8
-2.6
-0.4
44.8
2136.4 %
6.1
13.3
1.8
31.5
92.1 %
4.3
0.09
366
799.3
5 %
100
412.5
51.6
386.8
-1.2 %
48.4
61.1
7.6
185.1
23.2
296.3
3.4 %
37.1
90.5
-13.6 %
11.3
-21
-2.6
-25.7
-3.2
-2.2
-102.8 %
-0.3
-18.6
-2.3
16.4
-72.8 %
2.1
0.04
365.6
761.1
-1.2 %
100
369.8
48.6
391.3
15.5 %
51.4
58.9
7.7
179
23.5
286.6
-5.1 %
37.7
104.7
184.5 %
13.8
—
0
-13.5
-1.8
78.8
297 %
10.4
18.6
2.4
60.2
195.9 %
7.9
0.16
365.6
770.2
4.6 %
100
431.5
56
338.7
-10 %
44
61.4
8
191.1
24.8
301.9
2.5 %
39.2
36.8
-55 %
4.8
—
0
-8.8
-1.1
-40
-151.6 %
-5.2
22.8
3
-62.8
-186.4 %
-8.2
-0.18
356.2
736.2
-2.4 %
100
360
48.9
376.2
7.7 %
51.1
65.2
8.9
180
24.4
294.4
-7.7 %
40
81.8
168.2 %
11.1
—
0
-1.9
-0.3
77.5
149.8 %
10.5
4.8
0.7
72.7
145 %
9.9
0.2
356.2
754.3
8.2 %
405
349.3
8.9 %
61.9
196.7
318.8
3.4 %
30.5
140.2 %
—
-0.2
-155.5
-1608.8 %
39.1
-161.5
-680.2 %
-0.46
350.7
697.1
—
376.2
320.9
—
61.9
194.7
308.2
—
12.7
—
—
1.9
-9.1
—
11.6
-20.7
—
-0.06
365.6