Evolent Statements
EV
Data from Evolent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
20 Feb, 2025
Evolent Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
621.4
-4 %
100
540.71
87
80.693
-24.5 %
13
—
0
63.26
10.2
93.161
-5.1 %
15
-12.468
-243.5 %
-2.006
-7.445
-1.2
-0.043
-0.007
-23.756
-1849.3 %
-3.8
-0.619
-0.1
-31.231
-389.3 %
-5.03
-0.272
114.86
647.14
1.2 %
100
540.3
83.5
106.84
2.6 %
16.5
—
0
68.285
10.6
98.155
-16.2 %
15.2
8.688
166.8 %
1.3
-6.325
-1
-0.105
-0.02
1.358
108.1 %
0.2
-0.238
-0.04
-6.383
74.7 %
-1
-0.056
114.69
639.65
15 %
100
535.55
83.7
104.11
2.4 %
16.3
—
0
78.704
12.3
117.11
17.4 %
18.3
-13.009
-782.5 %
-2.03
-3.141
-0.5
-0.165
-0.03
-16.715
65.2 %
-2.6
0.565
0.09
-25.225
39.1 %
-3.9
-0.221
114.14
556.05
8.8 %
100
454.43
81.7
101.63
-18.3 %
18.3
—
0
64.182
11.5
99.721
-19.9 %
17.9
1.906
—
0.3
-9.689
-1.7
3.982
0.7
-48.067
-55.6 %
-8.6
-14.656
-2.6
-41.395
-24.7 %
-7.4
-0.364
113.61
511
8.9 %
100
386.6
75.7
124.4
6.1 %
24.3
—
0
80.8
15.8
124.5
47.5 %
24.4
—
-100 %
0
-12.9
-2.5
-0.1
-0.02
-30.9
12.5 %
-6.05
-5.6
-1.1
-33.2
19.8 %
-6.5
-0.3
112.3
469.1
9.7 %
100
351.9
75
117.2
—
25
—
0
60.1
12.8
84.4
-27.2 %
18
32.8
2633.3 %
7
-13.7
-2.9
—
0
-35.3
60 %
-7.5
-1
-0.2
-41.4
-57.4 %
-8.8
-0.37
111.3
427.7
11.8 %
100
310.5
72.6
117.2
41 %
27.4
—
0
78.1
18.3
115.9
36.5 %
27.1
1.2
163.2 %
0.3
-11.4
-2.7
-66.4
-15.5
-88.2
-764.7 %
-20.6
-68.2
-15.9
-26.3
-132.7 %
-6.1
-0.24
107.8
382.4
8.5 %
100
299.4
78.3
83.1
-3.4 %
21.7
—
0
82.9
21.7
84.9
16.3 %
22.2
-1.9
-114.6 %
-0.5
-5.2
-1.4
-3.2
-0.8
-10.2
76.5 %
-2.7
1.1
0.3
-11.3
-638.1 %
-3
-0.11
99.9
352.6
10.2 %
100
266.6
75.6
86
22.5 %
24.4
—
0
68.5
19.4
73
-2.5 %
20.7
13
382.6 %
3.7
-2.9
-0.8
-43.2
-12.3
-43.4
-909.3 %
-12.3
-45.5
-12.9
2.1
145.7 %
0.6
0.02
99.3
319.9
7.7 %
100
249.7
78.1
70.2
-9.2 %
21.9
—
0
59
18.4
74.9
-6.6 %
23.4
-4.6
-64.3 %
-1.4
—
0
0.3
0.09
-4.3
-4.9 %
-1.3
-0.2
-0.06
-4.6
14.8 %
-1.4
-0.05
90.1
297.1
19.6 %
100
219.7
73.9
77.3
-7.9 %
26
—
0
58.9
19.8
80.2
-16.5 %
27
-2.8
77 %
-0.9
-1.5
-0.5
0.2
0.07
-4.1
-257.7 %
-1.4
1.2
0.4
-5.4
3.6 %
-1.8
-0.06
89.5
248.4
11.6 %
100
164.5
66.2
83.9
41.5 %
33.8
—
0
66.9
26.9
96.1
45.6 %
38.7
-12.2
-84.8 %
-4.9
-5.9
-2.4
-0.1
-0.04
2.6
120.3 %
1
-0.5
-0.2
-5.6
56.9 %
-2.3
-0.06
88.4
222.5
0.2 %
100
163.1
73.3
59.3
18.8 %
26.7
—
0
51.3
23.1
66
14.6 %
29.7
-6.6
14.3 %
-3
-6.2
-2.8
—
0
-12.8
-42.2 %
-5.8
0.2
0.09
-13
-42.9 %
-5.8
-0.15
85.8
222.1
3.3 %
100
172.1
77.5
49.9
-12.8 %
22.5
—
0
42.7
19.2
57.6
-21.3 %
25.9
-7.7
51.6 %
-3.5
-1.3
-0.6
—
0
-9
15.1 %
-4.05
0.1
0.05
-9.1
7.1 %
-4.1
-0.11
85.4
215.1
-12.7 %
100
157.8
73.4
57.2
-20.2 %
26.6
—
0
58.6
27.2
73.2
-5.8 %
34
-15.9
-165 %
-7.4
1.6
0.7
—
0
-10.6
-7.1 %
-4.9
0.6
0.3
-9.8
32.9 %
-4.6
-0.13
84.7
246.5
2.9 %
100
174.8
70.9
71.7
24 %
29.1
—
0
58.7
23.8
77.7
12 %
31.5
-6
48.3 %
-2.4
-9.3
-3.8
-0.3
-0.1
-9.9
72.9 %
-4.02
0.8
0.3
-14.6
60.9 %
-5.9
-0.15
91.9
239.6
10.3 %
100
181.8
75.9
57.8
9.3 %
24.1
—
0
52.4
21.9
69.4
9.1 %
29
-11.6
-8.4 %
-4.8
-20
-8.3
-0.1
-0.04
-36.5
82.3 %
-15.2
0.5
0.2
-37.3
81.7 %
-15.6
-0.43
85.2
217.3
-1.8 %
100
164.4
75.7
52.9
16 %
24.3
—
0
47.3
21.8
63.6
-1.1 %
29.3
-10.7
42.5 %
-4.9
19.6
9
0.4
0.2
-205.9
-163.3 %
-94.8
-3.9
-1.8
-203.5
-158.2 %
-93.6
-2.37
85.3
221.2
186.2 %
100
175.6
79.4
45.6
158.3 %
20.6
—
0
52.1
23.6
64.3
205.2 %
29.1
-18.6
-8.8 %
-8.4
-5.9
-2.7
-0.1
-0.05
-78.2
65.1 %
-35.4
0.3
0.1
-78.8
60.2 %
-35.6
-0.93
84.8
77.3
-64.9 %
100
155.4
201
-78.2
-188.5 %
-101.2
—
0
35.9
46.4
-61.1
-156.3 %
-79.04
-17.1
14.9 %
-22.1
-6.6
-8.5
-0.2
-0.3
-223.8
-741.4 %
-289.5
-22.8
-29.5
-198.1
-676.9 %
-256.3
-2.35
84
220.1
14.6 %
100
131.8
59.9
88.4
5.7 %
40.2
—
0
58.8
26.7
108.5
-8.4 %
49.3
-20.1
42.2 %
-9.1
-6.4
-2.9
-0.1
-0.05
-26.6
12.8 %
-12.09
-0.8
-0.4
-25.5
19.3 %
-11.6
-0.3
83.8
192
-2.9 %
100
108.4
56.5
83.6
4.1 %
43.5
—
0
66.9
34.8
118.4
-6.8 %
61.7
-34.8
25.3 %
-18.1
-4.7
-2.4
-0.6
-0.3
-30.5
37.9 %
-15.9
1.4
0.7
-31.6
32.3 %
-16.5
-0.38
82.3
197.8
2.4 %
100
117.4
59.4
80.3
0.1 %
40.6
—
0
74.8
37.8
127
35.7 %
64.2
-46.6
-247.8 %
-23.6
-2.9
-1.5
0.4
0.2
-49.1
-180.6 %
-24.8
-0.5
-0.3
-46.7
-179.6 %
-23.6
-0.59
79.3
193.1
28.8 %
100
112.9
58.5
80.2
5.5 %
41.5
—
0
62.9
32.6
93.6
7.6 %
48.5
-13.4
-21.8 %
-6.9
-4.4
-2.3
0.2
0.1
-17.5
-41.1 %
-9.06
0.3
0.2
-16.7
-34.7 %
-8.6
-0.22
78.7
149.9
3.9 %
100
74
49.4
76
0.9 %
50.7
—
0
59.6
39.8
87
3.2 %
58
-11
-22.2 %
-7.3
-1.3
-0.9
-0.1
-0.07
-12.4
-22.8 %
-8.3
0.1
0.07
-12.4
-25.3 %
-8.3
-0.16
78
144.3
3.3 %
100
69
47.8
75.3
11.2 %
52.2
—
0
57.4
39.8
84.3
3.1 %
58.4
-9
36.2 %
-6.2
-1.3
-0.9
0.1
0.07
-10.1
28.4 %
-7
-0.1
-0.07
-9.9
27.2 %
-6.9
-0.13
77.2
139.7
22.9 %
100
72
51.5
67.7
40.5 %
48.5
—
0
55.5
39.7
81.8
23 %
58.6
-14.1
22.5 %
-10.09
0.1
0.07
—
0
-14.1
23.4 %
-10.09
—
0
-13.6
-3 %
-9.7
-0.18
75.4
113.7
5.4 %
65.5
48.2
21.7 %
—
55.2
66.5
24.1 %
-18.2
-30 %
-0.3
0.2
-18.4
-24.3 %
-4.6
-13.2
-4.8 %
-0.18
74.8
107.9
0.7 %
68.3
39.6
1.3 %
—
45.8
53.6
-7.9 %
-14
26.7 %
-0.8
—
-14.8
27.5 %
-1.7
-12.6
25.4 %
-0.18
70.3
107.1
0.8 %
68
39.1
1 %
—
51.1
58.2
-3.3 %
-19.1
11.2 %
-1.3
—
-20.4
10.1 %
-0.7
-16.9
6.1 %
-0.28
59.5
106.2
20.7 %
67.5
38.7
37.7 %
—
53.6
60.2
-2.9 %
-21.5
36.6 %
-1.3
—
-22.7
33.8 %
0.4
-18
-3.4 %
-0.34
52.6
88
46.2 %
59.9
28.1
6.8 %
—
57.6
62
47.3 %
-33.9
-114.6 %
-0.5
—
-34.3
-114.4 %
-9.1
-17.4
-55.4 %
-0.33
52.2
60.2
6.5 %
33.9
26.3
11 %
—
38.4
42.1
16 %
-15.8
-25.4 %
-0.2
—
-16
-29 %
-0.3
-11.2
-33.3 %
-0.26
43.1
56.5
14.4 %
32.8
23.7
13.9 %
—
32.8
36.3
2.8 %
-12.6
13.1 %
0.3
—
-12.4
92.9 %
-0.4
-8.4
93.2 %
-0.18
43.1
49.4
7.2 %
28.6
20.8
-2.3 %
—
31.9
35.3
-0.6 %
-14.5
-2.1 %
0.3
—
-174.8
-1148.6 %
-1
-122.7
-2892.7 %
-2.91
42.2
46.1
14.1 %
24.7
21.3
36.5 %
—
32.4
35.5
7.9 %
-14.2
17.4 %
0.2
—
-14
18.6 %
-5.7
-4.1
65.8 %
-0.1
41.7
40.4
288.5 %
24.8
15.6
524 %
—
29.8
32.9
135 %
-17.2
-49.6 %
0.1
—
-17.2
-104.5 %
-0.1
-12
-103.3 %
-0.29
41.5
10.4
—
7.9
2.5
—
—
13.1
14
—
-11.5
—
-16.8
—
385.8
3514.2 %
29.3
359
2949.2 %
9.8
36.6
—
—
—
—
—
—
—
—
—
—
—
-11.3
—
-11.3
-5.6 %
—
-12.6
-5 %
-0.23
55.8
—
—
—
—
—
—
—
—
—
—
—
-10.7
—
-10.7
-234.4 %
—
-12
-130.8 %
-0.22
55.8
—
—
—
—
—
—
—
—
—
—
—
-3.2
—
-3.2
45.8 %
—
-5.2
27.8 %
-0.09
55.8
—
—
—
—
—
—
—
—
—
—
—
-5.9
—
-5.9
-9.3 %
—
-7.2
-7.5 %
-0.13
55.8
—
100 %
—
—
100 %
—
—
—
100 %
—
-100 %
-5.4
—
-5.4
-112.6 %
—
-6.7
-126.7 %
-0.12
55.8
-1.9
—
-1.1
-0.8
—
—
-1.5
-47.8
—
47
—
-4.2
—
42.7
—
—
25.1
—
0.45
56.4